Aurora World Corporation (039830) - Net Assets
Based on the latest financial reports, Aurora World Corporation (039830) has net assets worth ₩195.30 Billion KRW (≈ $132.35 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩620.67 Billion ≈ $420.62 Million USD) and total liabilities (₩425.37 Billion ≈ $288.27 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 039830 strategic assets to equity ratio to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩195.30 Billion |
| % of Total Assets | 31.47% |
| Annual Growth Rate | 9.05% |
| 5-Year Change | 45.91% |
| 10-Year Change | 98.34% |
| Growth Volatility | 12.15 |
Aurora World Corporation - Net Assets Trend (2001–2025)
This chart illustrates how Aurora World Corporation's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see market cap of Aurora World Corporation.
Annual Net Assets for Aurora World Corporation (2001–2025)
The table below shows the annual net assets of Aurora World Corporation from 2001 to 2025. Also explore how fast is Aurora World Corporation growing its equity to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ₩177.84 Billion ≈ $120.52 Million |
+16.08% |
| 2024-12-31 | ₩153.21 Billion ≈ $103.83 Million |
+9.62% |
| 2023-12-31 | ₩139.77 Billion ≈ $94.72 Million |
+8.97% |
| 2022-12-31 | ₩128.26 Billion ≈ $86.92 Million |
+5.22% |
| 2021-12-31 | ₩121.89 Billion ≈ $82.60 Million |
+10.75% |
| 2020-12-31 | ₩110.06 Billion ≈ $74.59 Million |
+3.64% |
| 2019-12-31 | ₩106.19 Billion ≈ $71.96 Million |
+3.92% |
| 2018-12-31 | ₩102.19 Billion ≈ $69.25 Million |
+4.72% |
| 2017-12-31 | ₩97.59 Billion ≈ $66.13 Million |
+8.84% |
| 2016-12-31 | ₩89.67 Billion ≈ $60.77 Million |
+4.16% |
| 2015-12-31 | ₩86.08 Billion ≈ $58.34 Million |
+7.54% |
| 2014-12-31 | ₩80.05 Billion ≈ $54.25 Million |
+10.93% |
| 2013-12-31 | ₩72.16 Billion ≈ $48.90 Million |
+4.58% |
| 2012-12-31 | ₩69.00 Billion ≈ $46.76 Million |
+3.14% |
| 2011-12-31 | ₩66.91 Billion ≈ $45.34 Million |
+4.43% |
| 2010-12-31 | ₩64.07 Billion ≈ $43.42 Million |
+2.87% |
| 2009-12-31 | ₩62.28 Billion ≈ $42.20 Million |
+3.46% |
| 2008-12-31 | ₩60.19 Billion ≈ $40.79 Million |
+59.38% |
| 2007-12-31 | ₩37.77 Billion ≈ $25.60 Million |
+21.65% |
| 2006-12-31 | ₩31.05 Billion ≈ $21.04 Million |
+6.32% |
| 2005-12-31 | ₩29.20 Billion ≈ $19.79 Million |
+26.26% |
| 2004-12-31 | ₩23.13 Billion ≈ $15.67 Million |
+6.06% |
| 2003-12-31 | ₩21.81 Billion ≈ $14.78 Million |
+3.24% |
| 2002-12-31 | ₩21.12 Billion ≈ $14.31 Million |
-4.95% |
| 2001-12-31 | ₩22.22 Billion ≈ $15.06 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Aurora World Corporation's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 14612740906000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩146.13 Billion | 83.23% |
| Other Components | ₩29.45 Billion | 16.77% |
| Total Equity | ₩175.57 Billion | 100.00% |
Aurora World Corporation Competitors by Market Cap
The table below lists competitors of Aurora World Corporation ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
DEVEX Resources Ltd
AU:DEV
|
$100.52 Million |
|
Laxmi Goldorna House Ltd
NSE:LGHL
|
$100.52 Million |
|
AVATION PLC LS-01
F:9K0
|
$100.53 Million |
|
Piscines Desjoyaux SA
PA:ALPDX
|
$100.53 Million |
|
M & A EQUITY HOLDINGS BERHAD
KLSE:7082
|
$100.42 Million |
|
Rafael Holdings, Inc.
NYSE:RFL
|
$100.38 Million |
|
Sound Financial Bancorp Inc
NASDAQ:SFBC
|
$100.38 Million |
|
Mobile Infrastructure Corporation
NASDAQ:BEEP
|
$100.36 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Aurora World Corporation's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 150,184,831,730 to 175,573,907,830, a change of 25,389,076,100 (16.9%).
- Net income of 21,771,956,390 contributed positively to equity growth.
- Dividend payments of 1,779,028,200 reduced retained earnings.
- Share repurchases of 3,125,045,870 reduced equity.
