UltraTech Cement Limited (ULTRACEMCO) - Net Assets
Based on the latest financial reports, UltraTech Cement Limited (ULTRACEMCO) has net assets worth Rs759.67 Billion INR as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs1.37 Trillion) and total liabilities (Rs613.38 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs759.67 Billion |
| % of Total Assets | 55.33% |
| Annual Growth Rate | 24.14% |
| 5-Year Change | 67.25% |
| 10-Year Change | 250.64% |
| Growth Volatility | 28.88 |
UltraTech Cement Limited - Net Assets Trend (2005–2025)
This chart illustrates how UltraTech Cement Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for UltraTech Cement Limited (2005–2025)
The table below shows the annual net assets of UltraTech Cement Limited from 2005 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs738.93 Billion | +22.58% |
| 2024-03-31 | Rs602.83 Billion | +11.08% |
| 2023-03-31 | Rs542.69 Billion | +7.61% |
| 2022-03-31 | Rs504.32 Billion | +14.15% |
| 2021-03-31 | Rs441.80 Billion | +12.93% |
| 2020-03-31 | Rs391.23 Billion | +37.75% |
| 2019-03-31 | Rs284.01 Billion | +7.59% |
| 2018-03-31 | Rs263.97 Billion | +8.18% |
| 2017-03-31 | Rs244.01 Billion | +15.79% |
| 2016-03-31 | Rs210.74 Billion | +10.57% |
| 2015-03-31 | Rs190.59 Billion | +10.82% |
| 2014-03-31 | Rs171.99 Billion | +12.35% |
| 2013-03-31 | Rs153.08 Billion | +18.79% |
| 2012-03-31 | Rs128.87 Billion | +20.30% |
| 2011-03-31 | Rs107.12 Billion | +131.51% |
| 2010-03-31 | Rs46.27 Billion | +27.89% |
| 2009-03-31 | Rs36.18 Billion | +33.59% |
| 2008-03-31 | Rs27.08 Billion | +52.71% |
| 2007-03-31 | Rs17.74 Billion | +69.53% |
| 2006-03-31 | Rs10.46 Billion | +6.99% |
| 2005-03-31 | Rs9.78 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to UltraTech Cement Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1489.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs110.39 Billion | 15.61% |
| Common Stock | Rs2.95 Billion | 0.42% |
| Other Comprehensive Income | Rs484.79 Billion | 68.56% |
| Other Components | Rs108.94 Billion | 15.41% |
| Total Equity | Rs707.07 Billion | 100.00% |
UltraTech Cement Limited Competitors by Market Cap
The table below lists competitors of UltraTech Cement Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Delta Air Lines Inc
NYSE:DAL
|
$37.84 Billion |
|
PG&E Corp
NYSE:PCG
|
$37.94 Billion |
|
RWE AG
XETRA:RWE
|
$38.05 Billion |
|
Vulcan Materials Company
NYSE:VMC
|
$38.06 Billion |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
$37.70 Billion |
|
WEC Energy Group Inc
NYSE:WEC
|
$37.69 Billion |
|
Thomson Reuters Corporation Common Shares
NASDAQ:TRI
|
$37.67 Billion |
|
Fomento Economico Mexicano
NYSE:FMX
|
$37.66 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in UltraTech Cement Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 602,274,800,000 to 707,067,700,000, a change of 104,792,900,000 (17.4%).
- Net income of 60,391,100,000 contributed positively to equity growth.
- Dividend payments of 20,116,500,000 reduced retained earnings.
- Share repurchases of 1,002,900,000 reduced equity.
- New share issuances of 333,100,000 increased equity.
- Other comprehensive income increased equity by 479,348,100,000.
