Aurora World Corporation (039830) - Net Assets
Based on the latest financial reports, Aurora World Corporation (039830) has net assets worth ₩165.83 Billion KRW (≈ $112.38 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩558.18 Billion ≈ $378.27 Million USD) and total liabilities (₩392.35 Billion ≈ $265.89 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Aurora World Corporation asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩165.83 Billion |
| % of Total Assets | 29.71% |
| Annual Growth Rate | 8.76% |
| 5-Year Change | 39.2% |
| 10-Year Change | 77.98% |
| Growth Volatility | 12.34 |
Aurora World Corporation - Net Assets Trend (2001–2024)
This chart illustrates how Aurora World Corporation's net assets have evolved over time, based on quarterly financial data. Also explore 039830 total assets for the complete picture of this company's asset base.
Annual Net Assets for Aurora World Corporation (2001–2024)
The table below shows the annual net assets of Aurora World Corporation from 2001 to 2024. For live valuation and market cap data, see Aurora World Corporation market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩153.21 Billion ≈ $103.83 Million |
+9.62% |
| 2023-12-31 | ₩139.77 Billion ≈ $94.72 Million |
+8.97% |
| 2022-12-31 | ₩128.26 Billion ≈ $86.92 Million |
+5.22% |
| 2021-12-31 | ₩121.89 Billion ≈ $82.60 Million |
+10.75% |
| 2020-12-31 | ₩110.06 Billion ≈ $74.59 Million |
+3.64% |
| 2019-12-31 | ₩106.19 Billion ≈ $71.96 Million |
+3.92% |
| 2018-12-31 | ₩102.19 Billion ≈ $69.25 Million |
+4.72% |
| 2017-12-31 | ₩97.59 Billion ≈ $66.13 Million |
+8.84% |
| 2016-12-31 | ₩89.67 Billion ≈ $60.77 Million |
+4.16% |
| 2015-12-31 | ₩86.08 Billion ≈ $58.34 Million |
+7.54% |
| 2014-12-31 | ₩80.05 Billion ≈ $54.25 Million |
+10.93% |
| 2013-12-31 | ₩72.16 Billion ≈ $48.90 Million |
+4.58% |
| 2012-12-31 | ₩69.00 Billion ≈ $46.76 Million |
+3.14% |
| 2011-12-31 | ₩66.91 Billion ≈ $45.34 Million |
+4.43% |
| 2010-12-31 | ₩64.07 Billion ≈ $43.42 Million |
+2.87% |
| 2009-12-31 | ₩62.28 Billion ≈ $42.20 Million |
+3.46% |
| 2008-12-31 | ₩60.19 Billion ≈ $40.79 Million |
+59.38% |
| 2007-12-31 | ₩37.77 Billion ≈ $25.60 Million |
+21.65% |
| 2006-12-31 | ₩31.05 Billion ≈ $21.04 Million |
+6.32% |
| 2005-12-31 | ₩29.20 Billion ≈ $19.79 Million |
+26.26% |
| 2004-12-31 | ₩23.13 Billion ≈ $15.67 Million |
+6.06% |
| 2003-12-31 | ₩21.81 Billion ≈ $14.78 Million |
+3.24% |
| 2002-12-31 | ₩21.12 Billion ≈ $14.31 Million |
-4.95% |
| 2001-12-31 | ₩22.22 Billion ≈ $15.06 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Aurora World Corporation's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 12511022221000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩125.11 Billion | 83.30% |
| Common Stock | ₩5.38 Billion | 3.58% |
| Other Components | ₩19.69 Billion | 13.11% |
| Total Equity | ₩150.18 Billion | 100.00% |
Aurora World Corporation Competitors by Market Cap
The table below lists competitors of Aurora World Corporation ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Cardiff Oncology Inc
NASDAQ:CRDF
|
$116.90 Million |
|
John Hancock Investors Closed Fund
NYSE:JHI
|
$116.91 Million |
|
Menang Corporation (Malaysia) Bhd
KLSE:1694
|
$116.94 Million |
|
Gold Resource Corporation
NYSE MKT:GORO
|
$116.96 Million |
|
Hanshin Const
KO:004960
|
$116.84 Million |
|
Willbes
KO:008600
|
$116.83 Million |
|
Thien Viet Securities JSC
VN:TVS
|
$116.83 Million |
|
Haitai Confectionery and Foods Co Ltd
KO:101530
|
$116.81 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Aurora World Corporation's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 134,597,661,310 to 150,184,831,730, a change of 15,587,170,420 (11.6%).
- Net income of 6,304,669,770 contributed positively to equity growth.
- Dividend payments of 1,504,183,500 reduced retained earnings.
- Share repurchases of 1,000,717,130 reduced equity.
