AF Gruppen ASA Net Assets
AF Gruppen ASA net assets. Based on the latest financial reports, AF Gruppen ASA (AFG) has net assets worth Nkr3.63 Billion NOK (≈ $382.30 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Nkr16.92 Billion ≈ $1.78 Billion USD) and total liabilities (Nkr13.29 Billion ≈ $1.40 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore AFG shareholders equity momentum to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Nkr3.63 Billion |
| % of Total Assets | 21.47% |
| Annual Growth Rate | 11.37% |
| 5-Year Change | -0.11% |
| 10-Year Change | 91.7% |
| Growth Volatility | 13.58 |
Net Assets of AF Gruppen ASA (2001–2024)
Net assets of AF Gruppen ASA from 2001 to 2024. This chart illustrates how AF Gruppen ASA's net assets have evolved over time, based on quarterly financial data. See AF Gruppen ASA (AFG) balance sheet quality index to measure how much of total assets are equity-financed.
Annual Net Assets for AF Gruppen ASA (2001–2024)
The table below shows the annual net assets of AF Gruppen ASA from 2001 to 2024. For live market cap and overall valuation, see AF Gruppen ASA (AFG) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Nkr3.49 Billion ≈ $367.14 Million |
+8.93% |
| 2023-12-31 | Nkr3.20 Billion ≈ $337.05 Million |
-8.30% |
| 2022-12-31 | Nkr3.49 Billion ≈ $367.56 Million |
-2.21% |
| 2021-12-31 | Nkr3.57 Billion ≈ $375.88 Million |
+2.26% |
| 2020-12-31 | Nkr3.49 Billion ≈ $367.56 Million |
+16.47% |
| 2019-12-31 | Nkr3.00 Billion ≈ $315.58 Million |
+41.20% |
| 2018-12-31 | Nkr2.12 Billion ≈ $223.51 Million |
+2.26% |
| 2017-12-31 | Nkr2.08 Billion ≈ $218.56 Million |
+6.51% |
| 2016-12-31 | Nkr1.95 Billion ≈ $205.20 Million |
+7.14% |
| 2015-12-31 | Nkr1.82 Billion ≈ $191.52 Million |
+21.33% |
| 2014-12-31 | Nkr1.50 Billion ≈ $157.84 Million |
+12.44% |
| 2013-12-31 | Nkr1.33 Billion ≈ $140.38 Million |
+9.52% |
| 2012-12-31 | Nkr1.22 Billion ≈ $128.17 Million |
-8.49% |
| 2011-12-31 | Nkr1.33 Billion ≈ $140.06 Million |
+37.50% |
| 2010-12-31 | Nkr968.00 Million ≈ $101.86 Million |
+5.81% |
| 2009-12-31 | Nkr914.82 Million ≈ $96.27 Million |
+23.48% |
| 2008-12-31 | Nkr740.85 Million ≈ $77.96 Million |
+29.98% |
| 2007-12-31 | Nkr569.98 Million ≈ $59.98 Million |
+6.71% |
| 2006-12-31 | Nkr534.12 Million ≈ $56.21 Million |
+23.44% |
| 2005-12-31 | Nkr432.69 Million ≈ $45.53 Million |
+32.20% |
| 2004-12-31 | Nkr327.30 Million ≈ $34.44 Million |
+1.53% |
| 2003-12-31 | Nkr322.36 Million ≈ $33.92 Million |
-0.98% |
| 2002-12-31 | Nkr325.55 Million ≈ $34.26 Million |
+11.06% |
| 2001-12-31 | Nkr293.12 Million ≈ $30.85 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to AF Gruppen ASA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 590.6% over the analyzed period, indicating profitable operations and earnings retention.
