Dana Inc (DAN) - Net Assets
Based on the latest financial reports, Dana Inc (DAN) has net assets worth $920.00 Million USD as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($7.81 Billion) and total liabilities ($6.89 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Dana Inc liquidity resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $920.00 Million |
| % of Total Assets | 11.78% |
| Annual Growth Rate | -0.65% |
| 5-Year Change | -57.66% |
| 10-Year Change | -25.93% |
| Growth Volatility | 43.79 |
Dana Inc - Net Assets Trend (1985–2025)
This chart illustrates how Dana Inc's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of Dana Inc for the complete picture of this company's asset base.
Annual Net Assets for Dana Inc (1985–2025)
The table below shows the annual net assets of Dana Inc from 1985 to 2025. For live valuation and market cap data, see market cap of Dana Inc.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $920.00 Million | -41.96% |
| 2024-12-31 | $1.58 Billion | -13.29% |
| 2023-12-31 | $1.83 Billion | +1.67% |
| 2022-12-31 | $1.80 Billion | -17.26% |
| 2021-12-31 | $2.17 Billion | +7.89% |
| 2020-12-31 | $2.01 Billion | -5.67% |
| 2019-12-31 | $2.13 Billion | +38.46% |
| 2018-12-31 | $1.54 Billion | +32.82% |
| 2017-12-31 | $1.16 Billion | -6.52% |
| 2016-12-31 | $1.24 Billion | +49.46% |
| 2015-12-31 | $831.00 Million | -29.58% |
| 2014-12-31 | $1.18 Billion | -16.49% |
| 2013-12-31 | $1.41 Billion | -27.46% |
| 2012-12-31 | $1.95 Billion | +5.98% |
| 2011-12-31 | $1.84 Billion | +3.03% |
| 2010-12-31 | $1.78 Billion | +0.28% |
| 2009-12-31 | $1.78 Billion | -16.12% |
| 2008-12-31 | $2.12 Billion | +408.73% |
| 2007-12-31 | $-687.00 Million | +8.76% |
| 2006-12-31 | $-753.00 Million | -219.71% |
| 2005-12-31 | $629.00 Million | -75.41% |
| 2004-12-31 | $2.56 Billion | +19.20% |
| 2003-12-31 | $2.15 Billion | +35.05% |
| 2002-12-31 | $1.59 Billion | -23.24% |
| 2001-12-31 | $2.07 Billion | -24.70% |
| 2000-12-31 | $2.75 Billion | -11.47% |
| 1999-12-31 | $3.10 Billion | +0.31% |
| 1998-12-31 | $3.10 Billion | +66.85% |
| 1997-12-31 | $1.86 Billion | +15.99% |
| 1996-12-31 | $1.60 Billion | +21.33% |
| 1995-12-31 | $1.32 Billion | +20.73% |
| 1994-12-31 | $1.09 Billion | +15.73% |
| 1993-12-31 | $943.60 Million | +12.88% |
| 1992-12-31 | $835.90 Million | -24.63% |
| 1991-12-31 | $1.11 Billion | -5.90% |
| 1990-12-31 | $1.18 Billion | +2.87% |
| 1989-12-31 | $1.15 Billion | +19.40% |
| 1988-12-31 | $959.60 Million | +9.14% |
| 1987-12-31 | $879.20 Million | -7.93% |
| 1986-12-31 | $954.90 Million | -20.08% |
| 1985-12-31 | $1.19 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Dana Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 75.4% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $256.00 Million | 29.73% |
| Common Stock | $1.00 Million | 0.12% |
| Other Comprehensive Income | $-1.03 Billion | -119.86% |
| Other Components | $1.64 Billion | 190.01% |
| Total Equity | $861.00 Million | 100.00% |
Dana Inc Competitors by Market Cap
The table below lists competitors of Dana Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Sinotruk Jinan Truck Co Ltd
SHE:000951
|
$3.90 Billion |
|
Navin Fluorine International Limited
NSE:NAVINFLUOR
|
$3.90 Billion |
|
Jiangsu Goodwe Power Supply Technology Co Ltd
SHG:688390
|
$3.91 Billion |
|
Hamilton Lane Inc
NASDAQ:HLNE
|
$3.91 Billion |
|
Linamar Corporation
TO:LNR
|
$3.90 Billion |
|
Harvey Norman Holdings Ltd
AU:HVN
|
$3.90 Billion |
|
Huaan Securities Co Ltd
SHG:600909
|
$3.90 Billion |
|
Lepu Medical Tech Beijing
SHE:300003
|
$3.90 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Dana Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,333,000,000 to 861,000,000, a change of -472,000,000 (-35.4%).
