USI Corp (1304) — Cash Flow Reinvestment Rate

Latest as of June 2025: 2.36x

USI Corp (1304) has a Cash Flow Reinvestment Rate of 2.36x as of June 2025, reinvesting NT$1.03 Billion (capex NT$888.74 Million plus investments NT$140.73 Million) from operating cash flow of NT$435.86 Million. Explore reinvestment intensity of USI Corp to see what proportion of operating cash flow is directed to capital expenditures.

Reinvestment Rate

2.36x
(Capex + Investments) / Operating CF

Total Reinvested

NT$1.03 Billion
Capex + Investments

Operating Cash Flow

NT$435.86 Million
TWD

Capital Expenditures

NT$888.74 Million
TWD

USI Corp Cash Flow Reinvestment Rate (2000–2024)

Historical reinvestment intensity for USI Corp across 23 annual periods. Also explore how large is USI Corp's balance sheet for the complete picture of this company's asset base.

Annual Cash Flow Reinvestment Rate for USI Corp (2000–2024)

Year-by-year capital reinvestment analysis for USI Corp. For live market cap and broader valuation context, see USI Corp market cap and net worth.

Year Reinvestment Rate Total Reinvested (TWD) Operating CF Capex YoY Change
2024 4.83x NT$7.18 Billion NT$1.49 Billion NT$3.72 Billion ▲ +183.9%
2023 1.70x NT$8.09 Billion NT$4.76 Billion NT$3.51 Billion ▲ +475.1%
2022 0.30x NT$2.88 Billion NT$9.75 Billion NT$2.78 Billion ▼ -32.2%
2021 0.44x NT$3.90 Billion NT$8.93 Billion NT$3.65 Billion ▼ -35.3%
2020 0.67x NT$7.29 Billion NT$10.82 Billion NT$2.33 Billion ▼ -42.4%
2019 1.17x NT$7.11 Billion NT$6.07 Billion NT$2.01 Billion ▼ -63.2%
2018 3.18x NT$7.07 Billion NT$2.22 Billion NT$2.08 Billion ▲ +65.6%
2017 1.92x NT$8.33 Billion NT$4.33 Billion NT$3.35 Billion ▲ +112.6%
2016 0.90x NT$4.07 Billion NT$4.50 Billion NT$2.50 Billion ▼ -61.8%
2015 2.37x NT$6.79 Billion NT$2.87 Billion NT$4.18 Billion ▲ +47.7%
2014 1.60x NT$4.38 Billion NT$2.73 Billion NT$3.93 Billion ▼ -5.2%
2013 1.69x NT$3.61 Billion NT$2.13 Billion NT$2.26 Billion ▲ +333.0%
2012 0.39x NT$2.09 Billion NT$5.34 Billion NT$2.09 Billion ▼ -59.2%
2011 0.96x NT$3.59 Billion NT$3.75 Billion NT$3.59 Billion ▲ +131.8%
2010 0.41x NT$2.10 Billion NT$5.08 Billion NT$2.10 Billion ▲ +64.1%
2009 0.25x NT$1.44 Billion NT$5.74 Billion NT$1.44 Billion ▼ -58.0%
2008 0.60x NT$1.96 Billion NT$3.27 Billion NT$1.96 Billion ▲ +5.1%
2007 0.57x NT$1.16 Billion NT$2.04 Billion NT$1.16 Billion ▼ -47.6%
2006 1.09x NT$1.62 Billion NT$1.49 Billion NT$1.62 Billion ▲ +453.5%
2004 0.20x NT$127.27 Million NT$647.25 Million NT$127.27 Million ▼ -13.4%
2002 0.23x NT$62.31 Million NT$274.56 Million NT$62.31 Million ▼ -98.8%
2001 18.61x NT$342.17 Million NT$18.39 Million NT$342.17 Million ▲ +1524.3%
2000 1.15x NT$409.23 Million NT$357.25 Million NT$409.23 Million
Cash Flow Reinvestment Rate = (ABS(Capex) + ABS(Investments)) / Operating Cash Flow