Charoen Pokphand Foods Public Company Limited (CPF) - Net Assets
Based on the latest financial reports, Charoen Pokphand Foods Public Company Limited (CPF) has net assets worth ฿251.86 Billion THB (≈ $7.85 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿861.80 Billion ≈ $26.86 Billion USD) and total liabilities (฿609.94 Billion ≈ $19.01 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Charoen Pokphand Foods Public Company Li (CPF) tangible equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿251.86 Billion |
| % of Total Assets | 29.22% |
| Annual Growth Rate | 10.21% |
| 5-Year Change | -12.29% |
| 10-Year Change | 30.02% |
| Growth Volatility | 17.95 |
Charoen Pokphand Foods Public Company Limited - Net Assets Trend (2000–2025)
This chart illustrates how Charoen Pokphand Foods Public Company Limited's net assets have evolved over time, based on quarterly financial data. See Charoen Pokphand Foods Public Company Li (CPF) defensive interval to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Charoen Pokphand Foods Public Company Limited (2000–2025)
The table below shows the annual net assets of Charoen Pokphand Foods Public Company Limited from 2000 to 2025. For live valuation and market cap data, see CPF company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ฿251.86 Billion ≈ $7.85 Billion |
-14.11% |
| 2024-12-31 | ฿293.22 Billion ≈ $9.14 Billion |
+2.87% |
| 2023-12-31 | ฿285.03 Billion ≈ $8.88 Billion |
-4.94% |
| 2022-12-31 | ฿299.84 Billion ≈ $9.35 Billion |
+4.43% |
| 2021-12-31 | ฿287.14 Billion ≈ $8.95 Billion |
+9.52% |
| 2020-12-31 | ฿262.18 Billion ≈ $8.17 Billion |
+19.79% |
| 2019-12-31 | ฿218.87 Billion ≈ $6.82 Billion |
+0.10% |
| 2018-12-31 | ฿218.66 Billion ≈ $6.82 Billion |
-3.52% |
| 2017-12-31 | ฿226.64 Billion ≈ $7.06 Billion |
+17.00% |
| 2016-12-31 | ฿193.71 Billion ≈ $6.04 Billion |
+11.50% |
| 2015-12-31 | ฿173.72 Billion ≈ $5.41 Billion |
+5.95% |
| 2014-12-31 | ฿163.97 Billion ≈ $5.11 Billion |
+26.54% |
| 2013-12-31 | ฿129.57 Billion ≈ $4.04 Billion |
+7.28% |
| 2012-12-31 | ฿120.78 Billion ≈ $3.76 Billion |
+81.57% |
| 2011-12-31 | ฿66.52 Billion ≈ $2.07 Billion |
+8.86% |
| 2010-12-31 | ฿61.10 Billion ≈ $1.90 Billion |
+11.14% |
| 2009-12-31 | ฿54.98 Billion ≈ $1.71 Billion |
+20.70% |
| 2008-12-31 | ฿45.55 Billion ≈ $1.42 Billion |
+3.02% |
| 2007-12-31 | ฿44.21 Billion ≈ $1.38 Billion |
+3.60% |
| 2006-12-31 | ฿42.68 Billion ≈ $1.33 Billion |
-2.53% |
| 2005-12-31 | ฿43.79 Billion ≈ $1.36 Billion |
+38.45% |
| 2004-12-31 | ฿31.63 Billion ≈ $985.83 Million |
+3.69% |
| 2003-12-31 | ฿30.50 Billion ≈ $950.75 Million |
+14.02% |
| 2002-12-31 | ฿26.75 Billion ≈ $833.87 Million |
+18.79% |
| 2001-12-31 | ฿22.52 Billion ≈ $701.99 Million |
+1.72% |
| 2000-12-31 | ฿22.14 Billion ≈ $690.12 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Charoen Pokphand Foods Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2154.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿147.67 Billion | 63.44% |
| Other Components | ฿85.08 Billion | 36.56% |
| Total Equity | ฿232.75 Billion | 100.00% |
Charoen Pokphand Foods Public Company Limited Competitors by Market Cap
The table below lists competitors of Charoen Pokphand Foods Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Sabra Healthcare REIT Inc
NASDAQ:SBRA
|
$4.57 Billion |
|
Shenzhen O-Film Tech Co Ltd
SHE:002456
|
$4.57 Billion |
|
Sinolink Securities Co Ltd
SHG:600109
|
$4.58 Billion |
|
Investec PLC
JSE:INP
|
$4.58 Billion |
|
Jiangsu Jiejie Microelectronics Co Ltd
SHE:300623
|
$4.56 Billion |
|
Iridium Communications Inc
NASDAQ:IRDM
|
$4.56 Billion |
|
Copa Holdings SA
NYSE:CPA
|
$4.56 Billion |
|
Gujarat Fluorochemicals Limited
NSE:FLUOROCHEM
|
$4.56 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Charoen Pokphand Foods Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 246,040,670,000 to 232,751,528,000, a change of -13,289,142,000 (-5.4%).