AF Gruppen ASA Net Assets Breakdown (December 2024)
AF Gruppen ASA net assets breakdown by equity component as of December 2024.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Nkr1.67 Billion | 63.87% |
| Other Components | Nkr942.00 Million | 36.13% |
| Total Equity | Nkr2.61 Billion | 100.00% |
AF Gruppen ASA Competitors by Market Cap
The table below lists competitors of AF Gruppen ASA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hillenbrand Inc
NYSE:HI
|
$2.26 Billion |
|
BGI Genomics Co Ltd
SHE:300676
|
$2.26 Billion |
|
Levi Strauss & Co Class A
NYSE:LEVI
|
$2.26 Billion |
|
Tonghua Dongbao Pharmaceutical Co Ltd
SHG:600867
|
$2.26 Billion |
|
Upstart Holdings Inc
NASDAQ:UPST
|
$2.26 Billion |
|
Harmony Biosciences Holdings
NASDAQ:HRMY
|
$2.26 Billion |
|
Zhejiang JIULI Hi-tech Metals Co Ltd
SHE:002318
|
$2.26 Billion |
|
Ningbo Jintian Copper Group Co Ltd
SHG:601609
|
$2.26 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in AF Gruppen ASA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,323,000,000 to 2,607,000,000, a change of 284,000,000 (12.2%).
- Net income of 708,000,000 contributed positively to equity growth.
- Dividend payments of 380,000,000 reduced retained earnings.
- Share repurchases of 8,000,000 reduced equity.
- New share issuances of 72,000,000 increased equity.
- Other factors decreased equity by 108,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Nkr708.00 Million | +27.16% |
| Dividends Paid | Nkr380.00 Million | -14.58% |
| Share Repurchases | Nkr8.00 Million | -0.31% |
| Share Issuances | Nkr72.00 Million | +2.76% |
| Other Changes | Nkr-108.00 Million | -4.14% |
| Total Change | Nkr- | 12.23% |
Book Value vs Market Value Analysis
This analysis compares AF Gruppen ASA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 8.17x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 45.80x to 8.17x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2001-12-31 | Nkr4.26 | Nkr195.00 | x |
| 2002-12-31 | Nkr4.73 | Nkr195.00 | x |
| 2003-12-31 | Nkr4.68 | Nkr195.00 | x |
| 2004-12-31 | Nkr4.75 | Nkr195.00 | x |
| 2005-12-31 | Nkr6.46 | Nkr195.00 | x |
| 2006-12-31 | Nkr7.76 | Nkr195.00 | x |
| 2007-12-31 | Nkr8.92 | Nkr195.00 | x |
| 2008-12-31 | Nkr11.85 | Nkr195.00 | x |
| 2009-12-31 | Nkr13.06 | Nkr195.00 | x |
| 2010-12-31 | Nkr13.34 | Nkr195.00 | x |
| 2011-12-31 | Nkr16.58 | Nkr195.00 | x |
| 2012-12-31 | Nkr13.69 | Nkr195.00 | x |
| 2013-12-31 | Nkr14.65 | Nkr195.00 | x |
| 2014-12-31 | Nkr15.69 | Nkr195.00 | x |
| 2015-12-31 | Nkr16.80 | Nkr195.00 | x |
| 2016-12-31 | Nkr17.73 | Nkr195.00 | x |
| 2017-12-31 | Nkr17.55 | Nkr195.00 | x |
| 2018-12-31 | Nkr17.82 | Nkr195.00 | x |
| 2019-12-31 | Nkr21.69 | Nkr195.00 | x |
| 2020-12-31 | Nkr24.76 | Nkr195.00 | x |
| 2021-12-31 | Nkr24.93 | Nkr195.00 | x |
| 2022-12-31 | Nkr23.91 | Nkr195.00 | x |
| 2023-12-31 | Nkr21.40 | Nkr195.00 | x |
| 2024-12-31 | Nkr23.85 | Nkr195.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently AF Gruppen ASA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 27.16%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.34%
