COSCO SHIPPING Specialized Carriers Co Ltd (600428) - Net Assets
Based on the latest financial reports, COSCO SHIPPING Specialized Carriers Co Ltd (600428) has net assets worth CN¥18.96 Billion CNY (≈ $2.77 Billion USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥44.87 Billion ≈ $6.57 Billion USD) and total liabilities (CN¥25.91 Billion ≈ $3.79 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check COSCO SHIPPING Specialized Carriers Co L tangible book value ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥18.96 Billion |
| % of Total Assets | 42.26% |
| Annual Growth Rate | 17.09% |
| 5-Year Change | 93.15% |
| 10-Year Change | 97.94% |
| Growth Volatility | 52.64 |
COSCO SHIPPING Specialized Carriers Co Ltd - Net Assets Trend (1999–2025)
This chart illustrates how COSCO SHIPPING Specialized Carriers Co Ltd's net assets have evolved over time, based on quarterly financial data. See operational self-sufficiency of COSCO SHIPPING Specialized Carriers Co L to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for COSCO SHIPPING Specialized Carriers Co Ltd (1999–2025)
The table below shows the annual net assets of COSCO SHIPPING Specialized Carriers Co Ltd from 1999 to 2025. For live valuation and market cap data, see 600428 stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥18.65 Billion ≈ $2.73 Billion |
+35.21% |
| 2024-12-31 | CN¥13.79 Billion ≈ $2.02 Billion |
+19.01% |
| 2023-12-31 | CN¥11.59 Billion ≈ $1.70 Billion |
+8.14% |
| 2022-12-31 | CN¥10.71 Billion ≈ $1.57 Billion |
+10.99% |
| 2021-12-31 | CN¥9.65 Billion ≈ $1.41 Billion |
+0.94% |
| 2020-12-31 | CN¥9.56 Billion ≈ $1.40 Billion |
-1.01% |
| 2019-12-31 | CN¥9.66 Billion ≈ $1.41 Billion |
+0.79% |
| 2018-12-31 | CN¥9.59 Billion ≈ $1.40 Billion |
+0.79% |
| 2017-12-31 | CN¥9.51 Billion ≈ $1.39 Billion |
+0.96% |
| 2016-12-31 | CN¥9.42 Billion ≈ $1.38 Billion |
+39.69% |
| 2015-12-31 | CN¥6.74 Billion ≈ $986.77 Million |
+2.09% |
| 2014-12-31 | CN¥6.61 Billion ≈ $966.60 Million |
+0.68% |
| 2013-12-31 | CN¥6.56 Billion ≈ $960.07 Million |
-1.28% |
| 2012-12-31 | CN¥6.65 Billion ≈ $972.48 Million |
-0.01% |
| 2011-12-31 | CN¥6.65 Billion ≈ $972.60 Million |
+45.85% |
| 2010-12-31 | CN¥4.56 Billion ≈ $666.85 Million |
+6.71% |
| 2009-12-31 | CN¥4.27 Billion ≈ $624.91 Million |
-4.06% |
| 2008-12-31 | CN¥4.45 Billion ≈ $651.34 Million |
+30.57% |
| 2007-12-31 | CN¥3.41 Billion ≈ $498.83 Million |
+28.36% |
| 2006-12-31 | CN¥2.66 Billion ≈ $388.61 Million |
+22.66% |
| 2005-12-31 | CN¥2.17 Billion ≈ $316.82 Million |
+18.28% |
| 2004-12-31 | CN¥1.83 Billion ≈ $267.86 Million |
+25.63% |
| 2003-12-31 | CN¥1.46 Billion ≈ $213.21 Million |
+7.35% |
| 2002-12-31 | CN¥1.36 Billion ≈ $198.61 Million |
+276.58% |
| 2001-12-31 | CN¥360.41 Million ≈ $52.74 Million |
+10.78% |
| 2000-12-31 | CN¥325.34 Million ≈ $47.61 Million |
+5.65% |
| 1999-12-31 | CN¥307.95 Million ≈ $45.06 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to COSCO SHIPPING Specialized Carriers Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 625625146700.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥6.26 Billion | 37.10% |
| Common Stock | CN¥2.74 Billion | 16.27% |
| Other Comprehensive Income | CN¥697.53 Million | 4.14% |
| Other Components | CN¥7.16 Billion | 42.49% |
| Total Equity | CN¥16.86 Billion | 100.00% |
COSCO SHIPPING Specialized Carriers Co Ltd Competitors by Market Cap
The table below lists competitors of COSCO SHIPPING Specialized Carriers Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Bank of Chongqing Co Ltd
SHG:601963
|
$3.18 Billion |
|
Kinik Co
TW:1560
|
$3.19 Billion |
|
Procter & Gamble Hygiene and Health Care Limited
NSE:PGHH
|
$3.19 Billion |
|
SSAB AB (publ)
ST:SSAB-A
|
$3.19 Billion |
|
Shanghai Zhonggu Logistics Co Ltd
SHG:603565
|
$3.18 Billion |
|
Lepu Medical Tech Beijing
SHE:300003
|
$3.18 Billion |
|
Salzgitter AG
XETRA:SZG
|
$3.18 Billion |
|
Academy Sports Outdoors Inc
NASDAQ:ASO
|
$3.18 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in COSCO SHIPPING Specialized Carriers Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 12,582,296,000 to 16,861,265,055, a change of 4,278,969,055 (34.0%).
