Samvardhana Motherson International Limited (MOTHERSON) - Net Assets

Latest as of March 2026: Rs436.59 Billion INR ≈ $4.72 Billion USD

Based on the latest financial reports, Samvardhana Motherson International Limited (MOTHERSON) has net assets worth Rs436.59 Billion INR (≈ $4.72 Billion USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs1.10 Trillion ≈ $11.95 Billion USD) and total liabilities (Rs668.36 Billion ≈ $7.23 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check tangible equity quality of Samvardhana Motherson International Limi to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Rs436.59 Billion
% of Total Assets	39.51%
Annual Growth Rate	28.45%
5-Year Change	95.22%
10-Year Change	315.61%
Growth Volatility	18.93

Samvardhana Motherson International Limited - Net Assets Trend (2005–2026)

This chart illustrates how Samvardhana Motherson International Limited's net assets have evolved over time, based on quarterly financial data. See how many days can Samvardhana Motherson International Limi fund operations to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for Samvardhana Motherson International Limited (2005–2026)

The table below shows the annual net assets of Samvardhana Motherson International Limited from 2005 to 2026. For live valuation and market cap data, see how much is Samvardhana Motherson International Limi worth.

Year	Net Assets	Change
2026-03-31	Rs436.59 Billion ≈ $4.72 Billion	+17.59%
2025-03-31	Rs371.29 Billion ≈ $4.02 Billion	+31.59%
2024-03-31	Rs282.15 Billion ≈ $3.05 Billion	+15.75%
2023-03-31	Rs243.77 Billion ≈ $2.64 Billion	+9.00%
2022-03-31	Rs223.65 Billion ≈ $2.42 Billion	+34.86%
2021-03-31	Rs165.84 Billion ≈ $1.79 Billion	+11.86%
2020-03-31	Rs148.26 Billion ≈ $1.60 Billion	+2.66%
2019-03-31	Rs144.42 Billion ≈ $1.56 Billion	+12.44%
2018-03-31	Rs128.44 Billion ≈ $1.39 Billion	+22.27%
2017-03-31	Rs105.05 Billion ≈ $1.14 Billion	+77.77%
2016-03-31	Rs59.09 Billion ≈ $639.08 Million	+36.22%
2015-03-31	Rs43.38 Billion ≈ $469.14 Million	+15.71%
2014-03-31	Rs37.49 Billion ≈ $405.43 Million	+39.29%
2013-03-31	Rs26.91 Billion ≈ $291.08 Million	+13.35%
2012-03-31	Rs23.74 Billion ≈ $256.78 Million	+29.30%
2011-03-31	Rs18.36 Billion ≈ $198.60 Million	+34.28%
2010-03-31	Rs13.68 Billion ≈ $147.90 Million	+39.11%
2009-03-31	Rs9.83 Billion ≈ $106.32 Million	+76.05%
2008-03-31	Rs5.58 Billion ≈ $60.39 Million	+41.92%
2007-03-31	Rs3.94 Billion ≈ $42.56 Million	+32.83%
2006-03-31	Rs2.96 Billion ≈ $32.04 Million	+30.26%
2005-03-31	Rs2.27 Billion ≈ $24.59 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Samvardhana Motherson International Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 100.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (March 2026)

Component	Amount	Percentage
Common Stock	Rs10.55 Billion	2.58%
Other Components	Rs399.24 Billion	97.42%
Total Equity	Rs409.80 Billion	100.00%

Samvardhana Motherson International Limited Competitors by Market Cap

The table below lists competitors of Samvardhana Motherson International Limited ranked by their market capitalization.

Company	Market Cap
W P Carey Inc NYSE:WPC	$16.81 Billion
Carlyle Group Inc NASDAQ:CG	$16.86 Billion
Shanghai International Port Group Co Ltd SHG:600018	$16.86 Billion
NIPPON STEEL SP.ADR 033 F:NPSA	$16.86 Billion
Bank Polska Kasa Opieki SA WAR:PEO	$16.81 Billion
Capgemini SE PA:CAP	$16.80 Billion
Lingyi iTech Guangdong Co SHE:002600	$16.78 Billion
Wipro Limited F:WIOA	$16.77 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Samvardhana Motherson International Limited's equity between the two most recent reporting periods.

Equity Growth Insights

From 2025 to 2026, total equity changed from 348,803,500,000 to 409,796,400,000, a change of 60,992,900,000 (17.5%).
Net income of 38,596,800,000 contributed positively to equity growth.
Dividend payments of 5,975,400,000 reduced retained earnings.
Share repurchases of 2,788,700,000 reduced equity.
Other factors increased equity by 31,160,200,000.