- • Asset Turnover: 2.01x
- • Equity Multiplier: 5.76x
- Recent ROE (27.16%) is below the historical average (28.88%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 18.27% | 2.65% | 1.61x | 4.29x | Nkr24.23 Million |
| 2002 | 17.64% | 1.83% | 2.08x | 4.61x | Nkr24.89 Million |
| 2003 | 4.35% | 0.48% | 1.91x | 4.76x | Nkr-18.23 Million |
| 2004 | 21.98% | 1.92% | 2.16x | 5.30x | Nkr39.21 Million |
| 2005 | 20.28% | 2.10% | 2.25x | 4.29x | Nkr44.48 Million |
| 2006 | 25.13% | 2.51% | 2.49x | 4.04x | Nkr80.81 Million |
| 2007 | 28.52% | 3.14% | 2.17x | 4.19x | Nkr112.81 Million |
| 2008 | 26.88% | 3.71% | 1.85x | 3.91x | Nkr137.75 Million |
| 2009 | 29.52% | 5.00% | 1.77x | 3.34x | Nkr178.49 Million |
| 2010 | 28.65% | 4.82% | 1.91x | 3.12x | Nkr180.30 Million |
| 2011 | 23.93% | 4.17% | 1.58x | 3.63x | Nkr176.40 Million |
| 2012 | 17.35% | 2.01% | 1.96x | 4.42x | Nkr82.20 Million |
| 2013 | 34.91% | 4.27% | 1.92x | 4.26x | Nkr306.10 Million |
| 2014 | 32.45% | 4.47% | 1.82x | 3.99x | Nkr305.80 Million |
| 2015 | 44.65% | 5.65% | 1.98x | 4.00x | Nkr540.90 Million |
| 2016 | 41.13% | 5.87% | 1.80x | 3.90x | Nkr523.00 Million |
| 2017 | 36.68% | 4.55% | 1.77x | 4.56x | Nkr451.70 Million |
| 2018 | 44.22% | 4.13% | 2.20x | 4.86x | Nkr597.40 Million |
| 2019 | 39.00% | 3.80% | 1.75x | 5.87x | Nkr635.00 Million |
| 2020 | 37.45% | 3.60% | 2.10x | 4.96x | Nkr711.70 Million |
| 2021 | 38.39% | 3.67% | 2.12x | 4.94x | Nkr753.60 Million |
| 2022 | 37.20% | 3.09% | 2.14x | 5.61x | Nkr700.50 Million |
| 2023 | 17.31% | 1.33% | 2.06x | 6.31x | Nkr169.70 Million |
| 2024 | 27.16% | 2.34% | 2.01x | 5.76x | Nkr447.30 Million |
Industry Comparison
This section compares AF Gruppen ASA's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $1,110,684,125
- Average return on equity (ROE) among peers: 11.59%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| AF Gruppen ASA (AFG) | Nkr3.63 Billion | 18.27% | 3.66x | $2.26 Billion |
| Cadeler As (CADLR) | $325.26 Million | 2.29% | 0.31x | $2.39 Billion |
| DOF Group ASA (DOFG) | $-134.00 Million | 0.00% | 0.00x | $3.42 Billion |
| Endur ASA (ENDUR) | $1.52 Billion | -7.18% | 1.52x | $661.08 Million |
| Goodtech (GOD) | $-10.51 Million | 0.00% | 0.00x | $45.70 Million |
| Multiconsult AS (MULTI) | $409.57 Million | 23.09% | 1.37x | $393.77 Million |
| Norconsult ASA (NORCO) | $2.26 Billion | 20.12% | 1.78x | $1.25 Billion |
| Sentia Asa (SNTIA) | $676.00 Million | 26.04% | 6.66x | $82.57K |
| Veidekke ASA (VEI) | $3.85 Billion | 28.39% | 4.31x | $2.98 Billion |
About AF Gruppen ASA
AF Gruppen ASA, a contracting and industrial company, provides civil engineering, construction, energy and environment, and property and offshore services in Norway and Sweden. It offers civil engineering services, including construction of various projects, such as roads, railways, bridges, port facilities, airports, tunnels, foundation work, renovation and construction of concrete structures, p… Read more