- Net income of 85,000,000 contributed positively to equity growth.
- Dividend payments of 54,000,000 reduced retained earnings.
- Share repurchases of 650,000,000 reduced equity.
- Other comprehensive income increased equity by 110,000,000.
- Other factors increased equity by 37,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $85.00 Million | +9.87% |
| Dividends Paid | $54.00 Million | -6.27% |
| Share Repurchases | $650.00 Million | -75.49% |
| Other Comprehensive Income | $110.00 Million | +12.78% |
| Other Changes | $37.00 Million | +4.3% |
| Total Change | $- | -35.41% |
Book Value vs Market Value Analysis
This analysis compares Dana Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.76x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 3.32x to 5.76x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1985-12-31 | $10.71 | $35.60 | x |
| 1986-12-31 | $9.34 | $35.60 | x |
| 1987-12-31 | $10.07 | $35.60 | x |
| 1988-12-31 | $11.24 | $35.60 | x |
| 1989-12-31 | $11.97 | $35.60 | x |
| 1990-12-31 | $12.62 | $35.60 | x |
| 1991-12-31 | $12.45 | $35.60 | x |
| 1992-12-31 | $8.05 | $35.60 | x |
| 1993-12-31 | $8.66 | $35.60 | x |
| 1994-12-31 | $9.51 | $35.60 | x |
| 1995-12-31 | $11.50 | $35.60 | x |
| 1996-12-31 | $13.81 | $35.60 | x |
| 1997-12-31 | $10.31 | $35.60 | x |
| 1998-12-31 | $17.60 | $35.60 | x |
| 1999-12-31 | $18.70 | $35.60 | x |
| 2000-12-31 | $17.97 | $35.60 | x |
| 2001-12-31 | $13.23 | $35.60 | x |
| 2002-12-31 | $9.95 | $35.60 | x |
| 2003-12-31 | $13.76 | $35.60 | x |
| 2004-12-31 | $16.13 | $35.60 | x |
| 2005-12-31 | $3.61 | $35.60 | x |
| 2006-12-31 | $-5.56 | $35.60 | x |
| 2007-12-31 | $-5.21 | $35.60 | x |
| 2008-12-31 | $20.14 | $35.60 | x |
| 2009-12-31 | $15.26 | $35.60 | x |
| 2010-12-31 | $11.97 | $35.60 | x |
| 2011-12-31 | $8.07 | $35.60 | x |
| 2012-12-31 | $8.58 | $35.60 | x |
| 2013-12-31 | $8.94 | $35.60 | x |
| 2014-12-31 | $6.22 | $35.60 | x |
| 2015-12-31 | $4.55 | $35.60 | x |
| 2016-12-31 | $7.88 | $35.60 | x |
| 2017-12-31 | $6.90 | $35.60 | x |
| 2018-12-31 | $9.18 | $35.60 | x |
| 2019-12-31 | $12.91 | $35.60 | x |
| 2020-12-31 | $12.17 | $35.60 | x |
| 2021-12-31 | $13.15 | $35.60 | x |
| 2022-12-31 | $10.80 | $35.60 | x |
| 2023-12-31 | $10.89 | $35.60 | x |
| 2024-12-31 | $9.18 | $35.60 | x |
| 2025-12-31 | $6.19 | $35.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Dana Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.87%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.13%
- • Asset Turnover: 0.96x
- • Equity Multiplier: 9.07x
- Recent ROE (9.87%) is above the historical average (1.18%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1985 | 13.82% | 4.40% | 1.55x | 2.03x | $45.62 Million |
| 1986 | 9.00% | 2.32% | 1.46x | 2.64x | $-9.59 Million |
| 1987 | 15.99% | 3.39% | 1.48x | 3.19x | $52.68 Million |
| 1988 | 16.90% | 3.11% | 1.09x | 4.99x | $66.24 Million |
| 1989 | 12.95% | 2.72% | 0.93x | 5.12x | $30.11 Million |
| 1990 | 7.21% | 1.53% | 1.10x | 4.30x | $-29.26 Million |
| 1991 | 1.37% | 0.31% | 1.05x | 4.23x | $-85.36 Million |
| 1992 | -54.03% | -7.84% | 1.12x | 6.14x | $-452.70 Million |
| 1993 | 9.93% | 1.46% | 1.18x | 5.78x | $-540.00K |
| 1994 | 24.28% | 3.39% | 1.32x | 5.44x | $134.22 Million |
| 1995 | 24.74% | 3.70% | 1.37x | 4.89x | $171.64 Million |