Equity Change Factors (2025 to 2026)

Factor	Impact	Contribution
Net Income	Rs38.60 Billion	+9.42%
Dividends Paid	Rs5.98 Billion	-1.46%
Share Repurchases	Rs2.79 Billion	-0.68%
Other Changes	Rs31.16 Billion	+7.6%
Total Change	Rs-	17.49%

Book Value vs Market Value Analysis

This analysis compares Samvardhana Motherson International Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 3.80x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has decreased from 269.30x to 3.80x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2005-03-31	Rs0.55	Rs147.60	x
2006-03-31	Rs0.73	Rs147.60	x
2007-03-31	Rs0.95	Rs147.60	x
2008-03-31	Rs1.33	Rs147.60	x
2009-03-31	Rs1.93	Rs147.60	x
2010-03-31	Rs2.64	Rs147.60	x
2011-03-31	Rs3.64	Rs147.60	x
2012-03-31	Rs4.19	Rs147.60	x
2013-03-31	Rs5.13	Rs147.60	x
2014-03-31	Rs6.63	Rs147.60	x
2015-03-31	Rs4.96	Rs147.60	x
2016-03-31	Rs6.57	Rs147.60	x
2017-03-31	Rs11.96	Rs147.60	x
2018-03-31	Rs13.91	Rs147.60	x
2019-03-31	Rs15.43	Rs147.60	x
2020-03-31	Rs23.77	Rs147.60	x
2021-03-31	Rs26.52	Rs147.60	x
2022-03-31	Rs39.29	Rs147.60	x
2023-03-31	Rs22.09	Rs147.60	x
2024-03-31	Rs25.73	Rs147.60	x
2025-03-31	Rs33.64	Rs147.60	x
2026-03-31	Rs38.86	Rs147.60	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Samvardhana Motherson International Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 9.42%
The company has moderate efficiency in generating returns from equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 3.06%
• Asset Turnover: 1.14x
• Equity Multiplier: 2.70x
Recent ROE (9.42%) is below the historical average (20.12%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2005	38.19%	10.75%	1.51x	2.35x	Rs620.00 Million
2006	37.14%	10.75%	0.99x	3.49x	Rs797.60 Million
2007	33.90%	8.42%	1.23x	3.27x	Rs907.21 Million
2008	33.19%	8.77%	1.28x	2.95x	Rs1.24 Billion
2009	28.25%	8.52%	0.74x	4.46x	Rs1.43 Billion
2010	20.06%	3.49%	1.77x	3.25x	Rs1.17 Billion
2011	27.53%	5.42%	1.59x	3.19x	Rs2.82 Billion
2012	13.87%	1.76%	1.23x	6.44x	Rs724.30 Million
2013	19.42%	1.76%	1.97x	5.60x	Rs2.16 Billion
2014	25.85%	2.51%	1.98x	5.19x	Rs4.69 Billion
2015	25.95%	2.49%	1.97x	5.29x	Rs5.30 Billion
2016	29.39%	3.47%	1.87x	4.53x	Rs8.53 Billion
2017	18.79%	3.67%	1.31x	3.91x	Rs7.27 Billion
2018	16.16%	2.85%	1.50x	3.79x	Rs6.09 Billion
2019	14.71%	2.55%	1.46x	3.95x	Rs5.17 Billion
2020	10.39%	1.93%	1.33x	4.04x	Rs440.10 Million
2021	8.27%	1.82%	1.19x	3.83x	Rs-2.17 Billion
2022	4.24%	1.38%	1.13x	2.73x	Rs-11.85 Billion
2023	6.66%	1.91%	1.26x	2.75x	Rs-7.50 Billion
2024	10.39%	2.77%	1.15x	3.25x	Rs1.01 Billion
2025	10.90%	3.36%	1.22x	2.66x	Rs3.15 Billion
2026	9.42%	3.06%	1.14x	2.70x	Rs-2.38 Billion

Industry Comparison

This section compares Samvardhana Motherson International Limited's net assets metrics with peer companies in the Auto Parts industry.

Industry Context

Industry: Auto Parts
Average net assets among peers: $21,441,198,600
Average return on equity (ROE) among peers: 3.69%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Samvardhana Motherson International Limited (MOTHERSON)	Rs436.59 Billion	38.19%	1.53x	$16.81 Billion
Asahi India Glass Limited (ASAHIINDIA)	$1.50 Billion	-44.61%	14.16x	$2.45 Billion
ASK AUTOMOTIVE LIMITED (ASKAUTOLTD)	$6.22 Billion	17.07%	0.52x	$972.63 Million
Balkrishna Industries Limited (BALKRISIND)	$46.54 Billion	16.62%	0.39x	$4.66 Billion
Banco Products (I) Limited (BANCOINDIA)	$4.73 Billion	12.97%	0.82x	$1.05 Billion
Bharat Gears Limited (BHARATGEAR)	$709.19 Million	0.34%	2.78x	$21.76 Million
Bosch Limited (BOSCHLTD)	$83.97 Billion	12.05%	0.33x	$12.45 Billion
CEAT Limited (CEATLTD)	$34.57 Billion	5.39%	1.79x	$1.49 Billion
CIE Automotive India Limited (CIEINDIA)	$19.02 Billion	-4.11%	1.62x	$1.93 Billion
Craftsman Automation Limited (CRAFTSMAN)	$11.36 Billion	14.36%	1.36x	$2.41 Billion
Divgi Torqtransfer Systems Limited (DIVGIITTS)	$5.80 Billion	6.85%	0.11x	$285.12 Million

About Samvardhana Motherson International Limited

NSE:MOTHERSON India Auto Parts

Market Cap

$16.81 Billion

Rs1.55 Trillion INR

Market Cap Rank

#1509 Global

#45 in India

Share Price

Rs147.60

Change (1 day)

-0.35%

52-Week Range

Rs90.27 - Rs156.01

All Time High

Rs214.56