USI Corp Cash Flow Reinvestment Rate

Latest as of December 2025: 1.78x

USI Corp cash flow reinvestment rate. USI Corp (1304) has a Cash Flow Reinvestment Rate of 1.78x as of December 2025, reinvesting NT$1.23 Billion (capex NT$1.12 Billion plus investments NT$-108.77 Million) from operating cash flow of NT$690.65 Million. See USI Corp financial flexibility index to measure the company's free cash flow as a share of total liabilities.

Reinvestment Rate

1.78x
(Capex + Investments) / Operating CF

Total Reinvested

NT$1.23 Billion
Capex + Investments

Operating Cash Flow

NT$690.65 Million
TWD

Capital Expenditures

NT$1.12 Billion
TWD

Cash Flow Reinvestment Rate of USI Corp (2000–2025)

Cash flow reinvestment rate of USI Corp from 2000 to 2025. Historical reinvestment intensity for USI Corp across 24 annual periods. Explore 1304 operating cash to total liabilities to assess how comfortably operating cash covers total debt obligations.

USI Corp Cash Flow Reinvestment Rate by Year (2000–2025)

USI Corp cash flow reinvestment rate by year from 2000 to 2025. Year-by-year capital reinvestment analysis for USI Corp. For the full cash flow conversion analysis, see 1304 cash flow conversion.

Year Reinvestment Rate Total Reinvested (TWD) Operating CF Capex YoY Change
2025 4.61x NT$4.10 Billion NT$889.28 Million NT$3.69 Billion ▼ -4.6%
2024 4.83x NT$7.18 Billion NT$1.49 Billion NT$3.72 Billion ▲ +183.9%
2023 1.70x NT$8.09 Billion NT$4.76 Billion NT$3.51 Billion ▲ +475.1%
2022 0.30x NT$2.88 Billion NT$9.75 Billion NT$2.78 Billion ▼ -32.2%
2021 0.44x NT$3.90 Billion NT$8.93 Billion NT$3.65 Billion ▼ -35.3%
2020 0.67x NT$7.29 Billion NT$10.82 Billion NT$2.33 Billion ▼ -42.4%
2019 1.17x NT$7.11 Billion NT$6.07 Billion NT$2.01 Billion ▼ -63.2%
2018 3.18x NT$7.07 Billion NT$2.22 Billion NT$2.08 Billion ▲ +65.6%
2017 1.92x NT$8.33 Billion NT$4.33 Billion NT$3.35 Billion ▲ +112.6%
2016 0.90x NT$4.07 Billion NT$4.50 Billion NT$2.50 Billion ▼ -61.8%
2015 2.37x NT$6.79 Billion NT$2.87 Billion NT$4.18 Billion ▲ +47.7%
2014 1.60x NT$4.38 Billion NT$2.73 Billion NT$3.93 Billion ▼ -5.2%
2013 1.69x NT$3.61 Billion NT$2.13 Billion NT$2.26 Billion ▲ +333.0%
2012 0.39x NT$2.09 Billion NT$5.34 Billion NT$2.09 Billion ▼ -59.2%
2011 0.96x NT$3.59 Billion NT$3.75 Billion NT$3.59 Billion ▲ +131.8%
2010 0.41x NT$2.10 Billion NT$5.08 Billion NT$2.10 Billion ▲ +64.1%
2009 0.25x NT$1.44 Billion NT$5.74 Billion NT$1.44 Billion ▼ -58.0%
2008 0.60x NT$1.96 Billion NT$3.27 Billion NT$1.96 Billion ▲ +5.1%
2007 0.57x NT$1.16 Billion NT$2.04 Billion NT$1.16 Billion ▼ -47.6%
2006 1.09x NT$1.62 Billion NT$1.49 Billion NT$1.62 Billion ▲ +453.5%
2004 0.20x NT$127.27 Million NT$647.25 Million NT$127.27 Million ▼ -13.4%
2002 0.23x NT$62.31 Million NT$274.56 Million NT$62.31 Million ▼ -98.8%
2001 18.61x NT$342.17 Million NT$18.39 Million NT$342.17 Million ▲ +1524.3%
2000 1.15x NT$409.23 Million NT$357.25 Million NT$409.23 Million —
Cash Flow Reinvestment Rate = (ABS(Capex) + ABS(Investments)) / Operating Cash Flow