UltraTech Cement Limited (ULTRACEMCO) - Net Assets

Latest as of September 2025: Rs759.67 Billion INR

Based on the latest financial reports, UltraTech Cement Limited (ULTRACEMCO) has net assets worth Rs759.67 Billion INR as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs1.37 Trillion) and total liabilities (Rs613.38 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets Rs759.67 Billion
% of Total Assets 55.33%
Annual Growth Rate 24.14%
5-Year Change 67.25%
10-Year Change 250.64%
Growth Volatility 28.88

UltraTech Cement Limited - Net Assets Trend (2005–2025)

This chart illustrates how UltraTech Cement Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for UltraTech Cement Limited (2005–2025)

The table below shows the annual net assets of UltraTech Cement Limited from 2005 to 2025.

Year Net Assets Change
2025-03-31 Rs738.93 Billion +22.58%
2024-03-31 Rs602.83 Billion +11.08%
2023-03-31 Rs542.69 Billion +7.61%
2022-03-31 Rs504.32 Billion +14.15%
2021-03-31 Rs441.80 Billion +12.93%
2020-03-31 Rs391.23 Billion +37.75%
2019-03-31 Rs284.01 Billion +7.59%
2018-03-31 Rs263.97 Billion +8.18%
2017-03-31 Rs244.01 Billion +15.79%
2016-03-31 Rs210.74 Billion +10.57%
2015-03-31 Rs190.59 Billion +10.82%
2014-03-31 Rs171.99 Billion +12.35%
2013-03-31 Rs153.08 Billion +18.79%
2012-03-31 Rs128.87 Billion +20.30%
2011-03-31 Rs107.12 Billion +131.51%
2010-03-31 Rs46.27 Billion +27.89%
2009-03-31 Rs36.18 Billion +33.59%
2008-03-31 Rs27.08 Billion +52.71%
2007-03-31 Rs17.74 Billion +69.53%
2006-03-31 Rs10.46 Billion +6.99%
2005-03-31 Rs9.78 Billion --

Equity Component Analysis

This analysis shows how different components contribute to UltraTech Cement Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 1489.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (March 2025)

Component Amount Percentage
Retained Earnings Rs110.39 Billion 15.61%
Common Stock Rs2.95 Billion 0.42%
Other Comprehensive Income Rs484.79 Billion 68.56%
Other Components Rs108.94 Billion 15.41%
Total Equity Rs707.07 Billion 100.00%

UltraTech Cement Limited Competitors by Market Cap

The table below lists competitors of UltraTech Cement Limited ranked by their market capitalization.

Equity Growth Attribution

This analysis shows how different factors contributed to changes in UltraTech Cement Limited's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 602,274,800,000 to 707,067,700,000, a change of 104,792,900,000 (17.4%).
  • Net income of 60,391,100,000 contributed positively to equity growth.
  • Dividend payments of 20,116,500,000 reduced retained earnings.
  • Share repurchases of 1,002,900,000 reduced equity.
  • New share issuances of 333,100,000 increased equity.
  • Other comprehensive income increased equity by 479,348,100,000.
  • Other factors decreased equity by 414,160,000,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income Rs60.39 Billion +8.54%
Dividends Paid Rs20.12 Billion -2.85%
Share Repurchases Rs1.00 Billion -0.14%
Share Issuances Rs333.10 Million +0.05%
Other Comprehensive Income Rs479.35 Billion +67.79%
Other Changes Rs-414.16 Billion -58.57%
Total Change Rs- 17.40%

