Chien Kuo Construction Co Ltd (5515) - Net Assets
Based on the latest financial reports, Chien Kuo Construction Co Ltd (5515) has net assets worth NT$5.25 Billion TWD (≈ $165.49 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$11.02 Billion ≈ $347.30 Million USD) and total liabilities (NT$5.77 Billion ≈ $181.82 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 5515 goodwill-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$5.25 Billion |
| % of Total Assets | 47.65% |
| Annual Growth Rate | 7.41% |
| 5-Year Change | 11.7% |
| 10-Year Change | 4.71% |
| Growth Volatility | 14.96 |
Chien Kuo Construction Co Ltd - Net Assets Trend (2002–2025)
This chart illustrates how Chien Kuo Construction Co Ltd's net assets have evolved over time, based on quarterly financial data. See 5515 cash and liquid assets coverage to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Chien Kuo Construction Co Ltd (2002–2025)
The table below shows the annual net assets of Chien Kuo Construction Co Ltd from 2002 to 2025. For live valuation and market cap data, see 5515 market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | NT$5.25 Billion ≈ $165.49 Million |
+6.42% |
| 2024-12-31 | NT$4.94 Billion ≈ $155.50 Million |
+1.77% |
| 2023-12-31 | NT$4.85 Billion ≈ $152.79 Million |
+2.30% |
| 2022-12-31 | NT$4.74 Billion ≈ $149.36 Million |
+0.81% |
| 2021-12-31 | NT$4.70 Billion ≈ $148.16 Million |
+6.19% |
| 2020-12-31 | NT$4.43 Billion ≈ $139.53 Million |
+1.67% |
| 2019-12-31 | NT$4.36 Billion ≈ $137.23 Million |
-12.20% |
| 2018-12-31 | NT$4.96 Billion ≈ $156.31 Million |
+1.14% |
| 2017-12-31 | NT$4.91 Billion ≈ $154.55 Million |
-2.21% |
| 2016-12-31 | NT$5.02 Billion ≈ $158.05 Million |
-6.64% |
| 2015-12-31 | NT$5.37 Billion ≈ $169.28 Million |
-13.18% |
| 2014-12-31 | NT$6.19 Billion ≈ $194.97 Million |
+0.01% |
| 2013-12-31 | NT$6.19 Billion ≈ $194.94 Million |
+18.90% |
| 2012-12-31 | NT$5.20 Billion ≈ $163.96 Million |
+3.17% |
| 2011-12-31 | NT$5.04 Billion ≈ $158.93 Million |
+9.59% |
| 2010-12-31 | NT$4.60 Billion ≈ $145.02 Million |
+5.71% |
| 2009-12-31 | NT$4.35 Billion ≈ $137.18 Million |
+13.54% |
| 2008-12-31 | NT$3.83 Billion ≈ $120.82 Million |
+10.50% |
| 2007-12-31 | NT$3.47 Billion ≈ $109.34 Million |
+21.34% |
| 2006-12-31 | NT$2.86 Billion ≈ $90.11 Million |
+11.37% |
| 2005-12-31 | NT$2.57 Billion ≈ $80.90 Million |
+14.95% |
| 2004-12-31 | NT$2.23 Billion ≈ $70.38 Million |
+46.02% |
| 2003-12-31 | NT$1.53 Billion ≈ $48.20 Million |
+50.71% |
| 2002-12-31 | NT$1.02 Billion ≈ $31.98 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Chien Kuo Construction Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1288.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$2.07 Billion | 39.32% |
| Common Stock | NT$2.02 Billion | 38.38% |
| Other Comprehensive Income | NT$983.98 Million | 18.73% |
| Other Components | NT$187.10 Million | 3.56% |
| Total Equity | NT$5.25 Billion | 100.00% |
Chien Kuo Construction Co Ltd Competitors by Market Cap
The table below lists competitors of Chien Kuo Construction Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Anhui Huangshan Capsule Co Ltd
SHE:002817
|
$279.24 Million |
|
Aten International Co Ltd
TW:6277
|
$279.29 Million |
|
National Aerospace Fasteners Corp
TW:3004
|
$279.38 Million |
|
Grindrod Shipping Holdings Ltd
NASDAQ:GRIN
|
$279.54 Million |
|
SRINANAPORN MARKETING
BK:SNNP-R
|
$279.12 Million |
|
Polyplex (Thailand) Public Company Limited
BK:PTL
|
$279.12 Million |
|
Repay Holdings Corp
NASDAQ:RPAY
|
$279.04 Million |
|
Nanning Baling Technology
SHE:002592
|
$279.03 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Chien Kuo Construction Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 4,935,609,000 to 5,252,615,000, a change of 317,006,000 (6.4%).
- Net income of 903,642,000 contributed positively to equity growth.
- Dividend payments of 433,440,000 reduced retained earnings.
- Other comprehensive income decreased equity by 76,968,000.
