Tong-Tai Machine Tool Co Ltd (4526) - Net Assets
Based on the latest financial reports, Tong-Tai Machine Tool Co Ltd (4526) has net assets worth NT$4.84 Billion TWD (≈ $152.55 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$12.54 Billion ≈ $395.10 Million USD) and total liabilities (NT$7.70 Billion ≈ $242.55 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Tong-Tai Machine Tool Co Ltd liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$4.84 Billion |
| % of Total Assets | 38.61% |
| Annual Growth Rate | 6.42% |
| 5-Year Change | -13.94% |
| 10-Year Change | -21.16% |
| Growth Volatility | 15.49 |
Tong-Tai Machine Tool Co Ltd - Net Assets Trend (2002–2025)
This chart illustrates how Tong-Tai Machine Tool Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore 4526 total asset value for the complete picture of this company's asset base.
Annual Net Assets for Tong-Tai Machine Tool Co Ltd (2002–2025)
The table below shows the annual net assets of Tong-Tai Machine Tool Co Ltd from 2002 to 2025. For live valuation and market cap data, see 4526 stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | NT$4.84 Billion ≈ $152.55 Million |
+9.45% |
| 2024-12-31 | NT$4.42 Billion ≈ $139.38 Million |
-13.24% |
| 2023-12-31 | NT$5.10 Billion ≈ $160.64 Million |
-10.14% |
| 2022-12-31 | NT$5.67 Billion ≈ $178.77 Million |
+0.85% |
| 2021-12-31 | NT$5.63 Billion ≈ $177.26 Million |
+3.03% |
| 2020-12-31 | NT$5.46 Billion ≈ $172.04 Million |
-8.87% |
| 2019-12-31 | NT$5.99 Billion ≈ $188.78 Million |
-2.11% |
| 2018-12-31 | NT$6.12 Billion ≈ $192.86 Million |
+6.50% |
| 2017-12-31 | NT$5.75 Billion ≈ $181.08 Million |
-6.41% |
| 2016-12-31 | NT$6.14 Billion ≈ $193.48 Million |
-4.23% |
| 2015-12-31 | NT$6.41 Billion ≈ $202.03 Million |
+0.83% |
| 2014-12-31 | NT$6.36 Billion ≈ $200.35 Million |
+18.02% |
| 2013-12-31 | NT$5.39 Billion ≈ $169.76 Million |
+3.62% |
| 2012-12-31 | NT$5.20 Billion ≈ $163.84 Million |
-0.05% |
| 2011-12-31 | NT$5.20 Billion ≈ $163.92 Million |
+6.96% |
| 2010-12-31 | NT$4.86 Billion ≈ $153.25 Million |
+10.57% |
| 2009-12-31 | NT$4.40 Billion ≈ $138.60 Million |
+1.54% |
| 2008-12-31 | NT$4.33 Billion ≈ $136.50 Million |
+3.05% |
| 2007-12-31 | NT$4.20 Billion ≈ $132.45 Million |
+12.21% |
| 2006-12-31 | NT$3.75 Billion ≈ $118.04 Million |
+51.17% |
| 2005-12-31 | NT$2.48 Billion ≈ $78.09 Million |
+23.22% |
| 2004-12-31 | NT$2.01 Billion ≈ $63.37 Million |
+44.76% |
| 2003-12-31 | NT$1.39 Billion ≈ $43.78 Million |
+20.08% |
| 2002-12-31 | NT$1.16 Billion ≈ $36.46 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Tong-Tai Machine Tool Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 90.2% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$22.22 Million | 0.46% |
| Common Stock | NT$2.55 Billion | 53.22% |
| Other Components | NT$2.22 Billion | 46.32% |
| Total Equity | NT$4.79 Billion | 100.00% |
Tong-Tai Machine Tool Co Ltd Competitors by Market Cap
The table below lists competitors of Tong-Tai Machine Tool Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Global Partner Acquisition II Corp
NASDAQ:GPAC
|
$291.60 Million |
|
Orrön Energy AB (publ)
ST:ORRON
|
$291.68 Million |
|
Evolus Inc
NASDAQ:EOLS
|
$291.69 Million |
|
Site Centers Corp
NYSE:SITC
|
$291.69 Million |
|
Cogstate Ltd
AU:CGS
|
$291.33 Million |
|
Eaton Vance Floating Rate Income Closed Fund
NYSE:EFT
|
$291.30 Million |
|
SPCG Public Company Limited
BK:SPCG
|
$291.24 Million |
|
Israel Land Development Urban Renewal Ltd
TA:ILDR
|
$291.04 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Tong-Tai Machine Tool Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 4,422,397,000 to 4,788,335,000, a change of 365,938,000 (8.3%).
- Net income of 459,008,000 contributed positively to equity growth.
