Gaming Realms plc (GMR) - Net Assets
Based on the latest financial reports, Gaming Realms plc (GMR) has net assets worth GBX38.07 Million GBX (≈ $4.63K USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX43.03 Million ≈ $5.24K USD) and total liabilities (GBX4.96 Million ≈ $603.12 USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of Gaming Realms plc to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX38.07 Million |
| % of Total Assets | 88.48% |
| Annual Growth Rate | 6.57% |
| 5-Year Change | 210.65% |
| 10-Year Change | 48.95% |
| Growth Volatility | 117.24 |
Gaming Realms plc - Net Assets Trend (2001–2024)
This chart illustrates how Gaming Realms plc's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of Gaming Realms plc for the complete picture of this company's asset base.
Annual Net Assets for Gaming Realms plc (2001–2024)
The table below shows the annual net assets of Gaming Realms plc from 2001 to 2024. For live valuation and market cap data, see GMR company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | GBX33.96 Million ≈ $4.13K |
+39.18% |
| 2023-12-31 | GBX24.40 Million ≈ $2.97K |
+36.21% |
| 2022-12-31 | GBX17.91 Million ≈ $2.18K |
+36.65% |
| 2021-12-31 | GBX13.11 Million ≈ $1.59K |
+19.92% |
| 2020-12-31 | GBX10.93 Million ≈ $1.33K |
-9.51% |
| 2019-12-31 | GBX12.08 Million ≈ $1.47K |
-31.84% |
| 2018-12-31 | GBX17.72 Million ≈ $2.16K |
+8.20% |
| 2017-12-31 | GBX16.38 Million ≈ $1.99K |
-32.58% |
| 2016-12-31 | GBX24.29 Million ≈ $2.96K |
+6.56% |
| 2015-12-31 | GBX22.80 Million ≈ $2.77K |
+46.08% |
| 2014-12-31 | GBX15.61 Million ≈ $1.90K |
+45.31% |
| 2013-09-30 | GBX10.74 Million ≈ $1.31K |
+553.17% |
| 2012-09-30 | GBX1.64 Million ≈ $200.07 |
-79.98% |
| 2011-09-30 | GBX8.21 Million ≈ $999.16 |
-17.39% |
| 2010-09-30 | GBX9.94 Million ≈ $1.21K |
+42.21% |
| 2009-09-30 | GBX6.99 Million ≈ $850.48 |
-29.38% |
| 2008-09-30 | GBX9.90 Million ≈ $1.20K |
-2.63% |
| 2007-09-30 | GBX10.16 Million ≈ $1.24K |
+22.48% |
| 2006-09-30 | GBX8.30 Million ≈ $1.01K |
+88.20% |
| 2005-09-30 | GBX4.41 Million ≈ $536.54 |
-37.12% |
| 2004-09-30 | GBX7.01 Million ≈ $853.28 |
+29.63% |
| 2003-09-30 | GBX5.41 Million ≈ $658.24 |
-11.92% |
| 2002-09-30 | GBX6.14 Million ≈ $747.30 |
-20.60% |
| 2001-09-30 | GBX7.74 Million ≈ $941.25 |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Gaming Realms plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 3378217100.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX32.34 Million | 95.24% |
| Common Stock | GBX294.83K | 0.87% |
| Other Comprehensive Income | GBX1.32 Million | 3.89% |
| Other Components | GBX1.00 | 0.00% |
| Total Equity | GBX33.96 Million | 100.00% |
Gaming Realms plc Competitors by Market Cap
The table below lists competitors of Gaming Realms plc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shree Ram Proteins Limited
NSE:SRPL
|
$1.22 Million |
|
Tongyang Inc
KO:001527
|
$1.23 Million |
|
XTM INC.
F:7XT
|
$1.23 Million |
|
GLOBAL HELIUM CORP.
F:5P0
|
$1.23 Million |
|
Value Management & Research AG
F:VMR1
|
$1.22 Million |
|
Diamcor Mining
V:DMI
|
$1.22 Million |
|
The Hydration Pharmaceuticals Company Ltd
AU:HPC
|
$1.22 Million |
|
Eurocell PLC
LSE:ECEL
|
$1.22 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Gaming Realms plc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 24,397,429 to 33,956,304, a change of 9,558,875 (39.2%).
- Net income of 8,841,126 contributed positively to equity growth.
- New share issuances of 151,316 increased equity.
- Other comprehensive income decreased equity by 122,391.