- Net income of 1,779,972,016 contributed positively to equity growth.
- Dividend payments of 765,553,790 reduced retained earnings.
- Other comprehensive income decreased equity by 159,567,312.
- Other factors increased equity by 3,424,118,141.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥1.78 Billion | +10.56% |
| Dividends Paid | CN¥765.55 Million | -4.54% |
| Other Comprehensive Income | CN¥-159.57 Million | -0.95% |
| Other Changes | CN¥3.42 Billion | +20.31% |
| Total Change | CN¥- | 34.01% |
Book Value vs Market Value Analysis
This analysis compares COSCO SHIPPING Specialized Carriers Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.22x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 36.68x to 1.22x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1999-12-31 | CN¥0.22 | CN¥7.93 | x |
| 2000-12-31 | CN¥0.23 | CN¥7.93 | x |
| 2001-12-31 | CN¥0.25 | CN¥7.93 | x |
| 2002-12-31 | CN¥0.99 | CN¥7.93 | x |
| 2003-12-31 | CN¥1.01 | CN¥7.93 | x |
| 2004-12-31 | CN¥1.27 | CN¥7.93 | x |
| 2005-12-31 | CN¥1.49 | CN¥7.93 | x |
| 2006-12-31 | CN¥1.83 | CN¥7.93 | x |
| 2007-12-31 | CN¥2.34 | CN¥7.93 | x |
| 2008-12-31 | CN¥3.08 | CN¥7.93 | x |
| 2009-12-31 | CN¥2.87 | CN¥7.93 | x |
| 2010-12-31 | CN¥3.19 | CN¥7.93 | x |
| 2011-12-31 | CN¥3.91 | CN¥7.93 | x |
| 2012-12-31 | CN¥5.14 | CN¥7.93 | x |
| 2013-12-31 | CN¥3.77 | CN¥7.93 | x |
| 2014-12-31 | CN¥3.86 | CN¥7.93 | x |
| 2015-12-31 | CN¥3.94 | CN¥7.93 | x |
| 2016-12-31 | CN¥4.47 | CN¥7.93 | x |
| 2017-12-31 | CN¥4.44 | CN¥7.93 | x |
| 2018-12-31 | CN¥4.45 | CN¥7.93 | x |
| 2019-12-31 | CN¥4.49 | CN¥7.93 | x |
| 2020-12-31 | CN¥4.45 | CN¥7.93 | x |
| 2021-12-31 | CN¥4.48 | CN¥7.93 | x |
| 2022-12-31 | CN¥4.98 | CN¥7.93 | x |
| 2023-12-31 | CN¥5.38 | CN¥7.93 | x |
| 2024-12-31 | CN¥5.86 | CN¥7.93 | x |
| 2025-12-31 | CN¥6.50 | CN¥7.93 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently COSCO SHIPPING Specialized Carriers Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.56%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.67%
- • Asset Turnover: 0.53x
- • Equity Multiplier: 2.60x
- Recent ROE (10.56%) is above the historical average (10.44%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1999 | 11.52% | 6.82% | 0.74x | 2.28x | CN¥4.68 Million |
| 2000 | 25.14% | 16.93% | 0.83x | 1.79x | CN¥49.25 Million |
| 2001 | 23.77% | 16.01% | 1.02x | 1.46x | CN¥49.63 Million |
| 2002 | 5.88% | 15.05% | 0.33x | 1.18x | CN¥-57.83 Million |
| 2003 | 7.73% | 13.61% | 0.49x | 1.15x | CN¥-32.53 Million |
| 2004 | 20.75% | 18.47% | 0.65x | 1.73x | CN¥194.24 Million |
| 2005 | 32.29% | 18.31% | 0.98x | 1.80x | CN¥472.91 Million |
| 2006 | 22.39% | 15.36% | 0.91x | 1.61x | CN¥322.50 Million |
| 2007 | 32.17% | 20.45% | 1.05x | 1.50x | CN¥740.07 Million |
| 2008 | 33.17% | 21.29% | 0.95x | 1.63x | CN¥1.01 Billion |
| 2009 | 3.20% | 3.52% | 0.53x | 1.73x | CN¥-287.84 Million |