- Other factors increased equity by 11,787,401,280.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩6.30 Billion | +4.2% |
| Dividends Paid | ₩1.50 Billion | -1.0% |
| Share Repurchases | ₩1.00 Billion | -0.67% |
| Other Changes | ₩11.79 Billion | +7.85% |
| Total Change | ₩- | 11.58% |
Book Value vs Market Value Analysis
This analysis compares Aurora World Corporation's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.10x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 1.92x to 1.10x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩8673.27 | ₩16680.00 | x |
| 2017-12-31 | ₩9439.56 | ₩16680.00 | x |
| 2018-12-31 | ₩9966.16 | ₩16680.00 | x |
| 2019-12-31 | ₩10356.46 | ₩16680.00 | x |
| 2020-12-31 | ₩10733.71 | ₩16680.00 | x |
| 2021-12-31 | ₩11887.39 | ₩16680.00 | x |
| 2022-12-31 | ₩12652.63 | ₩16680.00 | x |
| 2023-12-31 | ₩13422.33 | ₩16680.00 | x |
| 2024-12-31 | ₩15195.53 | ₩16680.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Aurora World Corporation utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.20%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.29%
- • Asset Turnover: 0.49x
- • Equity Multiplier: 3.77x
- Recent ROE (4.20%) is below the historical average (7.37%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 12.83% | 4.38% | 1.03x | 2.85x | ₩628.48 Million |
| 2002 | 18.49% | 5.68% | 1.19x | 2.74x | ₩1.79 Billion |
| 2003 | 3.49% | 1.22% | 1.15x | 2.48x | ₩-1.42 Billion |
| 2004 | 10.21% | 3.70% | 0.90x | 3.08x | ₩49.17 Million |
| 2005 | 11.01% | 4.95% | 0.89x | 2.50x | ₩296.09 Million |
| 2006 | 11.39% | 5.72% | 0.91x | 2.19x | ₩432.62 Million |
| 2007 | 5.35% | 3.33% | 0.81x | 1.97x | ₩-1.76 Billion |
| 2008 | 1.55% | 1.39% | 0.46x | 2.39x | ₩-5.09 Billion |
| 2009 | 1.14% | 1.01% | 0.51x | 2.21x | ₩-5.52 Billion |
| 2010 | 2.44% | 1.68% | 0.60x | 2.41x | ₩-4.83 Billion |
| 2011 | 4.48% | 3.23% | 0.55x | 2.52x | ₩-3.68 Billion |
| 2012 | 7.21% | 4.91% | 0.61x | 2.42x | ₩-1.92 Billion |
| 2013 | 8.73% | 5.27% | 0.66x | 2.51x | ₩-915.49 Million |
| 2014 | 10.92% | 7.10% | 0.65x | 2.37x | ₩735.49 Million |
| 2015 | 7.22% | 5.08% | 0.61x | 2.34x | ₩-2.39 Billion |
| 2016 | 7.51% | 4.70% | 0.69x | 2.32x | ₩-2.23 Billion |
| 2017 | 13.18% | 8.95% | 0.64x | 2.31x | ₩3.10 Billion |
| 2018 | 5.83% | 4.05% | 0.64x | 2.24x | ₩-4.27 Billion |
| 2019 | 3.55% | 2.40% | 0.63x | 2.36x | ₩-6.85 Billion |
| 2020 | 7.28% | 5.66% | 0.52x | 2.49x | ₩-2.99 Billion |
| 2021 | 7.78% | 5.33% | 0.46x | 3.21x | ₩-2.70 Billion |
| 2022 | 5.72% | 3.17% | 0.50x | 3.62x | ₩-5.49 Billion |
| 2023 | 5.28% | 3.06% | 0.44x | 3.89x | ₩-6.35 Billion |
| 2024 | 4.20% | 2.29% | 0.49x | 3.77x | ₩-8.71 Billion |
Industry Comparison
This section compares Aurora World Corporation's net assets metrics with peer companies in the Leisure Products industry.
Industry Context
- Industry: Leisure Products
- Average net assets among peers: $228,466,808,185
- Average return on equity (ROE) among peers: 7.53%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Aurora World Corporation (039830) | ₩165.83 Billion | 12.83% | 2.37x | $116.86 Million |
| ES Cube Co. Ltd (050120) | $39.86 Billion | 0.29% | 0.16x | $160.44 Million |
| SONOKONG Co. Ltd (066910) | $25.87 Billion | 13.05% | 1.18x | $10.04 Million |
| Innox Corporation (088390) | $135.51 Billion | 11.52% | 0.35x | $84.72 Million |
| GOLFZON NEWDIN HOLDINGS Co. Ltd (121440) | $712.63 Billion | 5.27% | 0.45x | $152.13 Million |
About Aurora World Corporation
Aurora World Corporation operates as a character and contents company worldwide. It designs and develops play and collectable toys; and develops animation content. The company was founded in 1981 and is headquartered in Seoul, South Korea.