Dassault Aviation SA (AM) - Net Assets
Based on the latest financial reports, Dassault Aviation SA (AM) has net assets worth €6.66 Billion EUR as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€32.89 Billion) and total liabilities (€26.23 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €6.66 Billion |
| % of Total Assets | 20.26% |
| Annual Growth Rate | 5.95% |
| 5-Year Change | 25.72% |
| 10-Year Change | 100.87% |
| Growth Volatility | 12.96 |
Dassault Aviation SA - Net Assets Trend (2002–2025)
This chart illustrates how Dassault Aviation SA's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Dassault Aviation SA (2002–2025)
The table below shows the annual net assets of Dassault Aviation SA from 2002 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €6.66 Billion | +5.24% |
| 2024-12-31 | €6.33 Billion | +10.28% |
| 2023-12-31 | €5.74 Billion | -4.39% |
| 2022-12-31 | €6.01 Billion | +13.30% |
| 2021-12-31 | €5.30 Billion | +16.24% |
| 2020-12-31 | €4.56 Billion | +2.56% |
| 2019-12-31 | €4.45 Billion | +3.96% |
| 2018-12-31 | €4.28 Billion | +9.44% |
| 2017-12-31 | €3.91 Billion | +17.80% |
| 2016-12-31 | €3.32 Billion | -12.03% |
| 2015-12-31 | €3.77 Billion | -7.93% |
| 2014-12-31 | €4.10 Billion | -19.88% |
| 2013-12-31 | €5.11 Billion | +7.82% |
| 2012-12-31 | €4.74 Billion | +6.26% |
| 2011-12-31 | €4.46 Billion | +1.16% |
| 2010-12-31 | €4.41 Billion | +0.44% |
| 2009-12-31 | €4.39 Billion | +8.51% |
| 2008-12-31 | €4.05 Billion | +7.88% |
| 2007-12-31 | €3.75 Billion | +8.49% |
| 2006-12-31 | €3.46 Billion | +7.94% |
| 2005-12-31 | €3.20 Billion | +52.18% |
| 2004-12-31 | €2.10 Billion | +10.60% |
| 2003-12-31 | €1.90 Billion | +7.97% |
| 2002-12-31 | €1.76 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Dassault Aviation SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 692083500000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €6.92 Billion | 103.86% |
| Common Stock | €62.72 Million | 0.94% |
| Other Comprehensive Income | €-126.66 Million | -1.90% |
| Total Equity | €6.66 Billion | 100.00% |
Dassault Aviation SA Competitors by Market Cap
The table below lists competitors of Dassault Aviation SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
PetroChina Company Limited
F:PC6
|
$26.11 Billion |
|
Swiss Life Holding AG
F:SLW1
|
$26.13 Billion |
|
Tata Steel Limited
IL:TTST
|
$26.15 Billion |
|
China National Nuclear Power
SHG:601985
|
$26.15 Billion |
|
Naturgy Energy Group SA
MC:NTGY
|
$26.05 Billion |
|
Curtiss-Wright Corporation
NYSE:CW
|
$26.05 Billion |
|
Synchrony Financial
NYSE:SYF
|
$26.04 Billion |
|
TechnipFMC PLC
NYSE:FTI
|
$26.04 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Dassault Aviation SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 6,331,991,000 to 6,663,651,000, a change of 331,660,000 (5.2%).
- Net income of 977,247,000 contributed positively to equity growth.
- Dividend payments of 369,207,000 reduced retained earnings.
- Share repurchases of 183,573,000 reduced equity.