- Other factors increased equity by 688,824.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX8.84 Million | +26.04% |
| Share Issuances | GBX151.32K | +0.45% |
| Other Comprehensive Income | GBX-122.39K | -0.36% |
| Other Changes | GBX688.82K | +2.03% |
| Total Change | GBX- | 39.18% |
Book Value vs Market Value Analysis
This analysis compares Gaming Realms plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 313.99x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 10.54x to 313.99x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2001-09-30 | GBX3.28 | GBX34.60 | x |
| 2002-09-30 | GBX1.56 | GBX34.60 | x |
| 2003-09-30 | GBX1.36 | GBX34.60 | x |
| 2004-09-30 | GBX1.58 | GBX34.60 | x |
| 2005-09-30 | GBX0.95 | GBX34.60 | x |
| 2006-09-30 | GBX1.62 | GBX34.60 | x |
| 2007-09-30 | GBX1.79 | GBX34.60 | x |
| 2008-09-30 | GBX1.61 | GBX34.60 | x |
| 2009-09-30 | GBX1.04 | GBX34.60 | x |
| 2010-09-30 | GBX1.43 | GBX34.60 | x |
| 2011-09-30 | GBX1.11 | GBX34.60 | x |
| 2012-09-30 | GBX0.20 | GBX34.60 | x |
| 2013-09-30 | GBX0.38 | GBX34.60 | x |
| 2015-12-31 | GBX0.11 | GBX34.60 | x |
| 2016-12-31 | GBX0.09 | GBX34.60 | x |
| 2017-12-31 | GBX0.06 | GBX34.60 | x |
| 2018-12-31 | GBX0.06 | GBX34.60 | x |
| 2019-12-31 | GBX0.04 | GBX34.60 | x |
| 2020-12-31 | GBX0.04 | GBX34.60 | x |
| 2021-12-31 | GBX0.04 | GBX34.60 | x |
| 2022-12-31 | GBX0.06 | GBX34.60 | x |
| 2023-12-31 | GBX0.08 | GBX34.60 | x |
| 2024-12-31 | GBX0.11 | GBX34.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Gaming Realms plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 26.04%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 31.06%
- • Asset Turnover: 0.73x
- • Equity Multiplier: 1.15x
- Recent ROE (26.04%) is above the historical average (-84.73%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | -18.65% | 0.00% | 0.00x | 1.04x | GBX-2.22 Million |
| 2002 | -25.95% | 0.00% | 0.00x | 1.02x | GBX-2.21 Million |
| 2003 | -27.97% | 0.00% | 0.00x | 1.02x | GBX-2.05 Million |
| 2004 | -26.99% | -1262.00% | 0.02x | 1.04x | GBX-2.59 Million |
| 2005 | -61.22% | -3011.37% | 0.02x | 1.08x | GBX-3.15 Million |
| 2006 | -47.56% | -264.30% | 0.16x | 1.14x | GBX-4.79 Million |
| 2007 | -64.03% | -213.63% | 0.26x | 1.17x | GBX-7.54 Million |
| 2008 | -75.37% | -1639.56% | 0.04x | 1.22x | GBX-8.45 Million |
| 2009 | -101.22% | -15722.22% | 0.01x | 1.11x | GBX-7.77 Million |
| 2010 | -87.33% | -6781.32% | 0.01x | 1.20x | GBX-9.68 Million |
| 2011 | -186.74% | -3129.59% | 0.05x | 1.28x | GBX-16.16 Million |
| 2012 | -1085.49% | -2615.69% | 0.19x | 2.23x | GBX-18.01 Million |
| 2013 | -55.37% | -843.74% | 0.06x | 1.17x | GBX-7.02 Million |
| 2015 | -32.64% | -35.09% | 0.59x | 1.57x | GBX-9.72 Million |
| 2016 | -27.75% | -19.69% | 0.95x | 1.48x | GBX-9.09 Million |
| 2017 | -50.75% | -27.13% | 1.01x | 1.85x | GBX-9.85 Million |
| 2018 | 5.39% | 15.34% | 0.21x | 1.64x | GBX-810.25K |
| 2019 | -45.13% | -78.71% | 0.36x | 1.58x | GBX-6.62 Million |
| 2020 | -14.13% | -13.45% | 0.64x | 1.64x | GBX-2.62 Million |
| 2021 | 9.59% | 8.57% | 0.73x | 1.54x | GBX-53.15K |
| 2022 | 20.18% | 19.38% | 0.86x | 1.21x | GBX1.82 Million |
| 2023 | 24.29% | 25.30% | 0.83x | 1.16x | GBX3.49 Million |
| 2024 | 26.04% | 31.06% | 0.73x | 1.15x | GBX5.45 Million |
Industry Comparison
This section compares Gaming Realms plc's net assets metrics with peer companies in the Electronic Gaming & Multimedia industry.
Industry Context
- Industry: Electronic Gaming & Multimedia
- Average net assets among peers: $15,540,667
- Average return on equity (ROE) among peers: 13.79%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Gaming Realms plc (GMR) | GBX38.07 Million | -18.65% | 0.13x | $1.22 Million |
| Devolver Digital Inc (DEVO) | $20.64 Million | 38.07% | 0.64x | $1.22 Million |
| Frontier Developments Plc (FDEV) | $20.89 Million | 7.89% | 0.20x | $1.37 Million |
| Tinybuild Inc (TBLD) | $5.09 Million | -4.57% | 0.54x | $370.85K |
About Gaming Realms plc
Gaming Realms plc, together with its subsidiaries, develops, publishes, and licenses mobile gaming content in the United Kingdom, the United States, Isle of Man, Malta, Gibraltar, and internationally. It operates through two segments, Licensing and Social Publishing. The Licensing segment is involved in brand and content licensing to partners. Its Social Publishing segment provides freemium games… Read more