Book Value vs Market Value Analysis

This analysis compares UltraTech Cement Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 4.90x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 335.12x to 4.90x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2005-03-31 Rs35.47 Rs11886.00 x
2006-03-31 Rs37.93 Rs11886.00 x
2007-03-31 Rs64.41 Rs11886.00 x
2008-03-31 Rs98.45 Rs11886.00 x
2009-03-31 Rs131.55 Rs11886.00 x
2010-03-31 Rs168.27 Rs11886.00 x
2011-03-31 Rs387.82 Rs11886.00 x
2012-03-31 Rs467.15 Rs11886.00 x
2013-03-31 Rs554.77 Rs11886.00 x
2014-03-31 Rs625.88 Rs11886.00 x
2015-03-31 Rs693.61 Rs11886.00 x
2016-03-31 Rs767.09 Rs11886.00 x
2017-03-31 Rs888.51 Rs11886.00 x
2018-03-31 Rs960.66 Rs11886.00 x
2019-03-31 Rs1034.12 Rs11886.00 x
2020-03-31 Rs1355.81 Rs11886.00 x
2021-03-31 Rs1530.90 Rs11886.00 x
2022-03-31 Rs1747.90 Rs11886.00 x
2023-03-31 Rs1883.12 Rs11886.00 x
2024-03-31 Rs2088.11 Rs11886.00 x
2025-03-31 Rs2427.17 Rs11886.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently UltraTech Cement Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 8.54%
  • The company has moderate efficiency in generating returns from equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 7.95%
  • • Asset Turnover: 0.57x
  • • Equity Multiplier: 1.89x
  • Recent ROE (8.54%) is below the historical average (15.86%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2005 -5.35% -1.93% 0.76x 3.67x Rs-1.49 Billion
2006 21.77% 6.70% 0.93x 3.49x Rs1.23 Billion
2007 44.49% 15.83% 1.06x 2.64x Rs6.10 Billion
2008 37.43% 17.90% 0.90x 2.32x Rs7.41 Billion
2009 27.13% 14.92% 0.85x 2.14x Rs6.18 Billion
2010 23.74% 15.29% 0.86x 1.81x Rs6.35 Billion
2011 12.84% 9.91% 0.64x 2.03x Rs3.03 Billion
2012 18.74% 12.50% 0.77x 1.94x Rs11.21 Billion
2013 17.58% 12.56% 0.72x 1.94x Rs11.55 Billion
2014 12.84% 10.19% 0.67x 1.87x Rs4.88 Billion
2015 11.02% 8.71% 0.63x 2.00x Rs1.94 Billion
2016 11.77% 9.85% 0.62x 1.94x Rs3.72 Billion
2017 11.13% 10.70% 0.60x 1.73x Rs2.76 Billion
2018 8.42% 7.17% 0.54x 2.17x Rs-4.16 Billion
2019 8.47% 5.78% 0.64x 2.27x Rs-4.35 Billion
2020 14.71% 13.56% 0.53x 2.03x Rs18.44 Billion
2021 12.37% 12.21% 0.52x 1.95x Rs10.46 Billion
2022 14.56% 13.96% 0.63x 1.66x Rs23.01 Billion
2023 9.32% 8.01% 0.69x 1.68x Rs-3.68 Billion
2024 11.63% 9.88% 0.70x 1.67x Rs9.82 Billion
2025 8.54% 7.95% 0.57x 1.89x Rs-10.32 Billion

Industry Comparison

This section compares UltraTech Cement Limited's net assets metrics with peer companies in the Building Materials industry.

Industry Context

  • Industry: Building Materials
  • Average net assets among peers: $50,622,361,085
  • Average return on equity (ROE) among peers: 9.75%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
UltraTech Cement Limited (ULTRACEMCO) Rs759.67 Billion -5.35% 0.81x $37.81 Billion
ACC Limited (ACC) $84.35 Billion 12.98% 0.43x $2.91 Billion
Andhra Cements Limited (ACL) $-3.15 Billion 0.00% 0.00x $57.74 Million
Ambuja Cements Limited (AMBUJACEM) $387.57 Billion 4.97% 0.33x $12.27 Billion
Anjani Portland Cement Limited (APCL) $3.22 Billion 12.88% 2.47x $37.06 Million
Birla Corporation Limited (BIRLACORPN) $24.53 Billion 11.02% 0.85x $812.92 Million
Burnpur Cement Limited (BURNPUR) $616.16 Million 1.08% 0.77x $6.15 Million
Barak Valley Cements Limited (BVCL) $1.08 Billion -4.19% 1.13x $10.58 Million
Dalmia Bharat Limited (DALBHARAT) $482.92K 4.79% 27.65x $4.00 Billion
Deccan Cements Limited (DECCANCE) $6.46 Billion 13.57% 0.53x $101.39 Million
EURO PRATIK SALES LIMITED (EUROPRATIK) $1.56 Billion 40.39% 0.12x $279.13 Million

About UltraTech Cement Limited

NSE:ULTRACEMCO India Building Materials
Market Cap
$37.81 Billion
Rs3.50 Trillion INR
Market Cap Rank
#640 Global
#18 in India
Share Price
Rs11886.00
Change (1 day)
+0.51%
52-Week Range
Rs10362.00 - Rs13052.00
All Time High
Rs13052.00
About

UltraTech Cement Limited, together with its subsidiaries, engages in the manufacture and sale of clinker, cement, ready mix concrete, and related products in India, the United Arab Emirates, Bahrain, and Sri Lanka. The company offers ordinary Portland, Portland pozzolana, composite, Weather Plus, and Portland slag; white cement, wall care putty, and value-added products; ready-mix concrete; dry m… Read more