BSP Financial Group Ltd (BFL) - Net Assets
Based on the latest financial reports, BSP Financial Group Ltd (BFL) has net assets worth AU$5.21 Billion AUD (≈ $3.69 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$43.03 Billion ≈ $30.44 Billion USD) and total liabilities (AU$37.82 Billion ≈ $26.76 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how tangible is BSP Financial Group Ltd's equity to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$5.21 Billion |
| % of Total Assets | 12.11% |
| Annual Growth Rate | 10.25% |
| 5-Year Change | -82.6% |
| 10-Year Change | 125.08% |
| Growth Volatility | 279.0 |
BSP Financial Group Ltd - Net Assets Trend (2012–2025)
This chart illustrates how BSP Financial Group Ltd's net assets have evolved over time, based on quarterly financial data. See BSP Financial Group Ltd defensive liquidity buffer to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for BSP Financial Group Ltd (2012–2025)
The table below shows the annual net assets of BSP Financial Group Ltd from 2012 to 2025. For live valuation and market cap data, see BFL market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | AU$5.21 Billion ≈ $3.69 Billion |
+11.95% |
| 2024-12-31 | AU$4.65 Billion ≈ $3.29 Billion |
+9.66% |
| 2023-12-31 | AU$4.24 Billion ≈ $3.00 Billion |
-87.28% |
| 2022-12-31 | AU$33.36 Billion ≈ $23.60 Billion |
+11.43% |
| 2021-12-31 | AU$29.94 Billion ≈ $21.18 Billion |
+771.84% |
| 2020-12-31 | AU$3.43 Billion ≈ $2.43 Billion |
-85.93% |
| 2019-12-31 | AU$24.41 Billion ≈ $17.27 Billion |
+749.90% |
| 2018-12-31 | AU$2.87 Billion ≈ $2.03 Billion |
+9.28% |
| 2017-12-31 | AU$2.63 Billion ≈ $1.86 Billion |
+13.57% |
| 2016-12-31 | AU$2.31 Billion ≈ $1.64 Billion |
+14.05% |
| 2015-12-31 | AU$2.03 Billion ≈ $1.44 Billion |
+12.72% |
| 2014-12-31 | AU$1.80 Billion ≈ $1.27 Billion |
+11.19% |
| 2013-12-31 | AU$1.62 Billion ≈ $1.15 Billion |
+10.45% |
| 2012-12-31 | AU$1.47 Billion ≈ $1.04 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to BSP Financial Group Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 368.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | AU$4.09 Billion | 79.09% |
| Common Stock | AU$372.36 Million | 7.20% |
| Other Comprehensive Income | AU$709.69 Million | 13.71% |
| Other Components | AU$4.00 | 0.00% |
| Total Equity | AU$5.18 Billion | 100.00% |
BSP Financial Group Ltd Competitors by Market Cap
The table below lists competitors of BSP Financial Group Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Lakala Payment Co Ltd
SHE:300773
|
$2.75 Billion |
|
Neptune Insurance Holdings Inc.
NYSE:NP
|
$2.75 Billion |
|
CVR Energy Inc
NYSE:CVI
|
$2.75 Billion |
|
Steadfast Group Limited
F:1S6
|
$2.76 Billion |
|
Ballarpur Industries Limited
NSE:BALLARPUR
|
$2.75 Billion |
|
Dialog Group Bhd
KLSE:7277
|
$2.75 Billion |
|
Treasury Wine Estates Ltd
AU:TWE
|
$2.75 Billion |
|
BW LPG Limited
NYSE:BWLP
|
$2.75 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in BSP Financial Group Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 4,618,332,000 to 5,175,009,560, a change of 556,677,560 (12.1%).
- Net income of 1,251,836,352 contributed positively to equity growth.
- Dividend payments of 859,836,401 reduced retained earnings.
- Other comprehensive income increased equity by 267,930,997.
