SAMJIN Co. Ltd (032750) - Net Assets
Based on the latest financial reports, SAMJIN Co. Ltd (032750) has net assets worth ₩109.14 Billion KRW (≈ $73.96 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩124.38 Billion ≈ $84.29 Million USD) and total liabilities (₩15.24 Billion ≈ $10.33 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check SAMJIN Co. Ltd tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩109.14 Billion |
| % of Total Assets | 87.75% |
| Annual Growth Rate | 8.65% |
| 5-Year Change | 30.78% |
| 10-Year Change | 83.29% |
| Growth Volatility | 16.37 |
SAMJIN Co. Ltd - Net Assets Trend (2001–2024)
This chart illustrates how SAMJIN Co. Ltd's net assets have evolved over time, based on quarterly financial data. See SAMJIN Co. Ltd defensive liquidity buffer to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for SAMJIN Co. Ltd (2001–2024)
The table below shows the annual net assets of SAMJIN Co. Ltd from 2001 to 2024. For live valuation and market cap data, see market cap of SAMJIN Co. Ltd.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩106.62 Billion ≈ $72.25 Million |
+15.46% |
| 2023-12-31 | ₩92.34 Billion ≈ $62.58 Million |
-0.33% |
| 2022-12-31 | ₩92.65 Billion ≈ $62.78 Million |
+1.16% |
| 2021-12-31 | ₩91.58 Billion ≈ $62.06 Million |
+12.34% |
| 2020-12-31 | ₩81.52 Billion ≈ $55.25 Million |
+6.43% |
| 2019-12-31 | ₩76.60 Billion ≈ $51.91 Million |
+18.34% |
| 2018-12-31 | ₩64.73 Billion ≈ $43.87 Million |
+2.33% |
| 2017-12-31 | ₩63.26 Billion ≈ $42.87 Million |
+0.69% |
| 2016-12-31 | ₩62.82 Billion ≈ $42.57 Million |
+8.00% |
| 2015-12-31 | ₩58.17 Billion ≈ $39.42 Million |
+8.86% |
| 2014-12-31 | ₩53.43 Billion ≈ $36.21 Million |
+13.50% |
| 2013-12-31 | ₩47.08 Billion ≈ $31.90 Million |
+10.44% |
| 2012-12-31 | ₩42.63 Billion ≈ $28.89 Million |
+6.57% |
| 2011-12-31 | ₩40.00 Billion ≈ $27.11 Million |
-0.27% |
| 2010-12-31 | ₩40.11 Billion ≈ $27.18 Million |
+77.79% |
| 2009-12-31 | ₩22.56 Billion ≈ $15.29 Million |
-1.40% |
| 2008-12-31 | ₩22.88 Billion ≈ $15.51 Million |
+29.08% |
| 2007-12-31 | ₩17.72 Billion ≈ $12.01 Million |
+9.53% |
| 2006-12-31 | ₩16.18 Billion ≈ $10.97 Million |
-0.16% |
| 2005-12-31 | ₩16.21 Billion ≈ $10.98 Million |
+6.02% |
| 2004-12-31 | ₩15.29 Billion ≈ $10.36 Million |
-1.21% |
| 2003-12-31 | ₩15.48 Billion ≈ $10.49 Million |
+1.24% |
| 2002-12-31 | ₩15.29 Billion ≈ $10.36 Million |
-3.28% |
| 2001-12-31 | ₩15.80 Billion ≈ $10.71 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to SAMJIN Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 9429090088000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩94.29 Billion | 88.44% |
| Common Stock | ₩4.52 Billion | 4.24% |
| Other Components | ₩7.81 Billion | 7.33% |
| Total Equity | ₩106.62 Billion | 100.00% |
SAMJIN Co. Ltd Competitors by Market Cap
The table below lists competitors of SAMJIN Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Passage Bio Inc
NASDAQ:PASG
|
$17.77 Million |
|
Sycal Ventures Bhd
KLSE:9717
|
$17.77 Million |
|
New Zealand Energy Corp
V:NZ
|
$17.78 Million |
|
Kodi-S Co Ltd
KQ:080530
|
$17.78 Million |
|
Panca Global Securities Tbk
JK:PEGE
|
$17.76 Million |
|
SYZYGY AG
XETRA:SYZ
|
$17.75 Million |
|
Avrasya Petrol ve Turistik Tesisler Yatirimlar AS
IS:AVTUR
|
$17.75 Million |
|
Apimeds Pharmaceuticals US, Inc.
NYSE MKT:APUS
|
$17.73 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in SAMJIN Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 92,340,082,960 to 106,616,908,080, a change of 14,276,825,120 (15.5%).
- Net income of 9,045,241,880 contributed positively to equity growth.
- Dividend payments of 564,232,760 reduced retained earnings.
- Share repurchases of 13,730,720 reduced equity.
