Shinsegae Food (031440) - Net Assets
Based on the latest financial reports, Shinsegae Food (031440) has net assets worth ₩358.70 Billion KRW (≈ $243.09 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩804.27 Billion ≈ $545.04 Million USD) and total liabilities (₩445.57 Billion ≈ $301.95 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore how large is Shinsegae Food's balance sheet for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩358.70 Billion |
| % of Total Assets | 44.6% |
| Annual Growth Rate | 9.24% |
| 5-Year Change | 25.67% |
| 10-Year Change | 20.44% |
| Growth Volatility | 22.01 |
Shinsegae Food - Net Assets Trend (2003–2025)
This chart illustrates how Shinsegae Food's net assets have evolved over time, based on quarterly financial data. Check 031440 goodwill-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Annual Net Assets for Shinsegae Food (2003–2025)
The table below shows the annual net assets of Shinsegae Food from 2003 to 2025. For live valuation and market cap data, see Shinsegae Food market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ₩357.92 Billion ≈ $242.56 Million |
+21.95% |
| 2024-12-31 | ₩293.49 Billion ≈ $198.90 Million |
+1.24% |
| 2023-12-31 | ₩289.89 Billion ≈ $196.45 Million |
-0.75% |
| 2022-12-31 | ₩292.07 Billion ≈ $197.93 Million |
+2.55% |
| 2021-12-31 | ₩284.82 Billion ≈ $193.02 Million |
+0.54% |
| 2020-12-31 | ₩283.28 Billion ≈ $191.97 Million |
-10.10% |
| 2019-12-31 | ₩315.10 Billion ≈ $213.54 Million |
-0.57% |
| 2018-12-31 | ₩316.91 Billion ≈ $214.76 Million |
+0.58% |
| 2017-12-31 | ₩315.06 Billion ≈ $213.51 Million |
+6.02% |
| 2016-12-31 | ₩297.18 Billion ≈ $201.39 Million |
+3.49% |
| 2015-12-31 | ₩287.14 Billion ≈ $194.59 Million |
+0.59% |
| 2014-12-31 | ₩285.47 Billion ≈ $193.46 Million |
+40.59% |
| 2012-12-31 | ₩203.06 Billion ≈ $137.61 Million |
+90.84% |
| 2008-12-31 | ₩106.40 Billion ≈ $72.11 Million |
+13.21% |
| 2007-12-31 | ₩93.98 Billion ≈ $63.69 Million |
+18.72% |
| 2006-12-31 | ₩79.16 Billion ≈ $53.65 Million |
+17.52% |
| 2005-12-31 | ₩67.36 Billion ≈ $45.65 Million |
+16.28% |
| 2004-12-31 | ₩57.93 Billion ≈ $39.26 Million |
+13.15% |
| 2003-12-31 | ₩51.19 Billion ≈ $34.69 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Shinsegae Food's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 28248794899000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩282.49 Billion | 78.93% |
| Other Components | ₩75.43 Billion | 21.07% |
| Total Equity | ₩357.92 Billion | 100.00% |
Shinsegae Food Competitors by Market Cap
The table below lists competitors of Shinsegae Food ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Scope Fluidics SA
WAR:SCP
|
$93.48 Million |
|
Putra Mandiri Jembar Tbk PT
JK:PMJS
|
$93.50 Million |
|
I Jang Industrial Co Ltd
TWO:8342
|
$93.51 Million |
|
Kuen Ling Refrigerating Machinery Co Ltd
TWO:4527
|
$93.57 Million |
|
Phoenix Group Holdings PLC
LSE:PHNX
|
$93.45 Million |
|
Cemacon Zalau
RO:CEON
|
$93.42 Million |
|
CO2 Energy Transition Corp. Unit
NASDAQ:NOEMU
|
$93.41 Million |
|
Crossject
PA:ALCJ
|
$93.38 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shinsegae Food's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 293,492,439,730 to 357,917,869,440, a change of 64,425,429,710 (22.0%).
- Net income of 77,213,885,730 contributed positively to equity growth.
- Dividend payments of 3,485,616,370 reduced retained earnings.
