Kalyani Steels Limited (KSL) - Net Assets

Latest as of September 2025: Rs19.71 Billion INR ≈ $213.18 Million USD

Based on the latest financial reports, Kalyani Steels Limited (KSL) has net assets worth Rs19.71 Billion INR (≈ $213.18 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs28.23 Billion ≈ $305.30 Million USD) and total liabilities (Rs8.52 Billion ≈ $92.12 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check financial resilience of Kalyani Steels Limited to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets Rs19.71 Billion
% of Total Assets 69.83%
Annual Growth Rate 10.13%
5-Year Change 64.57%
10-Year Change 221.08%
Growth Volatility 17.0

Kalyani Steels Limited - Net Assets Trend (2005–2025)

This chart illustrates how Kalyani Steels Limited's net assets have evolved over time, based on quarterly financial data. Also explore KSL total asset value for the complete picture of this company's asset base.

Annual Net Assets for Kalyani Steels Limited (2005–2025)

The table below shows the annual net assets of Kalyani Steels Limited from 2005 to 2025. For live valuation and market cap data, see market cap of Kalyani Steels Limited.

Year Net Assets Change
2025-03-31 Rs18.92 Billion
≈ $204.57 Million		 +12.60%
2024-03-31 Rs16.80 Billion
≈ $181.68 Million		 +12.79%
2023-03-31 Rs14.89 Billion
≈ $161.08 Million		 +8.92%
2022-03-31 Rs13.67 Billion
≈ $147.89 Million		 +18.97%
2021-03-31 Rs11.49 Billion
≈ $124.30 Million		 +19.80%
2020-03-31 Rs9.59 Billion
≈ $103.76 Million		 +8.45%
2019-03-31 Rs8.85 Billion
≈ $95.68 Million		 +13.49%
2018-03-31 Rs7.80 Billion
≈ $84.30 Million		 +4.68%
2017-03-31 Rs7.45 Billion
≈ $80.53 Million		 +26.40%
2016-03-31 Rs5.89 Billion
≈ $63.71 Million		 +23.78%
2015-03-31 Rs4.76 Billion
≈ $51.47 Million		 +19.63%
2014-03-31 Rs3.98 Billion
≈ $43.03 Million		 +12.20%
2013-03-31 Rs3.55 Billion
≈ $38.35 Million		 +4.79%
2012-03-31 Rs3.38 Billion
≈ $36.60 Million		 +5.28%
2011-03-31 Rs3.21 Billion
≈ $34.76 Million		 +16.09%
2010-03-31 Rs2.77 Billion
≈ $29.94 Million		 -50.54%
2009-03-31 Rs5.60 Billion
≈ $60.54 Million		 -0.55%
2008-03-31 Rs5.63 Billion
≈ $60.87 Million		 +13.47%
2007-03-31 Rs4.96 Billion
≈ $53.64 Million		 +34.84%
2006-03-31 Rs3.68 Billion
≈ $39.78 Million		 +33.99%
2005-03-31 Rs2.75 Billion
≈ $29.69 Million		 --

Equity Component Analysis

This analysis shows how different components contribute to Kalyani Steels Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 706.1% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (March 2025)

Component Amount Percentage
Retained Earnings Rs18.74 Billion 99.06%
Common Stock Rs218.64 Million 1.16%
Other Comprehensive Income Rs-41.36 Million -0.22%
Total Equity Rs18.91 Billion 100.00%

Kalyani Steels Limited Competitors by Market Cap

The table below lists competitors of Kalyani Steels Limited ranked by their market capitalization.

Company Market Cap
Net Holding AS
IS:NTHOL
 $401.17 Million
Krishana Phoschem Limited
NSE:KRISHANA
 $401.25 Million
Guangdong Real-Design Intelligent Technology Co. Ltd.
SHE:301135
 $401.32 Million
Haypp Grp Ab
ST:HAYPP
 $401.40 Million
Magnetic Resources NL
AU:MAU
 $401.12 Million
Shunya International Brand Consulting Beijing Co Ltd Class A
SHE:300612
 $401.11 Million
Basler Aktiengesellschaft
XETRA:BSL
 $400.95 Million
Diageo PLC
LSE:DGE
 $400.60 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Kalyani Steels Limited's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 16,798,390,000 to 18,914,610,000, a change of 2,116,220,000 (12.6%).
  • Net income of 2,562,360,000 contributed positively to equity growth.
  • Dividend payments of 436,530,000 reduced retained earnings.
  • Other comprehensive income decreased equity by 419,270,000.
  • Other factors increased equity by 409,660,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income Rs2.56 Billion +13.55%
Dividends Paid Rs436.53 Million -2.31%
Other Comprehensive Income Rs-419.27 Million -2.22%
Other Changes Rs409.66 Million +2.17%
Total Change Rs- 12.60%