- Other factors decreased equity by 103,253,388.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$1.25 Billion | +24.19% |
| Dividends Paid | AU$859.84 Million | -16.62% |
| Other Comprehensive Income | AU$267.93 Million | +5.18% |
| Other Changes | AU$-103.25 Million | -2.0% |
| Total Change | AU$- | 12.05% |
Book Value vs Market Value Analysis
This analysis compares BSP Financial Group Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.75x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 2.66x to 0.75x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | AU$3.12 | AU$8.32 | x |
| 2013-12-31 | AU$3.45 | AU$8.32 | x |
| 2014-12-31 | AU$3.84 | AU$8.32 | x |
| 2015-12-31 | AU$4.34 | AU$8.32 | x |
| 2016-12-31 | AU$4.94 | AU$8.32 | x |
| 2017-12-31 | AU$5.61 | AU$8.32 | x |
| 2018-12-31 | AU$6.14 | AU$8.32 | x |
| 2019-12-31 | AU$6.66 | AU$8.32 | x |
| 2020-12-31 | AU$7.35 | AU$8.32 | x |
| 2021-12-31 | AU$8.12 | AU$8.32 | x |
| 2022-12-31 | AU$8.59 | AU$8.32 | x |
| 2023-12-31 | AU$9.08 | AU$8.32 | x |
| 2024-12-31 | AU$9.88 | AU$8.32 | x |
| 2025-12-31 | AU$11.08 | AU$8.32 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently BSP Financial Group Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 24.19%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 30.25%
- • Asset Turnover: 0.10x
- • Equity Multiplier: 8.31x
- Recent ROE (24.19%) is below the historical average (26.45%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 27.82% | 35.84% | 0.09x | 9.10x | AU$261.15 Million |
| 2013 | 26.98% | 30.26% | 0.09x | 9.73x | AU$274.92 Million |
| 2014 | 28.18% | 35.68% | 0.09x | 8.79x | AU$327.32 Million |
| 2015 | 26.21% | 36.50% | 0.08x | 8.97x | AU$328.96 Million |
| 2016 | 27.86% | 38.00% | 0.08x | 9.02x | AU$412.47 Million |
| 2017 | 28.85% | 39.41% | 0.09x | 8.53x | AU$494.62 Million |
| 2018 | 29.42% | 40.89% | 0.09x | 8.05x | AU$557.22 Million |
| 2019 | 28.60% | 42.97% | 0.08x | 7.88x | AU$579.04 Million |
| 2020 | 23.48% | 41.34% | 0.07x | 8.02x | AU$462.92 Million |
| 2021 | 28.34% | 43.92% | 0.08x | 8.02x | AU$695.80 Million |
| 2022 | 26.94% | 40.62% | 0.08x | 8.45x | AU$679.84 Million |
| 2023 | 20.98% | 30.55% | 0.08x | 8.71x | AU$465.95 Million |
| 2024 | 22.47% | 35.04% | 0.08x | 8.04x | AU$575.88 Million |
| 2025 | 24.19% | 30.25% | 0.10x | 8.31x | AU$734.34 Million |
Industry Comparison
This section compares BSP Financial Group Ltd's net assets metrics with peer companies in the Banks - Regional industry.
Industry Context
- Industry: Banks - Regional
- Average net assets among peers: $463,339,312
- Average return on equity (ROE) among peers: 6.61%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| BSP Financial Group Ltd (BFL) | AU$5.21 Billion | 27.82% | 7.26x | $2.75 Billion |
| BNK Banking Corporation Ltd (BBC) | $158.76 Million | 0.09% | 0.00x | $20.17 Million |
| Bendigo and Adelaide Bank Ltd (BEN) | $149.69 Million | 9.48% | 20.18x | $4.18 Billion |
| Bank of Queensland Ltd (BOQ) | $66.21 Million | 10.91% | 0.95x | $2.93 Billion |
| Judo Capital Holdings Ltd (JDO) | $1.48 Billion | 4.97% | 7.23x | $1.17 Billion |
| Mystate Ltd (MYS) | $464.94 Million | 7.59% | 18.72x | $554.68 Million |
About BSP Financial Group Ltd
BSP Financial Group Limited provides commercial banking and financial services in Papua New Guinea, Fiji, Solomon Islands, Cook Islands, Tonga, Samoa, Vanuatu, Cambodia, and Laos. It offers personal banking services, such as saving accounts and term deposits; personal, education, and personal asset loans; and life, health, and mortgage insurance products. The company also provides business bankin… Read more