Samvardhana Motherson International Limited (MOTHERSON) - Net Assets

Latest as of September 2025: Rs396.05 Billion INR ≈ $4.28 Billion USD

Based on the latest financial reports, Samvardhana Motherson International Limited (MOTHERSON) has net assets worth Rs396.05 Billion INR (≈ $4.28 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs1.01 Trillion ≈ $10.90 Billion USD) and total liabilities (Rs612.30 Billion ≈ $6.62 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Samvardhana Motherson International Limi liquidity resilience to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Rs396.05 Billion
% of Total Assets	39.28%
Annual Growth Rate	29.02%
5-Year Change	123.88%
10-Year Change	528.3%
Growth Volatility	19.2

Samvardhana Motherson International Limited - Net Assets Trend (2005–2025)

This chart illustrates how Samvardhana Motherson International Limited's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of Samvardhana Motherson International Limi for the complete picture of this company's asset base.

Annual Net Assets for Samvardhana Motherson International Limited (2005–2025)

The table below shows the annual net assets of Samvardhana Motherson International Limited from 2005 to 2025. For live valuation and market cap data, see how much is Samvardhana Motherson International Limi worth.

Year	Net Assets	Change
2025-03-31	Rs371.29 Billion ≈ $4.02 Billion	+31.59%
2024-03-31	Rs282.15 Billion ≈ $3.05 Billion	+15.75%
2023-03-31	Rs243.77 Billion ≈ $2.64 Billion	+9.00%
2022-03-31	Rs223.65 Billion ≈ $2.42 Billion	+34.86%
2021-03-31	Rs165.84 Billion ≈ $1.79 Billion	+11.86%
2020-03-31	Rs148.26 Billion ≈ $1.60 Billion	+2.66%
2019-03-31	Rs144.42 Billion ≈ $1.56 Billion	+12.44%
2018-03-31	Rs128.44 Billion ≈ $1.39 Billion	+22.27%
2017-03-31	Rs105.05 Billion ≈ $1.14 Billion	+77.77%
2016-03-31	Rs59.09 Billion ≈ $639.08 Million	+36.22%
2015-03-31	Rs43.38 Billion ≈ $469.14 Million	+15.71%
2014-03-31	Rs37.49 Billion ≈ $405.43 Million	+39.29%
2013-03-31	Rs26.91 Billion ≈ $291.08 Million	+13.35%
2012-03-31	Rs23.74 Billion ≈ $256.78 Million	+29.30%
2011-03-31	Rs18.36 Billion ≈ $198.60 Million	+34.28%
2010-03-31	Rs13.68 Billion ≈ $147.90 Million	+39.11%
2009-03-31	Rs9.83 Billion ≈ $106.32 Million	+76.05%
2008-03-31	Rs5.58 Billion ≈ $60.39 Million	+41.92%
2007-03-31	Rs3.94 Billion ≈ $42.56 Million	+32.83%
2006-03-31	Rs2.96 Billion ≈ $32.04 Million	+30.26%
2005-03-31	Rs2.27 Billion ≈ $24.59 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Samvardhana Motherson International Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 12605.2% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (March 2025)

Component	Amount	Percentage
Retained Earnings	Rs152.89 Billion	43.83%
Common Stock	Rs7.04 Billion	2.02%
Other Components	Rs188.88 Billion	54.15%
Total Equity	Rs348.80 Billion	100.00%

Samvardhana Motherson International Limited Competitors by Market Cap

The table below lists competitors of Samvardhana Motherson International Limited ranked by their market capitalization.

Company	Market Cap
Yunnan Baiyao Group Co Ltd SHE:000538	$13.85 Billion
CG Power and Industrial Solutions Limited NSE:CGPOWER	$13.85 Billion
Millicom International Cellular SA NASDAQ:TIGO	$13.87 Billion
Omega Healthcare Investors Inc NYSE:OHI	$13.89 Billion
Jiangxi Copper Co Ltd Class A SHG:600362	$13.81 Billion
Coca-Cola Consolidated Inc. NASDAQ:COKE	$13.80 Billion
Evergreen Marine Corp Taiwan Ltd TW:2603	$13.78 Billion
Evolution AB (publ) ST:EVO	$13.77 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Samvardhana Motherson International Limited's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 261,549,000,000 to 348,803,500,000, a change of 87,254,500,000 (33.4%).
Net income of 38,030,000,000 contributed positively to equity growth.
Dividend payments of 5,750,800,000 reduced retained earnings.
New share issuances of 63,761,600,000 increased equity.
Other comprehensive income increased equity by 131,205,000,000.
Other factors decreased equity by 139,991,300,000.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	Rs38.03 Billion	+10.9%
Dividends Paid	Rs5.75 Billion	-1.65%
Share Issuances	Rs63.76 Billion	+18.28%
Other Comprehensive Income	Rs131.21 Billion	+37.62%
Other Changes	Rs-139.99 Billion	-40.13%
Total Change	Rs-	33.36%