- Other comprehensive income decreased equity by 151,871,999.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €977.25 Million | +14.67% |
| Dividends Paid | €369.21 Million | -5.54% |
| Share Repurchases | €183.57 Million | -2.75% |
| Other Comprehensive Income | €-151.87 Million | -2.28% |
| Other Changes | €59.06 Million | +0.89% |
| Total Change | €- | 5.24% |
Book Value vs Market Value Analysis
This analysis compares Dassault Aviation SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.83x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 18.76x to 3.83x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | €17.41 | €326.60 | x |
| 2003-12-31 | €18.79 | €326.60 | x |
| 2004-12-31 | €20.78 | €326.60 | x |
| 2005-12-31 | €31.63 | €326.60 | x |
| 2006-12-31 | €34.14 | €326.60 | x |
| 2007-12-31 | €37.04 | €326.60 | x |
| 2008-12-31 | €39.96 | €326.60 | x |
| 2009-12-31 | €43.36 | €326.60 | x |
| 2010-12-31 | €43.56 | €326.60 | x |
| 2011-12-31 | €44.06 | €326.60 | x |
| 2012-12-31 | €46.82 | €326.60 | x |
| 2013-12-31 | €50.32 | €326.60 | x |
| 2014-12-31 | €40.97 | €326.60 | x |
| 2015-12-31 | €42.76 | €326.60 | x |
| 2016-12-31 | €39.34 | €326.60 | x |
| 2017-12-31 | €47.39 | €326.60 | x |
| 2018-12-31 | €51.55 | €326.60 | x |
| 2019-12-31 | €53.48 | €326.60 | x |
| 2020-12-31 | €54.83 | €326.60 | x |
| 2021-12-31 | €63.72 | €326.60 | x |
| 2022-12-31 | €72.24 | €326.60 | x |
| 2023-12-31 | €70.93 | €326.60 | x |
| 2024-12-31 | €80.74 | €326.60 | x |
| 2025-12-31 | €85.37 | €326.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Dassault Aviation SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 14.67%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 13.16%
- • Asset Turnover: 0.23x
- • Equity Multiplier: 4.94x
- Recent ROE (14.67%) is above the historical average (10.96%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 17.72% | 7.65% | 0.61x | 3.78x | €136.11 Million |
| 2003 | 15.49% | 7.92% | 0.59x | 3.30x | €104.45 Million |
| 2004 | 14.85% | 8.71% | 0.56x | 3.04x | €102.13 Million |
| 2005 | 9.51% | 8.89% | 0.44x | 2.45x | €-15.56 Million |
| 2006 | 8.13% | 8.39% | 0.40x | 2.44x | €-64.49 Million |
| 2007 | 10.19% | 9.31% | 0.43x | 2.55x | €7.20 Million |
| 2008 | 9.49% | 10.23% | 0.38x | 2.42x | €-20.44 Million |
| 2009 | 5.85% | 7.50% | 0.31x | 2.51x | €-182.37 Million |
| 2010 | 6.06% | 6.39% | 0.38x | 2.49x | €-173.59 Million |
| 2011 | 7.23% | 9.76% | 0.32x | 2.28x | €-123.54 Million |
| 2012 | 10.59% | 12.72% | 0.38x | 2.19x | €27.87 Million |
| 2013 | 9.02% | 10.00% | 0.46x | 1.98x | €-50.10 Million |
| 2014 | 6.89% | 7.68% | 0.37x | 2.42x | €-127.39 Million |
| 2015 | 3.75% | 3.38% | 0.34x | 3.24x | €-235.59 Million |
| 2016 | 11.43% | 10.34% | 0.27x | 4.13x | €47.34 Million |
| 2017 | 16.13% | 12.85% | 0.32x | 3.90x | €239.32 Million |
| 2018 | 13.39% | 11.19% | 0.30x | 3.99x | €145.14 Million |
| 2019 | 16.03% | 9.67% | 0.48x | 3.46x | €268.11 Million |
| 2020 | 6.64% | 5.51% | 0.40x | 3.01x | €-153.24 Million |
| 2021 | 11.42% | 8.35% | 0.45x | 3.06x | €75.34 Million |
| 2022 | 11.93% | 10.31% | 0.31x | 3.75x | €115.67 Million |
| 2023 | 12.08% | 14.43% | 0.20x | 4.09x | €119.23 Million |
| 2024 | 14.59% | 14.81% | 0.21x | 4.60x | €290.62 Million |
| 2025 | 14.67% | 13.16% | 0.23x | 4.94x | €310.88 Million |
Industry Comparison
This section compares Dassault Aviation SA's net assets metrics with peer companies in the Aerospace & Defense industry.
Industry Context
- Industry: Aerospace & Defense
- Average net assets among peers: $1,795,283,359
- Average return on equity (ROE) among peers: 5.29%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Dassault Aviation SA (AM) | €6.66 Billion | 17.72% | 3.94x | $26.11 Billion |
| Airbus Group SE (AIR) | $13.18 Billion | -3.32% | 4.73x | $154.59 Billion |
| Sogeclair SA (ALSOG) | $164.52 Million | 3.01% | 0.01x | $99.00 Million |
| Tonner Drones S.A. (ALTD) | $-5.57 Million | 0.00% | 0.00x | $18.66 Million |
| Exail Technologies S.A. (EXA) | $167.12 Million | -9.65% | 1.72x | $1.43 Billion |
| Figeac Aero SA (FGA) | $68.74 Million | 23.36% | 2.87x | $487.08 Million |
| Lisi S.A (FII) | $276.63 Million | 11.35% | 1.13x | $2.90 Billion |
| Thales S.A. (HO) | $2.06 Billion | 5.46% | 7.92x | $51.35 Billion |
| Latécoère S.A. (LAT) | $171.68 Million | 17.40% | 3.67x | $197.19 Million |
| H&K AG (MLHK) | $81.64 Million | 0.00% | 2.61x | $1.21 Billion |
About Dassault Aviation SA
Dassault Aviation société anonyme, an aerospace company, engages in designing and building military aircraft, business jets, and space systems in France, the United States, and internationally. The company offers Rafale, a twin-jet fighter aircraft able to operate from both an aircraft carrier and a shore base; nEUROn, an unmanned combat air vehicle technology demonstrator; and Multi-Role Falcons… Read more