- Other factors decreased equity by 76,228,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$903.64 Million | +17.2% |
| Dividends Paid | NT$433.44 Million | -8.25% |
| Other Comprehensive Income | NT$-76.97 Million | -1.47% |
| Other Changes | NT$-76.23 Million | -1.45% |
| Total Change | NT$- | 6.42% |
Book Value vs Market Value Analysis
This analysis compares Chien Kuo Construction Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.69x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.53x to 1.69x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | NT$17.35 | NT$43.95 | x |
| 2010-12-31 | NT$15.84 | NT$43.95 | x |
| 2011-12-31 | NT$17.36 | NT$43.95 | x |
| 2012-12-31 | NT$18.14 | NT$43.95 | x |
| 2013-12-31 | NT$21.59 | NT$43.95 | x |
| 2014-12-31 | NT$21.72 | NT$43.95 | x |
| 2015-12-31 | NT$19.50 | NT$43.95 | x |
| 2016-12-31 | NT$18.74 | NT$43.95 | x |
| 2017-12-31 | NT$18.27 | NT$43.95 | x |
| 2018-12-31 | NT$14.76 | NT$43.95 | x |
| 2019-12-31 | NT$13.72 | NT$43.95 | x |
| 2020-12-31 | NT$16.91 | NT$43.95 | x |
| 2021-12-31 | NT$18.17 | NT$43.95 | x |
| 2022-12-31 | NT$18.57 | NT$43.95 | x |
| 2023-12-31 | NT$19.20 | NT$43.95 | x |
| 2024-12-31 | NT$20.96 | NT$43.95 | x |
| 2025-12-31 | NT$26.04 | NT$43.95 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Chien Kuo Construction Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 17.20%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 12.74%
- • Asset Turnover: 0.64x
- • Equity Multiplier: 2.10x
- Recent ROE (17.20%) is above the historical average (9.32%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 14.49% | 8.44% | 0.64x | 2.68x | NT$45.60 Million |
| 2003 | 11.69% | 7.52% | 0.86x | 1.80x | NT$25.85 Million |
| 2004 | 13.26% | 4.89% | 0.95x | 2.84x | NT$55.18 Million |
| 2005 | 12.51% | 5.10% | 0.95x | 2.58x | NT$49.57 Million |
| 2006 | 13.13% | 5.56% | 0.95x | 2.48x | NT$70.69 Million |
| 2007 | 12.86% | 5.83% | 0.93x | 2.38x | NT$80.18 Million |
| 2008 | 12.21% | 3.96% | 0.97x | 3.17x | NT$67.82 Million |
| 2009 | 11.86% | 5.76% | 0.85x | 2.42x | NT$80.24 Million |
| 2010 | 12.39% | 5.91% | 0.97x | 2.17x | NT$109.39 Million |
| 2011 | 9.12% | 4.83% | 0.76x | 2.47x | NT$-44.31 Million |
| 2012 | 11.24% | 7.00% | 0.79x | 2.03x | NT$63.97 Million |
| 2013 | 17.48% | 16.65% | 0.62x | 1.71x | NT$460.94 Million |
| 2014 | 3.06% | 2.71% | 0.65x | 1.73x | NT$-429.28 Million |
| 2015 | -3.24% | -3.46% | 0.54x | 1.75x | NT$-711.03 Million |
| 2016 | 0.84% | 0.81% | 0.58x | 1.78x | NT$-459.30 Million |
| 2017 | 3.50% | 2.99% | 0.58x | 2.03x | NT$-318.34 Million |
| 2018 | 4.16% | 3.01% | 0.72x | 1.90x | NT$-289.28 Million |
| 2019 | 4.13% | 2.84% | 0.74x | 1.96x | NT$-255.24 Million |
| 2020 | 8.44% | 5.53% | 0.74x | 2.06x | NT$-68.96 Million |
| 2021 | 8.62% | 7.61% | 0.64x | 1.77x | NT$-65.11 Million |
| 2022 | 3.88% | 3.63% | 0.65x | 1.64x | NT$-289.97 Million |
| 2023 | 6.98% | 8.09% | 0.52x | 1.67x | NT$-146.46 Million |
| 2024 | 13.81% | 11.14% | 0.67x | 1.84x | NT$188.20 Million |
| 2025 | 17.20% | 12.74% | 0.64x | 2.10x | NT$378.38 Million |
Industry Comparison
This section compares Chien Kuo Construction Co Ltd's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $6,428,500,400
- Average return on equity (ROE) among peers: 2.78%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Chien Kuo Construction Co Ltd (5515) | NT$5.25 Billion | 14.49% | 1.10x | $279.15 Million |
| Tri Ocean Textile Co Ltd (1472) | $1.39 Billion | 0.03% | 0.39x | $148.99 Million |
| United Integrated Services Co Ltd (2404) | $2.28 Billion | 0.00% | 0.82x | $8.20 Billion |
| Long Bon International Co Ltd (2514) | $14.25 Billion | 1.81% | 30.96x | $157.39 Million |
| BES Engineering Co (2515) | $16.79 Billion | 0.74% | 1.36x | $663.62 Million |
| New Asia Construction & Development Corp (2516) | $2.76 Billion | 5.86% | 1.92x | $96.95 Million |
| Kindom Construction Corp (2520) | $8.04 Billion | 1.08% | 1.03x | $645.53 Million |
| Delpha Construction Co Ltd (2530) | $10.30 Billion | 16.51% | 1.98x | $528.76 Million |
| Da-Cin Construction Co Ltd (2535) | $3.83 Billion | 10.06% | 1.14x | $777.86 Million |
| Hwang Chang General Contractor Co Ltd (2543) | $2.11 Billion | -24.34% | 2.17x | $779.31 Million |
| Kedge Construction Co Ltd (2546) | $2.53 Billion | 16.09% | 1.76x | $404.23 Million |
About Chien Kuo Construction Co Ltd
Chien Kuo Construction Co., Ltd. engages in the construction business in Taiwan and China. The company offers construction services for residential buildings, commercial/hotels, high-tech industrial facilities, healthcare/schools, and public infrastructure; and offers electrical engineering services for mechanical, electrical, and plumbing projects. It manufactures and sells concrete products; an… Read more