- Other factors decreased equity by 414,160,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs60.39 Billion | +8.54% |
| Dividends Paid | Rs20.12 Billion | -2.85% |
| Share Repurchases | Rs1.00 Billion | -0.14% |
| Share Issuances | Rs333.10 Million | +0.05% |
| Other Comprehensive Income | Rs479.35 Billion | +67.79% |
| Other Changes | Rs-414.16 Billion | -58.57% |
| Total Change | Rs- | 17.40% |
Book Value vs Market Value Analysis
This analysis compares UltraTech Cement Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.90x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 335.12x to 4.90x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-03-31 | Rs35.47 | Rs11886.00 | x |
| 2006-03-31 | Rs37.93 | Rs11886.00 | x |
| 2007-03-31 | Rs64.41 | Rs11886.00 | x |
| 2008-03-31 | Rs98.45 | Rs11886.00 | x |
| 2009-03-31 | Rs131.55 | Rs11886.00 | x |
| 2010-03-31 | Rs168.27 | Rs11886.00 | x |
| 2011-03-31 | Rs387.82 | Rs11886.00 | x |
| 2012-03-31 | Rs467.15 | Rs11886.00 | x |
| 2013-03-31 | Rs554.77 | Rs11886.00 | x |
| 2014-03-31 | Rs625.88 | Rs11886.00 | x |
| 2015-03-31 | Rs693.61 | Rs11886.00 | x |
| 2016-03-31 | Rs767.09 | Rs11886.00 | x |
| 2017-03-31 | Rs888.51 | Rs11886.00 | x |
| 2018-03-31 | Rs960.66 | Rs11886.00 | x |
| 2019-03-31 | Rs1034.12 | Rs11886.00 | x |
| 2020-03-31 | Rs1355.81 | Rs11886.00 | x |
| 2021-03-31 | Rs1530.90 | Rs11886.00 | x |
| 2022-03-31 | Rs1747.90 | Rs11886.00 | x |
| 2023-03-31 | Rs1883.12 | Rs11886.00 | x |
| 2024-03-31 | Rs2088.11 | Rs11886.00 | x |
| 2025-03-31 | Rs2427.17 | Rs11886.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently UltraTech Cement Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.54%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.95%
- • Asset Turnover: 0.57x
- • Equity Multiplier: 1.89x
- Recent ROE (8.54%) is below the historical average (15.86%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | -5.35% | -1.93% | 0.76x | 3.67x | Rs-1.49 Billion |
| 2006 | 21.77% | 6.70% | 0.93x | 3.49x | Rs1.23 Billion |
| 2007 | 44.49% | 15.83% | 1.06x | 2.64x | Rs6.10 Billion |
| 2008 | 37.43% | 17.90% | 0.90x | 2.32x | Rs7.41 Billion |
| 2009 | 27.13% | 14.92% | 0.85x | 2.14x | Rs6.18 Billion |
| 2010 | 23.74% | 15.29% | 0.86x | 1.81x | Rs6.35 Billion |
| 2011 | 12.84% | 9.91% | 0.64x | 2.03x | Rs3.03 Billion |
| 2012 | 18.74% | 12.50% | 0.77x | 1.94x | Rs11.21 Billion |
| 2013 | 17.58% | 12.56% | 0.72x | 1.94x | Rs11.55 Billion |
| 2014 | 12.84% | 10.19% | 0.67x | 1.87x | Rs4.88 Billion |
| 2015 | 11.02% | 8.71% | 0.63x | 2.00x | Rs1.94 Billion |
| 2016 | 11.77% | 9.85% | 0.62x | 1.94x | Rs3.72 Billion |
| 2017 | 11.13% | 10.70% | 0.60x | 1.73x | Rs2.76 Billion |
| 2018 | 8.42% | 7.17% | 0.54x | 2.17x | Rs-4.16 Billion |
| 2019 | 8.47% | 5.78% | 0.64x | 2.27x | Rs-4.35 Billion |
| 2020 | 14.71% | 13.56% | 0.53x | 2.03x | Rs18.44 Billion |
| 2021 | 12.37% | 12.21% | 0.52x | 1.95x | Rs10.46 Billion |
| 2022 | 14.56% | 13.96% | 0.63x | 1.66x | Rs23.01 Billion |
| 2023 | 9.32% | 8.01% | 0.69x | 1.68x | Rs-3.68 Billion |
| 2024 | 11.63% | 9.88% | 0.70x | 1.67x | Rs9.82 Billion |
| 2025 | 8.54% | 7.95% | 0.57x | 1.89x | Rs-10.32 Billion |
Industry Comparison
This section compares UltraTech Cement Limited's net assets metrics with peer companies in the Building Materials industry.
Industry Context
- Industry: Building Materials
- Average net assets among peers: $50,622,361,085
- Average return on equity (ROE) among peers: 9.75%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| UltraTech Cement Limited (ULTRACEMCO) | Rs759.67 Billion | -5.35% | 0.81x | $37.81 Billion |
| ACC Limited (ACC) | $84.35 Billion | 12.98% | 0.43x | $2.91 Billion |
| Andhra Cements Limited (ACL) | $-3.15 Billion | 0.00% | 0.00x | $57.74 Million |
| Ambuja Cements Limited (AMBUJACEM) | $387.57 Billion | 4.97% | 0.33x | $12.27 Billion |
| Anjani Portland Cement Limited (APCL) | $3.22 Billion | 12.88% | 2.47x | $37.06 Million |
| Birla Corporation Limited (BIRLACORPN) | $24.53 Billion | 11.02% | 0.85x | $812.92 Million |
| Burnpur Cement Limited (BURNPUR) | $616.16 Million | 1.08% | 0.77x | $6.15 Million |
| Barak Valley Cements Limited (BVCL) | $1.08 Billion | -4.19% | 1.13x | $10.58 Million |
| Dalmia Bharat Limited (DALBHARAT) | $482.92K | 4.79% | 27.65x | $4.00 Billion |
| Deccan Cements Limited (DECCANCE) | $6.46 Billion | 13.57% | 0.53x | $101.39 Million |
| EURO PRATIK SALES LIMITED (EUROPRATIK) | $1.56 Billion | 40.39% | 0.12x | $279.13 Million |
About UltraTech Cement Limited
UltraTech Cement Limited, together with its subsidiaries, engages in the manufacture and sale of clinker, cement, ready mix concrete, and related products in India, the United Arab Emirates, Bahrain, and Sri Lanka. The company offers ordinary Portland, Portland pozzolana, composite, Weather Plus, and Portland slag; white cement, wall care putty, and value-added products; ready-mix concrete; dry m… Read more