| 1996 | 21.42% | 3.98% | 1.25x | 4.31x | $163.13 Million |
| 1997 | 21.70% | 4.45% | 1.16x | 4.18x | $198.98 Million |
| 1998 | 18.17% | 4.29% | 1.23x | 3.45x | $240.18 Million |
| 1999 | 16.52% | 3.87% | 1.19x | 3.58x | $202.50 Million |
| 2000 | 12.15% | 2.71% | 1.10x | 4.09x | $59.10 Million |
| 2001 | -15.22% | -2.90% | 1.01x | 5.21x | $-493.80 Million |
| 2002 | -12.28% | -1.91% | 0.99x | 6.45x | $-330.20 Million |
| 2003 | 10.83% | 2.80% | 0.82x | 4.69x | $17.00 Million |
| 2004 | 3.37% | 0.91% | 1.00x | 3.72x | $-161.50 Million |
| 2005 | -294.50% | -18.64% | 1.17x | 13.55x | $-1.66 Billion |
| 2006 | 0.00% | -8.69% | 1.26x | 0.00x | $-655.60 Million |
| 2007 | 0.00% | -6.32% | 1.36x | 0.00x | $-472.80 Million |
| 2008 | 0.89% | 0.22% | 1.45x | 2.78x | $-183.40 Million |
| 2009 | -25.67% | -8.24% | 1.03x | 3.02x | $-598.90 Million |
| 2010 | 0.59% | 0.16% | 1.20x | 3.03x | $-158.50 Million |
| 2011 | 12.61% | 2.88% | 1.43x | 3.05x | $45.30 Million |
| 2012 | 14.60% | 3.72% | 1.40x | 2.79x | $84.70 Million |
| 2013 | 18.64% | 3.60% | 1.32x | 3.92x | $113.10 Million |
| 2014 | 29.54% | 4.82% | 1.34x | 4.56x | $211.00 Million |
| 2015 | 21.84% | 2.62% | 1.40x | 5.94x | $86.20 Million |
| 2016 | 55.32% | 10.99% | 1.20x | 4.20x | $524.30 Million |
| 2017 | 10.96% | 1.54% | 1.28x | 5.57x | $9.70 Million |
| 2018 | 31.75% | 5.24% | 1.38x | 4.40x | $292.50 Million |
| 2019 | 12.07% | 2.62% | 1.19x | 3.85x | $38.70 Million |
| 2020 | -1.76% | -0.44% | 0.96x | 4.20x | $-206.80 Million |
| 2021 | 10.25% | 2.20% | 1.17x | 3.97x | $4.80 Million |
| 2022 | -15.60% | -2.38% | 1.36x | 4.80x | $-397.10 Million |
| 2023 | 2.41% | 0.36% | 1.33x | 5.06x | $-119.50 Million |
| 2024 | -4.28% | -0.55% | 1.37x | 5.62x | $-190.30 Million |
| 2025 | 9.87% | 1.13% | 0.96x | 9.07x | $-1.10 Million |
Industry Comparison
This section compares Dana Inc's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $2,135,741,400
- Average return on equity (ROE) among peers: 16.55%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Dana Inc (DAN) | $920.00 Million | 13.82% | 7.49x | $3.90 Billion |
| Advance Auto Parts Inc (AAP) | $2.92 Billion | 15.76% | 1.85x | $3.49 Billion |
| Adient PLC (ADNT) | $2.16 Billion | -13.02% | 3.15x | $1.57 Billion |
| Allison Transmission Holdings Inc (ALSN) | $756.00 Million | 39.55% | 4.92x | $10.60 Billion |
| Autoliv Inc (ALV) | $2.38 Billion | 12.28% | 1.13x | $8.18 Billion |
| Aptiv PLC (APTV) | $8.10 Billion | 22.27% | 1.16x | $12.08 Billion |
| Atmus Filtration Technologies Inc. (ATMU) | $455.60 Million | 37.40% | 0.90x | $4.43 Billion |
| American Axle & Manufacturing (AXL) | $1.49 Billion | -3.87% | 4.05x | $1.36 Billion |
| AutoZone Inc (AZO) | $282.10 Million | 22.44% | 0.78x | $58.68 Billion |
| BorgWarner Inc (BWA) | $2.45 Billion | 22.43% | 1.43x | $11.38 Billion |
| China Automotive Systems Inc (CAAS) | $368.42 Million | 10.22% | 1.08x | $129.73 Million |
About Dana Inc
Dana Incorporated, together with its subsidiaries, provides power-conveyance and energy-management solutions for on-highway vehicles in North America, Europe, South America, and the Asia Pacific. The Light Vehicle segment provides axles, driveshafts, internal combustion engine (ICE), hybrid and electric transmissions, e-axle and e-transmission systems, inverters, electric motors, controllers, sea… Read more