Loop Telecommunication International Inc (3025) - Net Assets
Based on the latest financial reports, Loop Telecommunication International Inc (3025) has net assets worth NT$754.71 Million TWD (≈ $23.78 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$1.08 Billion ≈ $34.11 Million USD) and total liabilities (NT$328.07 Million ≈ $10.34 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 3025 cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$754.71 Million |
| % of Total Assets | 69.7% |
| Annual Growth Rate | 1.07% |
| 5-Year Change | 3.5% |
| 10-Year Change | 16.02% |
| Growth Volatility | 7.01 |
Loop Telecommunication International Inc - Net Assets Trend (2002–2024)
This chart illustrates how Loop Telecommunication International Inc's net assets have evolved over time, based on quarterly financial data. Also explore Loop Telecommunication International Inc asset portfolio for the complete picture of this company's asset base.
Annual Net Assets for Loop Telecommunication International Inc (2002–2024)
The table below shows the annual net assets of Loop Telecommunication International Inc from 2002 to 2024. For live valuation and market cap data, see market cap of Loop Telecommunication International Inc.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$875.22 Million ≈ $27.57 Million |
+3.80% |
| 2023-12-31 | NT$843.19 Million ≈ $26.57 Million |
-1.04% |
| 2022-12-31 | NT$852.08 Million ≈ $26.85 Million |
+5.68% |
| 2021-12-31 | NT$806.26 Million ≈ $25.40 Million |
-4.65% |
| 2020-12-31 | NT$845.60 Million ≈ $26.64 Million |
+4.45% |
| 2019-12-31 | NT$809.59 Million ≈ $25.51 Million |
+6.13% |
| 2018-12-31 | NT$762.82 Million ≈ $24.03 Million |
-1.09% |
| 2017-12-31 | NT$771.26 Million ≈ $24.30 Million |
-1.25% |
| 2016-12-31 | NT$780.98 Million ≈ $24.61 Million |
+3.53% |
| 2015-12-31 | NT$754.35 Million ≈ $23.77 Million |
-4.38% |
| 2014-12-31 | NT$788.88 Million ≈ $24.85 Million |
-0.90% |
| 2013-12-31 | NT$796.02 Million ≈ $25.08 Million |
+0.11% |
| 2012-12-31 | NT$795.17 Million ≈ $25.05 Million |
+0.92% |
| 2011-12-31 | NT$787.95 Million ≈ $24.82 Million |
-15.78% |
| 2010-12-31 | NT$935.58 Million ≈ $29.48 Million |
-0.62% |
| 2009-12-31 | NT$941.46 Million ≈ $29.66 Million |
+3.65% |
| 2008-12-31 | NT$908.34 Million ≈ $28.62 Million |
-5.35% |
| 2007-12-31 | NT$959.73 Million ≈ $30.24 Million |
+3.55% |
| 2006-12-31 | NT$926.82 Million ≈ $29.20 Million |
+23.48% |
| 2005-12-31 | NT$750.59 Million ≈ $23.65 Million |
+8.38% |
| 2004-12-31 | NT$692.58 Million ≈ $21.82 Million |
+4.03% |
| 2003-12-31 | NT$665.75 Million ≈ $20.97 Million |
-3.93% |
| 2002-12-31 | NT$692.99 Million ≈ $21.83 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Loop Telecommunication International Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 21684800000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$216.85 Million | 24.78% |
| Common Stock | NT$567.37 Million | 64.83% |
| Other Comprehensive Income | NT$-2.65 Million | -0.30% |
| Other Components | NT$93.65 Million | 10.70% |
| Total Equity | NT$875.22 Million | 100.00% |
Loop Telecommunication International Inc Competitors by Market Cap
The table below lists competitors of Loop Telecommunication International Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Biotalys NV
BR:BTLS
|
$107.45 Million |
|
MICROPORT CARDIO.MEDTECH.
F:72X
|
$107.57 Million |
|
LIG-ES SPAC
KQ:220260
|
$107.63 Million |
|
Gan Shmuel
TA:GSFI
|
$107.64 Million |
|
Hotron Precision Electronic Industrial Co Ltd
TW:3092
|
$107.42 Million |
|
Donegal Group B Inc
NASDAQ:DGICB
|
$107.30 Million |
|
Uniquest
KO:077500
|
$107.30 Million |
|
BRIG.M3 EUROP.ACQ.A-0001
F:KN2
|
$107.30 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Loop Telecommunication International Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 843,194,000 to 875,216,000, a change of 32,022,000 (3.8%).
- Net income of 209,057,000 contributed positively to equity growth.
- Dividend payments of 181,557,000 reduced retained earnings.
- Other comprehensive income decreased equity by 61,183,999.