- Share repurchases of 10,362,466,640 reduced equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩77.21 Billion | +21.57% |
| Dividends Paid | ₩3.49 Billion | -0.97% |
| Share Repurchases | ₩10.36 Billion | -2.9% |
| Other Changes | ₩1.06 Billion | +0.3% |
| Total Change | ₩- | 21.95% |
Book Value vs Market Value Analysis
This analysis compares Shinsegae Food's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.41x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩81363.61 | ₩38150.00 | x |
| 2018-12-31 | ₩81839.19 | ₩38150.00 | x |
| 2019-12-31 | ₩81373.27 | ₩38150.00 | x |
| 2020-12-31 | ₩73155.71 | ₩38150.00 | x |
| 2021-12-31 | ₩73552.61 | ₩38150.00 | x |
| 2022-12-31 | ₩75425.36 | ₩38150.00 | x |
| 2023-12-31 | ₩74862.87 | ₩38150.00 | x |
| 2024-12-31 | ₩75792.97 | ₩38150.00 | x |
| 2025-12-31 | ₩92430.52 | ₩38150.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shinsegae Food utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 21.57%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.26%
- • Asset Turnover: 1.52x
- • Equity Multiplier: 2.27x
- Recent ROE (21.57%) is above the historical average (8.83%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | 26.46% | 5.64% | 2.54x | 1.85x | ₩8.04 Billion |
| 2004 | 15.08% | 3.11% | 2.83x | 1.71x | ₩2.82 Billion |
| 2005 | 17.22% | 4.58% | 2.34x | 1.61x | ₩4.69 Billion |
| 2006 | 18.51% | 4.71% | 2.34x | 1.68x | ₩6.51 Billion |
| 2007 | 18.98% | 4.73% | 2.54x | 1.58x | ₩8.20 Billion |
| 2008 | 18.38% | 4.54% | 2.60x | 1.55x | ₩8.92 Billion |
| 2012 | 13.64% | 3.84% | 2.73x | 1.30x | ₩7.39 Billion |
| 2014 | 1.47% | 0.64% | 1.71x | 1.34x | ₩-24.34 Billion |
| 2015 | 2.33% | 0.74% | 1.80x | 1.75x | ₩-22.03 Billion |
| 2016 | 4.81% | 1.34% | 1.92x | 1.87x | ₩-15.43 Billion |
| 2017 | 6.54% | 1.71% | 2.03x | 1.89x | ₩-10.89 Billion |
| 2018 | 2.69% | 0.67% | 2.05x | 1.97x | ₩-23.18 Billion |
| 2019 | 1.38% | 0.33% | 1.80x | 2.33x | ₩-27.16 Billion |
| 2020 | -7.76% | -1.77% | 1.40x | 3.13x | ₩-50.31 Billion |
| 2021 | 0.85% | 0.18% | 1.52x | 3.09x | ₩-26.06 Billion |
| 2022 | -1.84% | -0.38% | 1.56x | 3.09x | ₩-34.59 Billion |
| 2023 | 3.67% | 0.71% | 1.70x | 3.02x | ₩-18.34 Billion |
| 2024 | 3.82% | 0.89% | 1.51x | 2.84x | ₩-18.15 Billion |
| 2025 | 21.57% | 6.26% | 1.52x | 2.27x | ₩41.42 Billion |
Industry Comparison
This section compares Shinsegae Food's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $577,020,799,949
- Average return on equity (ROE) among peers: 4.40%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shinsegae Food (031440) | ₩358.70 Billion | 26.46% | 1.24x | $93.47 Million |
| Daehan Flour Mills Co Ltd (001130) | $880.62 Billion | 9.93% | 0.50x | $12.58 Million |
| Daesang Corp (001680) | $626.19 Billion | 13.87% | 1.59x | $416.07 Million |
| Daesang Corp Preference Shares (001685) | $1.32 Trillion | 6.28% | 1.41x | $13.08 Million |
| Korea Ind (002140) | $28.94 Billion | 0.00% | 2.58x | $35.45 Million |
| Choheung (002600) | $120.39 Billion | 9.38% | 0.40x | $55.30 Million |
| Sam Yang Foods (003230) | $157.50 Billion | 6.24% | 1.04x | $5.90 Billion |
| Daejoo Inc (003310) | $44.68 Billion | 0.66% | 0.86x | $36.10 Million |
| Harim Holdings Co. Ltd (003380) | $1.74 Trillion | 3.19% | 3.94x | $632.76 Million |
| Hansung Ent (003680) | $19.06 Billion | 0.00% | 5.14x | $23.46 Million |
| Namyang Dairy (003920) | $826.49 Billion | -5.51% | 0.18x | $173.04 Million |
About Shinsegae Food
SHINSEGAE FOOD Inc. engages in the food distribution, restaurant, and group meal service businesses in South Korea. The company engages in researching, developing, and producing home meal replacements, bakery products, and fresh foods; bakery business under BO&MIE, BOULANGERIE, and Bakery brand names; and operating of franchise businesses, such as the western casual food specialty store under No … Read more