- Other factors increased equity by 5,809,546,720.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩9.05 Billion | +8.48% |
| Dividends Paid | ₩564.23 Million | -0.53% |
| Share Repurchases | ₩13.73 Million | -0.01% |
| Other Changes | ₩5.81 Billion | +5.45% |
| Total Change | ₩- | 15.46% |
Book Value vs Market Value Analysis
This analysis compares SAMJIN Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.25x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩8725.52 | ₩2905.00 | x |
| 2017-12-31 | ₩8785.96 | ₩2905.00 | x |
| 2018-12-31 | ₩8990.24 | ₩2905.00 | x |
| 2019-12-31 | ₩10638.78 | ₩2905.00 | x |
| 2020-12-31 | ₩11322.65 | ₩2905.00 | x |
| 2021-12-31 | ₩11356.87 | ₩2905.00 | x |
| 2022-12-31 | ₩12867.47 | ₩2905.00 | x |
| 2023-12-31 | ₩10228.50 | ₩2905.00 | x |
| 2024-12-31 | ₩11813.43 | ₩2905.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently SAMJIN Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.48%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.68%
- • Asset Turnover: 1.26x
- • Equity Multiplier: 1.18x
- Recent ROE (8.48%) is above the historical average (6.80%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 3.67% | 1.06% | 1.19x | 2.91x | ₩-968.00 Million |
| 2003 | 1.61% | 0.62% | 1.02x | 2.58x | ₩-1.30 Billion |
| 2004 | 9.14% | 3.38% | 1.11x | 2.44x | ₩-131.46 Million |
| 2005 | 6.71% | 3.10% | 0.94x | 2.30x | ₩-533.25 Million |
| 2006 | 5.37% | 2.10% | 0.91x | 2.80x | ₩-749.91 Million |
| 2007 | 4.71% | 2.05% | 0.84x | 2.74x | ₩-938.22 Million |
| 2008 | 2.91% | 1.20% | 0.91x | 2.66x | ₩-1.62 Billion |
| 2009 | 4.52% | 1.31% | 1.27x | 2.71x | ₩-1.24 Billion |
| 2010 | 18.53% | 8.05% | 1.29x | 1.78x | ₩3.42 Billion |
| 2011 | 1.08% | 0.49% | 0.96x | 2.30x | ₩-3.57 Billion |
| 2012 | 8.19% | 2.55% | 1.79x | 1.79x | ₩-770.26 Million |
| 2013 | 7.65% | 2.46% | 2.01x | 1.54x | ₩-1.11 Billion |
| 2014 | 12.47% | 4.85% | 1.65x | 1.56x | ₩1.32 Billion |
| 2015 | 8.80% | 4.43% | 1.48x | 1.35x | ₩-695.18 Million |
| 2016 | 9.22% | 5.90% | 1.17x | 1.33x | ₩-491.17 Million |
| 2017 | 4.37% | 2.54% | 1.37x | 1.26x | ₩-3.56 Billion |
| 2018 | 2.46% | 1.82% | 1.12x | 1.21x | ₩-4.88 Billion |
| 2019 | 15.82% | 8.96% | 1.40x | 1.26x | ₩4.46 Billion |
| 2020 | 8.11% | 5.13% | 1.27x | 1.25x | ₩-1.54 Billion |
| 2021 | 10.51% | 7.48% | 1.13x | 1.24x | ₩466.33 Million |
| 2022 | 2.05% | 1.22% | 1.35x | 1.24x | ₩-7.37 Billion |
| 2023 | 0.13% | 0.07% | 1.34x | 1.27x | ₩-9.12 Billion |
| 2024 | 8.48% | 5.68% | 1.26x | 1.18x | ₩-1.62 Billion |
Industry Comparison
This section compares SAMJIN Co. Ltd's net assets metrics with peer companies in the Electronic Components industry.
Industry Context
- Industry: Electronic Components
- Average net assets among peers: $498,104,055,238
- Average return on equity (ROE) among peers: 2.91%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| SAMJIN Co. Ltd (032750) | ₩109.14 Billion | 3.67% | 0.14x | $17.77 Million |
| YoungPoong (000670) | $3.00 Trillion | 4.29% | 0.33x | $573.93 Million |
| Sam Hwa Capaci (001820) | $53.80 Billion | 0.48% | 1.30x | $1.32 Billion |
| Samick Music I (002450) | $115.15 Billion | 2.75% | 0.74x | $64.72 Million |
| Hansol Technics (004710) | $52.45 Billion | 0.45% | 3.58x | $292.75 Million |
| Sunny Elec (004770) | $28.12 Billion | 7.45% | 0.46x | $39.90 Million |
| Samyoung Elec (005680) | $317.74 Billion | 4.03% | 0.32x | $190.47 Million |
| PJ Electronics Co. Ltd (006140) | $104.92 Billion | 6.76% | 0.22x | $49.41 Million |
| Isupetasys (007660) | $198.12 Billion | 7.89% | 1.56x | $6.04 Billion |
| Korea Circuit Co. Ltd. (007810) | $709.89 Billion | -5.16% | 0.74x | $2.21 Billion |
| Korea Circuit Co Ltd (007815) | $397.41 Billion | 0.14% | 0.37x | $61.28 Million |
About SAMJIN Co. Ltd
SAMJIN Co., Ltd. provides IoT products, remote controllers, RF modules, speakers, and sound bars in South Korea and internationally. The company was formerly known as SAMJIN Plastics Industry and changed its name to SAMJIN Co., Ltd. in October 1989. SAMJIN Co., Ltd. was founded in 1975 and is headquartered in Anyang-si, South Korea.