- Share repurchases of 76,916,000 reduced equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$459.01 Million | +9.59% |
| Share Repurchases | NT$76.92 Million | -1.61% |
| Other Changes | NT$-16.15 Million | -0.34% |
| Total Change | NT$- | 8.27% |
Book Value vs Market Value Analysis
This analysis compares Tong-Tai Machine Tool Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.89x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 4.30x to 1.89x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | NT$8.55 | NT$36.75 | x |
| 2005-12-31 | NT$10.15 | NT$36.75 | x |
| 2006-12-31 | NT$15.51 | NT$36.75 | x |
| 2007-12-31 | NT$17.34 | NT$36.75 | x |
| 2008-12-31 | NT$17.62 | NT$36.75 | x |
| 2009-12-31 | NT$17.72 | NT$36.75 | x |
| 2010-12-31 | NT$18.91 | NT$36.75 | x |
| 2011-12-31 | NT$20.16 | NT$36.75 | x |
| 2012-12-31 | NT$19.85 | NT$36.75 | x |
| 2013-12-31 | NT$20.44 | NT$36.75 | x |
| 2014-12-31 | NT$24.21 | NT$36.75 | x |
| 2015-12-31 | NT$22.22 | NT$36.75 | x |
| 2016-12-31 | NT$21.36 | NT$36.75 | x |
| 2017-12-31 | NT$19.90 | NT$36.75 | x |
| 2018-12-31 | NT$21.00 | NT$36.75 | x |
| 2019-12-31 | NT$20.70 | NT$36.75 | x |
| 2020-12-31 | NT$19.16 | NT$36.75 | x |
| 2021-12-31 | NT$19.68 | NT$36.75 | x |
| 2022-12-31 | NT$19.83 | NT$36.75 | x |
| 2023-12-31 | NT$19.98 | NT$36.75 | x |
| 2024-12-31 | NT$17.35 | NT$36.75 | x |
| 2025-12-31 | NT$19.41 | NT$36.75 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Tong-Tai Machine Tool Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.59%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.56%
- • Asset Turnover: 0.43x
- • Equity Multiplier: 2.62x
- Recent ROE (9.59%) is above the historical average (7.43%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 13.39% | 8.55% | 0.83x | 1.89x | NT$39.19 Million |
| 2003 | 23.03% | 11.29% | 0.99x | 2.06x | NT$181.08 Million |
| 2004 | 24.13% | 11.17% | 1.04x | 2.08x | NT$284.19 Million |
| 2005 | 23.19% | 11.72% | 0.93x | 2.14x | NT$315.22 Million |
| 2006 | 22.69% | 13.89% | 0.86x | 1.89x | NT$463.22 Million |
| 2007 | 14.58% | 8.30% | 0.81x | 2.16x | NT$186.95 Million |
| 2008 | 12.13% | 6.69% | 0.81x | 2.23x | NT$88.17 Million |
| 2009 | 2.63% | 2.73% | 0.48x | 1.99x | NT$-307.58 Million |
| 2010 | 13.52% | 7.05% | 0.74x | 2.60x | NT$157.58 Million |
| 2011 | 12.02% | 6.61% | 0.74x | 2.46x | NT$96.91 Million |
| 2012 | 4.90% | 3.19% | 0.65x | 2.36x | NT$-239.97 Million |
| 2013 | 5.89% | 3.74% | 0.64x | 2.48x | NT$-198.29 Million |
| 2014 | 10.07% | 6.38% | 0.66x | 2.40x | NT$3.81 Million |
| 2015 | 4.75% | 2.95% | 0.64x | 2.51x | NT$-299.69 Million |
| 2016 | 1.06% | 0.59% | 0.65x | 2.76x | NT$-487.26 Million |
| 2017 | -4.68% | -2.43% | 0.55x | 3.51x | NT$-744.43 Million |
| 2018 | 5.81% | 2.69% | 0.64x | 3.36x | NT$-225.49 Million |
| 2019 | 1.12% | 0.54% | 0.65x | 3.20x | NT$-469.51 Million |
| 2020 | -7.10% | -4.46% | 0.49x | 3.28x | NT$-835.07 Million |
| 2021 | 3.43% | 1.79% | 0.60x | 3.18x | NT$-330.42 Million |
| 2022 | 1.79% | 1.10% | 0.55x | 2.94x | NT$-416.13 Million |
| 2023 | 0.98% | 0.66% | 0.60x | 2.48x | NT$-459.34 Million |
| 2024 | -20.51% | -15.80% | 0.47x | 2.78x | NT$-1.35 Billion |
| 2025 | 9.59% | 8.56% | 0.43x | 2.62x | NT$-19.83 Million |
Industry Comparison
This section compares Tong-Tai Machine Tool Co Ltd's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $12,916,814,200
- Average return on equity (ROE) among peers: 12.63%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Tong-Tai Machine Tool Co Ltd (4526) | NT$4.84 Billion | 13.39% | 1.59x | $291.57 Million |
| TECO Electric & Machinery Co Ltd (1504) | $86.44 Billion | 6.74% | 0.47x | $4.61 Billion |
| Chung-Hsin Electric & Machinery Mfg Corp (1513) | $7.69 Billion | 7.44% | 0.72x | $2.31 Billion |
| Anderson Industrial Corp (1528) | $2.50 Billion | -0.60% | 1.23x | $173.61 Million |
| Awea Mechantronic Co Ltd (1530) | $880.43 Million | 29.97% | 1.25x | $78.83 Million |
| Kaulin Mfg (1531) | $3.65 Billion | 4.70% | 0.34x | $74.30 Million |
| Chiu Ting Machinery Co Ltd (1539) | $696.87 Million | 12.97% | 1.46x | $33.26 Million |
| Roundtop Machinery Industries Co Ltd (1540) | $1.20 Billion | 23.81% | 0.57x | $56.42 Million |
| Sinmag Equipment (1580) | $2.98 Billion | 20.23% | 0.34x | $191.20 Million |
| Goodway Machine Corp (1583) | $6.02 Billion | 4.46% | 1.17x | $160.62 Million |
| Airtac International Group (1590) | $17.11 Billion | 16.60% | 1.05x | $9.17 Billion |
About Tong-Tai Machine Tool Co Ltd
Tongtai Machine & Tool Co., Ltd. manufactures and sells machine tools, computer components, computer numerical control lathes, and cutting centers in Taiwan, China, rest of Asia, Europe, and internationally. It operates through Equipment Manufacturing, Parts and Components, and Other segments. The company offers vertical, horizontal, 5-axis, 5-axis horizontal, and ultra sonic assisted machining c… Read more