Sajo Ind (007160) - Net Assets
Based on the latest financial reports, Sajo Ind (007160) has net assets worth ₩636.17 Billion KRW (≈ $431.13 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩1.25 Trillion ≈ $849.30 Million USD) and total liabilities (₩617.05 Billion ≈ $418.17 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check tangible net worth ratio of Sajo Ind to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩636.17 Billion |
| % of Total Assets | 50.76% |
| Annual Growth Rate | 9.3% |
| 5-Year Change | 12.45% |
| 10-Year Change | 56.04% |
| Growth Volatility | 21.1 |
Sajo Ind - Net Assets Trend (2000–2025)
This chart illustrates how Sajo Ind's net assets have evolved over time, based on quarterly financial data. See 007160 defensive asset coverage days to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Sajo Ind (2000–2025)
The table below shows the annual net assets of Sajo Ind from 2000 to 2025. For live valuation and market cap data, see 007160 market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ₩636.17 Billion ≈ $431.13 Million |
-4.13% |
| 2024-12-31 | ₩663.61 Billion ≈ $449.72 Million |
+2.49% |
| 2023-12-31 | ₩647.48 Billion ≈ $438.79 Million |
+0.66% |
| 2022-12-31 | ₩643.24 Billion ≈ $435.91 Million |
+13.70% |
| 2021-12-31 | ₩565.75 Billion ≈ $383.40 Million |
+12.43% |
| 2020-12-31 | ₩503.18 Billion ≈ $341.00 Million |
+3.74% |
| 2019-12-31 | ₩485.02 Billion ≈ $328.69 Million |
-4.86% |
| 2018-12-31 | ₩509.82 Billion ≈ $345.49 Million |
+9.50% |
| 2017-12-31 | ₩465.61 Billion ≈ $315.53 Million |
+14.20% |
| 2016-12-31 | ₩407.70 Billion ≈ $276.29 Million |
+7.93% |
| 2015-12-31 | ₩377.76 Billion ≈ $256.00 Million |
-12.23% |
| 2014-12-31 | ₩430.42 Billion ≈ $291.69 Million |
-1.29% |
| 2013-12-31 | ₩436.04 Billion ≈ $295.50 Million |
+9.52% |
| 2012-12-31 | ₩398.15 Billion ≈ $269.82 Million |
+17.13% |
| 2011-12-31 | ₩339.93 Billion ≈ $230.37 Million |
+35.24% |
| 2010-12-31 | ₩251.36 Billion ≈ $170.34 Million |
+13.58% |
| 2009-12-31 | ₩221.31 Billion ≈ $149.98 Million |
+76.13% |
| 2008-12-31 | ₩125.65 Billion ≈ $85.15 Million |
+18.72% |
| 2007-12-31 | ₩105.83 Billion ≈ $71.72 Million |
+8.43% |
| 2006-12-31 | ₩97.61 Billion ≈ $66.15 Million |
+43.10% |
| 2005-12-31 | ₩68.21 Billion ≈ $46.22 Million |
-34.55% |
| 2004-12-31 | ₩104.22 Billion ≈ $70.63 Million |
+47.06% |
| 2003-12-31 | ₩70.87 Billion ≈ $48.02 Million |
-3.54% |
| 2002-12-31 | ₩73.47 Billion ≈ $49.79 Million |
+6.34% |
| 2001-12-31 | ₩69.09 Billion ≈ $46.82 Million |
+0.33% |
| 2000-12-31 | ₩68.86 Billion ≈ $46.67 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Sajo Ind's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 46510459116000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩465.10 Billion | 87.01% |
| Other Components | ₩69.42 Billion | 12.99% |
| Total Equity | ₩534.53 Billion | 100.00% |
Sajo Ind Competitors by Market Cap
The table below lists competitors of Sajo Ind ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
BCB Bancorp Inc
NASDAQ:BCBP
|
$146.48 Million |
|
First Guaranty Bancshares, Inc.
NASDAQ:FGBI
|
$146.50 Million |
|
Zinus Inc
KO:013890
|
$146.51 Million |
|
HIM International Music
TWO:8446
|
$146.54 Million |
|
Federal Agricultural Mortgage Corporation
NYSE:AGM-A
|
$146.37 Million |
|
Lollands Bank
CO:LOLB
|
$146.33 Million |
|
Multi Spunindo Jaya Tbk.
JK:MSJA
|
$146.15 Million |
|
Horizon Gold Ltd
AU:HRN
|
$146.10 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sajo Ind's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 549,301,475,540 to 534,528,153,740, a change of -14,773,321,800 (-2.7%).
- Net loss of 29,099,385,810 reduced equity.
- New share issuances of 328,381,200 increased equity.