Book Value vs Market Value Analysis

This analysis compares Samvardhana Motherson International Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 3.60x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has decreased from 221.15x to 3.60x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2005-03-31	Rs0.55	Rs121.21	x
2006-03-31	Rs0.73	Rs121.21	x
2007-03-31	Rs0.95	Rs121.21	x
2008-03-31	Rs1.33	Rs121.21	x
2009-03-31	Rs1.93	Rs121.21	x
2010-03-31	Rs2.64	Rs121.21	x
2011-03-31	Rs3.64	Rs121.21	x
2012-03-31	Rs4.19	Rs121.21	x
2013-03-31	Rs5.13	Rs121.21	x
2014-03-31	Rs6.63	Rs121.21	x
2015-03-31	Rs4.96	Rs121.21	x
2016-03-31	Rs6.57	Rs121.21	x
2017-03-31	Rs11.96	Rs121.21	x
2018-03-31	Rs13.91	Rs121.21	x
2019-03-31	Rs15.43	Rs121.21	x
2020-03-31	Rs23.77	Rs121.21	x
2021-03-31	Rs26.52	Rs121.21	x
2022-03-31	Rs39.29	Rs121.21	x
2023-03-31	Rs22.09	Rs121.21	x
2024-03-31	Rs25.73	Rs121.21	x
2025-03-31	Rs33.64	Rs121.21	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Samvardhana Motherson International Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 10.90%
The company shows good efficiency in utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 3.36%
• Asset Turnover: 1.22x
• Equity Multiplier: 2.66x
Recent ROE (10.90%) is below the historical average (20.63%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2005	38.19%	10.75%	1.51x	2.35x	Rs620.00 Million
2006	37.14%	10.75%	0.99x	3.49x	Rs797.60 Million
2007	33.90%	8.42%	1.23x	3.27x	Rs907.21 Million
2008	33.19%	8.77%	1.28x	2.95x	Rs1.24 Billion
2009	28.25%	8.52%	0.74x	4.46x	Rs1.43 Billion
2010	20.06%	3.49%	1.77x	3.25x	Rs1.17 Billion
2011	27.53%	5.42%	1.59x	3.19x	Rs2.82 Billion
2012	13.87%	1.76%	1.23x	6.44x	Rs724.30 Million
2013	19.42%	1.76%	1.97x	5.60x	Rs2.16 Billion
2014	25.85%	2.51%	1.98x	5.19x	Rs4.69 Billion
2015	25.95%	2.49%	1.97x	5.29x	Rs5.30 Billion
2016	29.39%	3.47%	1.87x	4.53x	Rs8.53 Billion
2017	18.79%	3.67%	1.31x	3.91x	Rs7.27 Billion
2018	16.16%	2.85%	1.50x	3.79x	Rs6.09 Billion
2019	14.71%	2.55%	1.46x	3.95x	Rs5.17 Billion
2020	10.39%	1.93%	1.33x	4.04x	Rs440.10 Million
2021	8.27%	1.82%	1.19x	3.83x	Rs-2.17 Billion
2022	4.24%	1.38%	1.13x	2.73x	Rs-11.85 Billion
2023	6.66%	1.91%	1.26x	2.75x	Rs-7.50 Billion
2024	10.39%	2.77%	1.15x	3.25x	Rs1.01 Billion
2025	10.90%	3.36%	1.22x	2.66x	Rs3.15 Billion

Industry Comparison

This section compares Samvardhana Motherson International Limited's net assets metrics with peer companies in the Auto Parts industry.

Industry Context

Industry: Auto Parts
Average net assets among peers: $22,307,825,900
Average return on equity (ROE) among peers: 7.74%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Samvardhana Motherson International Limited (MOTHERSON)	Rs396.05 Billion	38.19%	1.55x	$13.82 Billion
Asahi India Glass Limited (ASAHIINDIA)	$2.16 Billion	7.78%	8.56x	$2.31 Billion
ASK AUTOMOTIVE LIMITED (ASKAUTOLTD)	$10.43 Billion	23.74%	0.84x	$937.98 Million
Balkrishna Industries Limited (BALKRISIND)	$46.54 Billion	16.62%	0.39x	$4.52 Billion
Banco Products (I) Limited (BANCOINDIA)	$9.82 Billion	15.53%	0.56x	$956.83 Million
Bharat Gears Limited (BHARATGEAR)	$795.74 Million	-23.60%	3.70x	$17.81 Million
Bosch Limited (BOSCHLTD)	$106.80 Billion	11.41%	0.44x	$11.48 Billion
CEAT Limited (CEATLTD)	$27.90 Billion	9.04%	1.30x	$1.50 Billion
CIE Automotive India Limited (CIEINDIA)	$1.77 Billion	-6.74%	0.78x	$1.94 Billion
Craftsman Automation Limited (CRAFTSMAN)	$11.36 Billion	14.36%	1.36x	$1.98 Billion
Divgi Torqtransfer Systems Limited (DIVGIITTS)	$5.51 Billion	9.28%	0.16x	$238.35 Million

About Samvardhana Motherson International Limited

NSE:MOTHERSON India Auto Parts

Market Cap

$13.82 Billion

Rs1.28 Trillion INR

Market Cap Rank

#1721 Global

#60 in India

Share Price

Rs121.21

Change (1 day)

-1.65%

52-Week Range

Rs90.27 - Rs161.00

All Time High

Rs214.56