| 2010 | 7.52% | 7.77% | 0.43x | 2.24x | CN¥-112.39 Million |
| 2011 | 2.30% | 2.94% | 0.39x | 1.99x | CN¥-507.90 Million |
| 2012 | -0.76% | -0.86% | 0.53x | 1.66x | CN¥-941.62 Million |
| 2013 | 0.50% | 0.44% | 0.42x | 2.70x | CN¥-615.61 Million |
| 2014 | 3.03% | 2.58% | 0.43x | 2.74x | CN¥-455.02 Million |
| 2015 | 2.18% | 2.13% | 0.38x | 2.69x | CN¥-521.04 Million |
| 2016 | 0.54% | 0.85% | 0.28x | 2.27x | CN¥-886.46 Million |
| 2017 | 2.50% | 3.65% | 0.31x | 2.24x | CN¥-712.77 Million |
| 2018 | 0.90% | 1.14% | 0.35x | 2.26x | CN¥-871.74 Million |
| 2019 | 1.05% | 1.22% | 0.37x | 2.31x | CN¥-863.29 Million |
| 2020 | 1.31% | 1.78% | 0.33x | 2.26x | CN¥-828.82 Million |
| 2021 | 3.12% | 3.43% | 0.38x | 2.38x | CN¥-662.44 Million |
| 2022 | 7.69% | 6.73% | 0.48x | 2.36x | CN¥-247.18 Million |
| 2023 | 9.22% | 8.73% | 0.44x | 2.39x | CN¥-89.63 Million |
| 2024 | 12.16% | 9.12% | 0.48x | 2.78x | CN¥272.36 Million |
| 2025 | 10.56% | 7.67% | 0.53x | 2.60x | CN¥93.85 Million |
Industry Comparison
This section compares COSCO SHIPPING Specialized Carriers Co Ltd's net assets metrics with peer companies in the Marine Shipping industry.
Industry Context
- Industry: Marine Shipping
- Average net assets among peers: $4,419,584,990
- Average return on equity (ROE) among peers: 7.56%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| COSCO SHIPPING Specialized Carriers Co Ltd (600428) | CN¥18.96 Billion | 11.52% | 1.37x | $3.18 Billion |
| Shenzhen Yan Tian Port Holdings Co Ltd (000088) | $10.85 Billion | 4.35% | 0.51x | $3.32 Billion |
| Zhuhai Port Co Ltd (000507) | $1.16 Billion | 11.26% | 1.02x | $662.16 Million |
| Chang Jiang Shipping Group Phoenix Co Ltd (000520) | $-5.20 Billion | 0.00% | 0.00x | $678.30 Million |
| Beibuwan Port Co Ltd (000582) | $374.72 Million | 10.47% | 1.50x | $4.31 Billion |
| Xiamen Port Development Co Ltd (000905) | $976.33 Million | 3.22% | 1.74x | $1.98 Billion |
| Nanjing Shenghang Shipping Co Ltd (001205) | $143.03 Million | 17.43% | 1.03x | $392.03 Million |
| China Merchants Port Group Co Ltd (001872) | $32.71 Billion | 11.33% | 0.54x | $6.69 Billion |
| Nanjing Port Co Ltd (002040) | $659.56 Million | 3.10% | 0.60x | $624.05 Million |
| Hainan Strait Shipping Co Ltd (002320) | $1.89 Billion | 7.01% | 0.04x | $2.30 Billion |
| Guangdong Great River Smarter Logistics Co Ltd Class A (002930) | $625.80 Million | 7.44% | 1.99x | $648.70 Million |
About COSCO SHIPPING Specialized Carriers Co Ltd
COSCO SHIPPING Specialized Carriers Co.,Ltd. operates as a shipping company. It operates and manages approximately 100 vessels, including multi-purpose and heavy lift vessels, semi-submersible vessels, pure car carriers, logs carriers, and asphalt carriers. The company also transports cargoes, such as RIGs, engineering vessels, port machinery, locomotives, windmills, bridge cranes, equipment, etc… Read more