- Other factors increased equity by 13,997,682,810.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩-29.10 Billion | -5.44% |
| Share Issuances | ₩328.38 Million | +0.06% |
| Other Changes | ₩14.00 Billion | +2.62% |
| Total Change | ₩- | -2.69% |
Book Value vs Market Value Analysis
This analysis compares Sajo Ind's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.40x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.56x to 0.40x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩77315.94 | ₩43200.00 | x |
| 2018-12-31 | ₩84456.37 | ₩43200.00 | x |
| 2019-12-31 | ₩80808.61 | ₩43200.00 | x |
| 2020-12-31 | ₩80617.84 | ₩43200.00 | x |
| 2021-12-31 | ₩90026.45 | ₩43200.00 | x |
| 2022-12-31 | ₩102866.41 | ₩43200.00 | x |
| 2023-12-31 | ₩105817.54 | ₩43200.00 | x |
| 2024-12-31 | ₩110014.32 | ₩43200.00 | x |
| 2025-12-31 | ₩106905.63 | ₩43200.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sajo Ind utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -5.44%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -4.12%
- • Asset Turnover: 0.56x
- • Equity Multiplier: 2.34x
- Recent ROE (-5.44%) is below the historical average (8.20%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 7.58% | 2.06% | 1.05x | 3.50x | ₩-1.67 Billion |
| 2002 | 9.37% | 2.79% | 1.12x | 3.00x | ₩-465.21 Million |
| 2006 | 2.31% | 0.32% | 0.93x | 7.86x | ₩-5.13 Billion |
| 2007 | 3.77% | 0.44% | 1.01x | 8.48x | ₩-4.55 Billion |
| 2008 | 23.00% | 2.56% | 1.20x | 7.49x | ₩12.20 Billion |
| 2009 | 26.88% | 2.75% | 1.44x | 6.79x | ₩21.26 Billion |
| 2010 | 23.36% | 2.77% | 1.32x | 6.38x | ₩21.40 Billion |
| 2011 | 18.55% | 5.17% | 0.90x | 4.00x | ₩24.33 Billion |
| 2012 | 4.36% | 1.13% | 0.89x | 4.36x | ₩-15.84 Billion |
| 2013 | -1.69% | -0.27% | 1.07x | 5.76x | ₩-29.61 Billion |
| 2014 | 7.64% | 1.67% | 1.08x | 4.26x | ₩-6.70 Billion |
| 2015 | 6.17% | 2.11% | 1.00x | 2.92x | ₩-11.85 Billion |
| 2016 | 7.86% | 3.76% | 0.69x | 3.01x | ₩-7.20 Billion |
| 2017 | 11.44% | 5.36% | 0.77x | 2.77x | ₩5.52 Billion |
| 2018 | 8.53% | 4.55% | 0.67x | 2.82x | ₩-6.15 Billion |
| 2019 | -3.20% | -1.74% | 0.65x | 2.85x | ₩-52.74 Billion |
| 2020 | 1.86% | 1.19% | 0.57x | 2.73x | ₩-32.47 Billion |
| 2021 | 9.97% | 7.59% | 0.53x | 2.48x | ₩-113.12 Million |
| 2022 | 13.61% | 10.57% | 0.57x | 2.27x | ₩18.53 Billion |
| 2023 | 3.64% | 3.04% | 0.54x | 2.21x | ₩-33.60 Billion |
| 2024 | 0.84% | 0.73% | 0.52x | 2.22x | ₩-50.30 Billion |
| 2025 | -5.44% | -4.12% | 0.56x | 2.34x | ₩-82.55 Billion |
Industry Comparison
This section compares Sajo Ind's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $483,543,415,493
- Average return on equity (ROE) among peers: 5.97%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sajo Ind (007160) | ₩636.17 Billion | 7.58% | 0.97x | $146.38 Million |
| Daehan Flour Mills Co Ltd (001130) | $607.35 Billion | 3.07% | 0.48x | $13.13 Million |
| Daesang Corp (001680) | $472.17 Billion | 0.00% | 2.84x | $419.36 Million |
| Daesang Corp Preference Shares (001685) | $867.27 Billion | 7.45% | 1.66x | $13.73 Million |
| Korea Ind (002140) | $76.12 Billion | 11.88% | 1.05x | $33.02 Million |
| Choheung (002600) | $149.64 Billion | 0.24% | 1.63x | $55.91 Million |
| Sam Yang Foods (003230) | $33.13 Billion | 39.63% | 5.21x | $5.05 Billion |
| Daejoo Inc (003310) | $68.99 Billion | 6.29% | 0.52x | $43.41 Million |
| Harim Holdings Co. Ltd (003380) | $1.69 Trillion | 3.23% | 4.53x | $699.33 Million |
| Hansung Ent (003680) | $54.00 Billion | -4.88% | 3.12x | $17.59 Million |
| Namyang Dairy (003920) | $812.96 Billion | -7.24% | 0.15x | $171.85 Million |
About Sajo Ind
Sajo Industries Company Limited, together with its subsidiaries, primarily operates as a food company in South Korea and internationally. It is involved in the processing, manufacture, distribution, and sale of tuna, fish cakes, cooking meat, fish cakes, food meat, meat bowls, crab meat, processed products, frozen food products, etc. under the Sajo Haepyo, Sajo Daerim, and brand names; wheat flou… Read more