Book Value vs Market Value Analysis

This analysis compares Kalyani Steels Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.96x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 13.02x to 1.96x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2005-03-31 Rs65.29 Rs849.70 x
2006-03-31 Rs87.48 Rs849.70 x
2007-03-31 Rs116.46 Rs849.70 x
2008-03-31 Rs128.94 Rs849.70 x
2009-03-31 Rs128.23 Rs849.70 x
2010-03-31 Rs63.43 Rs849.70 x
2011-03-31 Rs73.63 Rs849.70 x
2012-03-31 Rs77.52 Rs849.70 x
2013-03-31 Rs81.23 Rs849.70 x
2014-03-31 Rs91.14 Rs849.70 x
2015-03-31 Rs109.03 Rs849.70 x
2016-03-31 Rs134.93 Rs849.70 x
2017-03-31 Rs170.58 Rs849.70 x
2018-03-31 Rs179.76 Rs849.70 x
2019-03-31 Rs203.93 Rs849.70 x
2020-03-31 Rs220.62 Rs849.70 x
2021-03-31 Rs264.20 Rs849.70 x
2022-03-31 Rs313.26 Rs849.70 x
2023-03-31 Rs341.21 Rs849.70 x
2024-03-31 Rs384.82 Rs849.70 x
2025-03-31 Rs433.30 Rs849.70 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Kalyani Steels Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 13.55%
  • The company shows good efficiency in utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 12.93%
  • • Asset Turnover: 0.73x
  • • Equity Multiplier: 1.44x
  • Recent ROE (13.55%) is below the historical average (15.17%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2005 18.62% 6.61% 1.24x 2.27x Rs236.58 Million
2006 29.30% 19.29% 0.76x 1.99x Rs710.11 Million
2007 19.32% 10.82% 0.91x 1.96x Rs462.32 Million
2008 15.56% 9.18% 0.81x 2.10x Rs313.12 Million
2009 0.64% 0.36% 0.88x 1.99x Rs-523.97 Million
2010 15.63% 4.24% 1.24x 2.96x Rs155.89 Million
2011 16.27% 4.32% 1.45x 2.59x Rs201.55 Million
2012 6.51% 2.27% 1.21x 2.36x Rs-118.03 Million
2013 6.73% 2.95% 0.92x 2.49x Rs-115.92 Million
2014 14.73% 5.25% 1.08x 2.60x Rs188.01 Million
2015 17.50% 6.79% 1.13x 2.28x Rs357.20 Million
2016 19.26% 9.61% 0.94x 2.13x Rs545.53 Million
2017 20.90% 10.94% 1.01x 1.89x Rs811.43 Million
2018 14.73% 8.73% 1.03x 1.63x Rs371.37 Million
2019 14.80% 9.52% 1.00x 1.55x Rs426.97 Million
2020 14.19% 11.62% 0.86x 1.42x Rs403.05 Million
2021 16.50% 16.31% 0.71x 1.43x Rs749.49 Million
2022 17.76% 14.32% 0.75x 1.65x Rs1.06 Billion
2023 11.21% 8.79% 0.81x 1.58x Rs180.79 Million
2024 14.81% 12.70% 0.76x 1.53x Rs808.00 Million
2025 13.55% 12.93% 0.73x 1.44x Rs670.90 Million

Industry Comparison

This section compares Kalyani Steels Limited's net assets metrics with peer companies in the Steel industry.

Industry Context

  • Industry: Steel
  • Average net assets among peers: $56,981,137
  • Average return on equity (ROE) among peers: 11.55%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Kalyani Steels Limited (KSL) Rs19.71 Billion 18.62% 0.43x $401.14 Million
Ankit Metal & Power Limited (ANKITMETAL) $4.99 Billion 10.25% 2.32x $2.44 Million
APL Apollo Tubes Limited (APLAPOLLO) $155.16 Million 43.49% 4.18x $5.72 Billion
Bansal Wire Industries Ltd (BANSALWIRE) $4.61 Billion 15.96% 1.74x $501.93 Million
Bedmutha Industries Limited (BEDMUTHA) $-1.62 Billion 0.00% 0.00x $38.63 Million
Bharat Wire Ropes Limited (BHARATWIRE) $222.58 Million 9.47% 2.22x $164.68 Million
Electrotherm (India) Limited (ELECTHERM) $-10.96 Billion 0.00% 0.00x $111.23 Million
Grand Foundry Limited (GFSTEELS) $-32.83 Million 0.00% 0.00x $4.07 Million
Goodluck India Limited (GOODLUCK) $978.14 Million 20.56% 2.88x $451.00 Million
Godawari Power And Ispat limited (GPIL) $2.07 Billion 26.10% 1.64x $2.08 Billion
Hariom Pipe Industries Limited (HARIOMPIPE) $152.16 Million -10.33% 2.30x $111.44 Million

About Kalyani Steels Limited

NSE:KSL India Steel
Market Cap
$401.14 Million
Rs37.09 Billion INR
Market Cap Rank
#13675 Global
#649 in India
Share Price
Rs849.70
Change (1 day)
+4.73%
52-Week Range
Rs577.75 - Rs960.15
All Time High
Rs1249.10
Categories
Companies in India Steel
About

Kalyani Steels Limited manufactures and sells iron and steel products. The company provides rolled bars for various automotive applications, including crankshaft, camshaft, connecting rods, gears, transmission shafts, axle beams, steering knuckles, and others. It also offers rolled bars for engineering applications comprising alloyed steels for use in energy, railways, defense, fasteners, materia… Read more