- Net income of 25,197,488,000 contributed positively to equity growth.
- Dividend payments of 21,603,534,000 reduced retained earnings.
- Share repurchases of 4,349,768,000 reduced equity.
- New share issuances of 199,824,000 increased equity.
- Other comprehensive income decreased equity by 4,595,731,000.
- Other factors decreased equity by 8,137,421,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿25.20 Billion | +10.83% |
| Dividends Paid | ฿21.60 Billion | -9.28% |
| Share Repurchases | ฿4.35 Billion | -1.87% |
| Share Issuances | ฿199.82 Million | +0.09% |
| Other Comprehensive Income | ฿-4.60 Billion | -1.97% |
| Other Changes | ฿-8.14 Billion | -3.5% |
| Total Change | ฿- | -5.40% |
Book Value vs Market Value Analysis
This analysis compares Charoen Pokphand Foods Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.64x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.33x to 0.64x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | ฿57.81 | ฿19.20 | x |
| 2005-12-31 | ฿7.01 | ฿19.20 | x |
| 2006-12-31 | ฿5.86 | ฿19.20 | x |
| 2007-12-31 | ฿6.07 | ฿19.20 | x |
| 2008-12-31 | ฿6.33 | ฿19.20 | x |
| 2009-12-31 | ฿7.73 | ฿19.20 | x |
| 2010-12-31 | ฿8.72 | ฿19.20 | x |
| 2011-12-31 | ฿9.55 | ฿19.20 | x |
| 2012-12-31 | ฿14.39 | ฿19.20 | x |
| 2013-12-31 | ฿14.86 | ฿19.20 | x |
| 2014-12-31 | ฿15.91 | ฿19.20 | x |
| 2015-12-31 | ฿15.75 | ฿19.20 | x |
| 2016-12-31 | ฿18.10 | ฿19.20 | x |
| 2017-12-31 | ฿21.76 | ฿19.20 | x |
| 2018-12-31 | ฿20.22 | ฿19.20 | x |
| 2019-12-31 | ฿20.56 | ฿19.20 | x |
| 2020-12-31 | ฿23.32 | ฿19.20 | x |
| 2021-12-31 | ฿26.21 | ฿19.20 | x |
| 2022-12-31 | ฿32.26 | ฿19.20 | x |
| 2023-12-31 | ฿30.62 | ฿19.20 | x |
| 2024-12-31 | ฿31.77 | ฿19.20 | x |
| 2025-12-31 | ฿30.06 | ฿19.20 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Charoen Pokphand Foods Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.83%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.41%
- • Asset Turnover: 0.66x
- • Equity Multiplier: 3.70x
- Recent ROE (10.83%) is below the historical average (10.84%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 15.96% | 4.79% | 1.44x | 2.31x | ฿1.34 Billion |
| 2002 | 9.76% | 3.47% | 1.31x | 2.14x | ฿-64.80 Million |
| 2003 | 7.36% | 2.70% | 1.28x | 2.12x | ฿-804.00 Million |
| 2004 | 3.96% | 1.32% | 1.30x | 2.31x | ฿-1.88 Billion |
| 2005 | 15.67% | 5.79% | 1.31x | 2.07x | ฿2.44 Billion |
| 2006 | 5.96% | 1.97% | 1.33x | 2.27x | ฿-1.70 Billion |
| 2007 | 2.92% | 0.93% | 1.34x | 2.35x | ฿-3.09 Billion |
| 2008 | 7.16% | 2.03% | 1.48x | 2.39x | ฿-1.28 Billion |
| 2009 | 19.64% | 6.17% | 1.43x | 2.23x | ฿5.00 Billion |
| 2010 | 23.38% | 7.17% | 1.50x | 2.18x | ฿7.76 Billion |
