SalMar ASA (SALM) — Financial Flexibility Index

Latest as of December 2025: 0.13x

SalMar ASA (SALM) has a Financial Flexibility Index of 0.13x as of December 2025. Free cash flow of Nkr5.19 Billion (operating CF Nkr3.26 Billion minus capex Nkr1.93 Billion) represents 0% of total liabilities (Nkr40.20 Billion). Also explore SALM year-over-year net asset growth to track the company's year-over-year net asset growth rate.

Financial Flexibility Index

0.13x
Free Cash Flow / Total Liabilities

Free Cash Flow

Nkr5.19 Billion
Operating CF − Capex

Total Liabilities

Nkr40.20 Billion
NOK

Capital Expenditures

Nkr1.93 Billion
NOK

SalMar ASA Financial Flexibility Index (2003–2025)

Historical Financial Flexibility Index trend for SalMar ASA across 23 annual periods. Check SalMar ASA strategic capital allocation to assess the company's strategic physical and investment asset allocation.

Annual Financial Flexibility Index for SalMar ASA (2003–2025)

Year-by-year free cash flow to debt coverage for SalMar ASA. For the full company profile including market capitalisation, see SalMar ASA market capitalisation.

Year Flexibility Index Free Cash Flow (NOK) Operating CF Total Liabilities YoY Change
2025 0.14x Nkr5.21 Billion Nkr3.26 Billion Nkr37.80 Billion ▼ -34.3%
2024 0.21x Nkr7.17 Billion Nkr5.38 Billion Nkr34.19 Billion ▼ -45.5%
2023 0.38x Nkr11.64 Billion Nkr9.29 Billion Nkr30.25 Billion ▲ +121.0%
2022 0.17x Nkr6.68 Billion Nkr4.22 Billion Nkr38.35 Billion ▼ -57.2%
2021 0.41x Nkr5.13 Billion Nkr2.91 Billion Nkr12.60 Billion ▼ -35.3%
2020 0.63x Nkr6.93 Billion Nkr3.18 Billion Nkr11.01 Billion ▲ +18.6%
2019 0.53x Nkr4.38 Billion Nkr3.03 Billion Nkr8.25 Billion ▼ -14.6%
2018 0.62x Nkr3.73 Billion Nkr2.78 Billion Nkr6.00 Billion ▼ -24.2%
2017 0.82x Nkr4.31 Billion Nkr3.37 Billion Nkr5.26 Billion ▲ +44.2%
2016 0.57x Nkr3.82 Billion Nkr2.72 Billion Nkr6.72 Billion ▲ +38.4%
2015 0.41x Nkr2.35 Billion Nkr1.62 Billion Nkr5.72 Billion ▼ -23.7%
2014 0.54x Nkr2.69 Billion Nkr1.65 Billion Nkr4.99 Billion ▲ +86.8%
2013 0.29x Nkr1.41 Billion Nkr1.11 Billion Nkr4.87 Billion ▲ +190.2%
2012 0.10x Nkr463.24 Million Nkr186.79 Million Nkr4.66 Billion ▼ -41.9%
2011 0.17x Nkr702.22 Million Nkr294.87 Million Nkr4.10 Billion ▼ -29.5%
2010 0.24x Nkr816.67 Million Nkr508.77 Million Nkr3.36 Billion ▼ -41.5%
2009 0.41x Nkr767.73 Million Nkr513.61 Million Nkr1.85 Billion ▲ +63.8%
2008 0.25x Nkr443.89 Million Nkr213.22 Million Nkr1.75 Billion ▲ +11.4%
2007 0.23x Nkr357.37 Million Nkr255.25 Million Nkr1.57 Billion ▼ -12.8%
2006 0.26x Nkr361.19 Million Nkr245.40 Million Nkr1.38 Billion ▼ -6.4%
2005 0.28x Nkr221.87 Million Nkr182.27 Million Nkr796.07 Million ▼ -2.4%
2004 0.29x Nkr236.75 Million Nkr142.47 Million Nkr829.15 Million ▲ +260.5%
2003 0.08x Nkr63.87 Million Nkr49.76 Million Nkr806.32 Million
Financial Flexibility Index = (Operating CF − Capex) / Total Liabilities = Free Cash Flow / Total Liabilities