- Other factors increased equity by 8,521,193,780.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩21.77 Billion | +12.4% |
| Dividends Paid | ₩1.78 Billion | -1.01% |
| Share Repurchases | ₩3.13 Billion | -1.78% |
| Other Changes | ₩8.52 Billion | +4.85% |
| Total Change | ₩- | 16.91% |
Book Value vs Market Value Analysis
This analysis compares Aurora World Corporation's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.79x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.65x to 0.79x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩8673.27 | ₩14340.00 | x |
| 2017-12-31 | ₩9439.56 | ₩14340.00 | x |
| 2018-12-31 | ₩9966.16 | ₩14340.00 | x |
| 2019-12-31 | ₩10356.46 | ₩14340.00 | x |
| 2020-12-31 | ₩10733.71 | ₩14340.00 | x |
| 2021-12-31 | ₩11887.39 | ₩14340.00 | x |
| 2022-12-31 | ₩12652.63 | ₩14340.00 | x |
| 2023-12-31 | ₩13422.33 | ₩14340.00 | x |
| 2024-12-31 | ₩15195.53 | ₩14340.00 | x |
| 2025-12-31 | ₩18082.26 | ₩14340.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Aurora World Corporation utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 12.40%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.64%
- • Asset Turnover: 0.56x
- • Equity Multiplier: 3.32x
- Recent ROE (12.40%) is above the historical average (7.57%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 12.83% | 4.38% | 1.03x | 2.85x | ₩628.48 Million |
| 2002 | 18.49% | 5.68% | 1.19x | 2.74x | ₩1.79 Billion |
| 2003 | 3.49% | 1.22% | 1.15x | 2.48x | ₩-1.42 Billion |
| 2004 | 10.21% | 3.70% | 0.90x | 3.08x | ₩49.17 Million |
| 2005 | 11.01% | 4.95% | 0.89x | 2.50x | ₩296.09 Million |
| 2006 | 11.39% | 5.72% | 0.91x | 2.19x | ₩432.62 Million |
| 2007 | 5.35% | 3.33% | 0.81x | 1.97x | ₩-1.76 Billion |
| 2008 | 1.55% | 1.39% | 0.46x | 2.39x | ₩-5.09 Billion |
| 2009 | 1.14% | 1.01% | 0.51x | 2.21x | ₩-5.52 Billion |
| 2010 | 2.44% | 1.68% | 0.60x | 2.41x | ₩-4.83 Billion |
| 2011 | 4.48% | 3.23% | 0.55x | 2.52x | ₩-3.68 Billion |
| 2012 | 7.21% | 4.91% | 0.61x | 2.42x | ₩-1.92 Billion |
| 2013 | 8.73% | 5.27% | 0.66x | 2.51x | ₩-915.49 Million |
| 2014 | 10.92% | 7.10% | 0.65x | 2.37x | ₩735.49 Million |
| 2015 | 7.22% | 5.08% | 0.61x | 2.34x | ₩-2.39 Billion |
| 2016 | 7.51% | 4.70% | 0.69x | 2.32x | ₩-2.23 Billion |
| 2017 | 13.18% | 8.95% | 0.64x | 2.31x | ₩3.10 Billion |
| 2018 | 5.83% | 4.05% | 0.64x | 2.24x | ₩-4.27 Billion |
| 2019 | 3.55% | 2.40% | 0.63x | 2.36x | ₩-6.85 Billion |
| 2020 | 7.28% | 5.66% | 0.52x | 2.49x | ₩-2.99 Billion |
| 2021 | 7.78% | 5.33% | 0.46x | 3.21x | ₩-2.70 Billion |
| 2022 | 5.72% | 3.17% | 0.50x | 3.62x | ₩-5.49 Billion |
| 2023 | 5.28% | 3.06% | 0.44x | 3.89x | ₩-6.35 Billion |
| 2024 | 4.20% | 2.29% | 0.49x | 3.77x | ₩-8.71 Billion |
| 2025 | 12.40% | 6.64% | 0.56x | 3.32x | ₩4.21 Billion |
Industry Comparison
This section compares Aurora World Corporation's net assets metrics with peer companies in the Leisure Products industry.
Industry Context
- Industry: Leisure Products
- Average net assets among peers: $210,803,021,588
- Average return on equity (ROE) among peers: -2.39%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Aurora World Corporation (039830) | ₩195.30 Billion | 12.83% | 2.18x | $100.47 Million |
| ES Cube Co. Ltd (050120) | $7.31 Billion | 0.00% | 0.88x | $175.58 Million |
| SONOKONG Co. Ltd (066910) | $22.28 Billion | 0.00% | 1.93x | $26.87 Million |
| Innox Corporation (088390) | $132.52 Billion | -22.31% | 0.61x | $51.20 Million |
| GOLFZON NEWDIN HOLDINGS Co. Ltd (121440) | $681.11 Billion | 12.76% | 0.48x | $226.02 Million |
About Aurora World Corporation
Aurora World Corporation operates as a character and contents company worldwide. It designs and develops play and collectable toys; and develops animation content. The company was founded in 1981 and is headquartered in Seoul, South Korea.