| 2011 | 24.90% | 7.68% | 1.29x | 2.51x | ฿9.48 Billion |
| 2012 | 17.98% | 5.26% | 1.15x | 2.97x | ฿8.34 Billion |
| 2013 | 6.43% | 1.82% | 1.07x | 3.32x | ฿-3.91 Billion |
| 2014 | 8.99% | 2.48% | 1.02x | 3.55x | ฿-1.19 Billion |
| 2015 | 9.50% | 2.62% | 0.85x | 4.25x | ฿-577.73 Million |
| 2016 | 11.00% | 3.17% | 0.80x | 4.35x | ฿1.33 Billion |
| 2017 | 9.08% | 3.04% | 0.85x | 3.53x | ฿-1.54 Billion |
| 2018 | 9.38% | 2.87% | 0.86x | 3.79x | ฿-1.02 Billion |
| 2019 | 10.97% | 3.47% | 0.84x | 3.77x | ฿1.63 Billion |
| 2020 | 22.97% | 7.48% | 0.77x | 3.97x | ฿24.90 Billion |
| 2021 | 6.06% | 2.54% | 0.61x | 3.92x | ฿-8.48 Billion |
| 2022 | 5.46% | 2.27% | 0.66x | 3.62x | ฿-11.64 Billion |
| 2023 | -2.18% | -0.89% | 0.66x | 3.71x | ฿-29.15 Billion |
| 2024 | 7.95% | 3.37% | 0.66x | 3.56x | ฿-5.05 Billion |
| 2025 | 10.83% | 4.41% | 0.66x | 3.70x | ฿1.92 Billion |
Industry Comparison
This section compares Charoen Pokphand Foods Public Company Limited's net assets metrics with peer companies in the Farm Products industry.
Industry Context
- Industry: Farm Products
- Average net assets among peers: $39,517,564,716
- Average return on equity (ROE) among peers: 12.84%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Charoen Pokphand Foods Public Company Limited (CPF) | ฿251.86 Billion | 15.96% | 2.42x | $4.57 Billion |
| Ai Energy Public Company Limited (AIE) | $2.00 Billion | -1.10% | 0.24x | $48.75 Million |
| Agripure Holdings Public Company Limited (APURE) | $2.61 Billion | 10.67% | 0.16x | $59.11 Million |
| Bangkok Ranch PCL (BR) | $4.46 Billion | 4.77% | 0.93x | $52.96 Million |
| Chumporn Palm Oil Industry Public Company Limited (CPI) | $1.96 Billion | 8.10% | 1.10x | $67.84 Million |
| Lam Soon (Thailand) Public Company Limited (LST) | $4.29 Billion | 8.93% | 0.33x | $120.13 Million |
| Thaifoods Group Public Company Limited (TFG) | $15.59 Billion | 30.29% | 1.93x | $1.64 Billion |
| Thaifoods Group Public Company Limited (TFG-R) | $16.50 Billion | 19.05% | 1.80x | $1.67 Billion |
| T S Flour Mill Public Company Limited (TMILL) | $307.94 Billion | 11.21% | 1.59x | $30.07 Million |
| Thai Sugar Terminal Public Company Limited (TSTE) | $301.06 Million | 23.66% | 0.10x | $126.65 Million |
About Charoen Pokphand Foods Public Company Limited
Charoen Pokphand Foods Public Company Limited, together its subsidiaries, operates in the agro-industrial and integrated food businesses in Thailand and internationally. It operates in two segments, Livestock Business and Aquaculture Business. The company produces and sells swine, chicken, duck, pigs, shrimp, and fish feed; and breeds and farms swine, broiler, layer, duck, and shrimp. It is invol… Read more