- Other factors increased equity by 65,705,999.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$209.06 Million | +23.89% |
| Dividends Paid | NT$181.56 Million | -20.74% |
| Other Comprehensive Income | NT$-61.18 Million | -6.99% |
| Other Changes | NT$65.71 Million | +7.51% |
| Total Change | NT$- | 3.80% |
Book Value vs Market Value Analysis
This analysis compares Loop Telecommunication International Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.92x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 4.67x to 3.92x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | NT$12.87 | NT$60.10 | x |
| 2005-12-31 | NT$12.45 | NT$60.10 | x |
| 2006-12-31 | NT$15.36 | NT$60.10 | x |
| 2007-12-31 | NT$16.02 | NT$60.10 | x |
| 2008-12-31 | NT$13.80 | NT$60.10 | x |
| 2009-12-31 | NT$14.78 | NT$60.10 | x |
| 2010-12-31 | NT$14.64 | NT$60.10 | x |
| 2011-12-31 | NT$13.68 | NT$60.10 | x |
| 2012-12-31 | NT$13.67 | NT$60.10 | x |
| 2013-12-31 | NT$13.84 | NT$60.10 | x |
| 2014-12-31 | NT$13.75 | NT$60.10 | x |
| 2015-12-31 | NT$13.26 | NT$60.10 | x |
| 2016-12-31 | NT$13.69 | NT$60.10 | x |
| 2017-12-31 | NT$13.56 | NT$60.10 | x |
| 2018-12-31 | NT$13.44 | NT$60.10 | x |
| 2019-12-31 | NT$14.21 | NT$60.10 | x |
| 2020-12-31 | NT$14.83 | NT$60.10 | x |
| 2021-12-31 | NT$14.16 | NT$60.10 | x |
| 2022-12-31 | NT$14.91 | NT$60.10 | x |
| 2023-12-31 | NT$12.56 | NT$60.10 | x |
| 2024-12-31 | NT$15.32 | NT$60.10 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Loop Telecommunication International Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 23.89%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 32.17%
- • Asset Turnover: 0.60x
- • Equity Multiplier: 1.24x
- Recent ROE (23.89%) is above the historical average (5.56%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | -2.05% | -3.04% | 0.38x | 1.76x | NT$-80.41 Million |
| 2005 | 1.09% | 1.59% | 0.43x | 1.61x | NT$-64.74 Million |
| 2006 | 10.53% | 13.04% | 0.61x | 1.33x | NT$4.76 Million |
| 2007 | 5.91% | 8.65% | 0.55x | 1.24x | NT$-38.21 Million |
| 2008 | 4.52% | 5.79% | 0.62x | 1.25x | NT$-49.08 Million |
| 2009 | 5.89% | 7.82% | 0.62x | 1.22x | NT$-38.33 Million |
| 2010 | 4.71% | 5.84% | 0.66x | 1.22x | NT$-48.91 Million |
| 2011 | -5.62% | -6.56% | 0.69x | 1.25x | NT$-121.83 Million |
| 2012 | 6.14% | 7.81% | 0.63x | 1.24x | NT$-30.38 Million |
| 2013 | 5.08% | 6.64% | 0.61x | 1.25x | NT$-38.86 Million |
| 2014 | 1.58% | 2.32% | 0.52x | 1.30x | NT$-65.91 Million |
| 2015 | -1.69% | -2.75% | 0.50x | 1.23x | NT$-87.94 Million |
| 2016 | 3.60% | 5.50% | 0.54x | 1.22x | NT$-49.95 Million |
| 2017 | 1.99% | 2.91% | 0.55x | 1.24x | NT$-61.75 Million |
| 2018 | 0.15% | 0.21% | 0.60x | 1.19x | NT$-75.13 Million |
| 2019 | 6.11% | 9.08% | 0.54x | 1.25x | NT$-31.46 Million |
| 2020 | 9.30% | 13.15% | 0.56x | 1.27x | NT$-5.91 Million |
| 2021 | 4.10% | 6.41% | 0.52x | 1.23x | NT$-47.60 Million |
| 2022 | 7.91% | 15.38% | 0.41x | 1.27x | NT$-17.81 Million |
| 2023 | 23.68% | 30.76% | 0.50x | 1.52x | NT$115.34 Million |
| 2024 | 23.89% | 32.17% | 0.60x | 1.24x | NT$121.54 Million |
Industry Comparison
This section compares Loop Telecommunication International Inc's net assets metrics with peer companies in the Communication Equipment industry.
Industry Context
- Industry: Communication Equipment
- Average net assets among peers: $4,748,767,556
- Average return on equity (ROE) among peers: 5.27%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Loop Telecommunication International Inc (3025) | NT$754.71 Million | -2.05% | 0.43x | $107.43 Million |
| Microelectronics Technology Inc (2314) | $4.24 Billion | 20.07% | 0.89x | $47.14 Million |
| Tecom Co Ltd (2321) | $549.96 Million | -11.14% | 3.07x | $12.46 Million |
| D-Link Corp (2332) | $13.20 Billion | 0.47% | 0.93x | $260.42 Million |
| Accton Technology Corp (2345) | $7.56 Billion | 8.51% | 0.87x | $40.15 Billion |
| Hitron Technologies Inc (2419) | $1.79 Billion | 3.83% | 1.28x | $306.23 Million |
| Abocom Systems Inc (2444) | $980.48 Million | -1.62% | 1.10x | $42.72 Million |
| Zinwell Corporation (2485) | $7.48 Billion | 11.28% | 0.37x | $587.53 Million |
| Edimax Technology Co Ltd (3047) | $2.36 Billion | 8.03% | 0.91x | $102.61 Million |
| CyberTAN Technology Inc (3062) | $4.58 Billion | 8.00% | 0.51x | $257.39 Million |
About Loop Telecommunication International Inc
Loop Telecommunication International, Inc. engages in the research and development, manufacture, and sale of user loop remote detection interface devices, security devices, dedicated line response devices, captioned telephones, intelligent network resource management multiplexers, and related components in Taiwan, rest of Asia, the America, Europe, and internationally. It also provides multi-serv… Read more