E-Life Mall Corp (6281) - Net Assets
Based on the latest financial reports, E-Life Mall Corp (6281) has net assets worth NT$2.80 Billion TWD (≈ $88.33 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$9.10 Billion ≈ $286.61 Million USD) and total liabilities (NT$6.29 Billion ≈ $198.28 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check E-Life Mall Corp asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$2.80 Billion |
| % of Total Assets | 30.82% |
| Annual Growth Rate | 4.83% |
| 5-Year Change | 10.8% |
| 10-Year Change | 27.96% |
| Growth Volatility | 16.34 |
E-Life Mall Corp - Net Assets Trend (2002–2024)
This chart illustrates how E-Life Mall Corp's net assets have evolved over time, based on quarterly financial data. Also explore how large is E-Life Mall Corp's balance sheet for the complete picture of this company's asset base.
Annual Net Assets for E-Life Mall Corp (2002–2024)
The table below shows the annual net assets of E-Life Mall Corp from 2002 to 2024. For live valuation and market cap data, see 6281 market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$2.90 Billion ≈ $91.29 Million |
+1.48% |
| 2023-12-31 | NT$2.86 Billion ≈ $89.95 Million |
+0.67% |
| 2022-12-31 | NT$2.84 Billion ≈ $89.35 Million |
+4.45% |
| 2021-12-31 | NT$2.72 Billion ≈ $85.54 Million |
+3.83% |
| 2020-12-31 | NT$2.62 Billion ≈ $82.39 Million |
+6.95% |
| 2019-12-31 | NT$2.45 Billion ≈ $77.03 Million |
+1.88% |
| 2018-12-31 | NT$2.40 Billion ≈ $75.61 Million |
+0.72% |
| 2017-12-31 | NT$2.38 Billion ≈ $75.07 Million |
+0.51% |
| 2016-12-31 | NT$2.37 Billion ≈ $74.69 Million |
+4.70% |
| 2015-12-31 | NT$2.26 Billion ≈ $71.34 Million |
+1.18% |
| 2014-12-31 | NT$2.24 Billion ≈ $70.51 Million |
+3.84% |
| 2013-12-31 | NT$2.16 Billion ≈ $67.90 Million |
-6.02% |
| 2012-12-31 | NT$2.29 Billion ≈ $72.26 Million |
+3.70% |
| 2011-12-31 | NT$2.21 Billion ≈ $69.68 Million |
+2.96% |
| 2010-12-31 | NT$2.15 Billion ≈ $67.68 Million |
+2.77% |
| 2009-12-31 | NT$2.09 Billion ≈ $65.85 Million |
-15.64% |
| 2008-12-31 | NT$2.48 Billion ≈ $78.06 Million |
-1.17% |
| 2007-12-31 | NT$2.51 Billion ≈ $78.98 Million |
+4.69% |
| 2006-12-31 | NT$2.39 Billion ≈ $75.44 Million |
+72.38% |
| 2004-12-31 | NT$1.39 Billion ≈ $43.77 Million |
+8.62% |
| 2003-12-31 | NT$1.28 Billion ≈ $40.29 Million |
+24.50% |
| 2002-12-31 | NT$1.03 Billion ≈ $32.36 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to E-Life Mall Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 62858400000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$628.58 Million | 21.69% |
| Common Stock | NT$991.73 Million | 34.23% |
| Other Comprehensive Income | NT$841.61 Million | 29.05% |
| Other Components | NT$435.57 Million | 15.03% |
| Total Equity | NT$2.90 Billion | 100.00% |
E-Life Mall Corp Competitors by Market Cap
The table below lists competitors of E-Life Mall Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
LaFayette Acquisition Corp. Ordinary Share
NASDAQ:LAFA
|
$156.35 Million |
|
Coastal Contracts Bhd
KLSE:5071
|
$156.35 Million |
|
Inogen Inc
NASDAQ:INGN
|
$156.38 Million |
|
ABL Group ASA
OL:ABL
|
$156.41 Million |
|
Punjab Chemicals & Crop Protection Limited
NSE:PUNJABCHEM
|
$156.22 Million |
|
China Silver Group Limited
F:2CS
|
$156.19 Million |
|
NRC Group ASA
OL:NRC
|
$156.19 Million |
|
Anteris Technologies Global Corp. Common Stock
NASDAQ:AVR
|
$156.14 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in E-Life Mall Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,855,115,000 to 2,897,495,000, a change of 42,380,000 (1.5%).
- Net income of 447,713,000 contributed positively to equity growth.
- Dividend payments of 446,278,000 reduced retained earnings.
- Other comprehensive income increased equity by 51,537,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$447.71 Million | +15.45% |
| Dividends Paid | NT$446.28 Million | -15.4% |
| Other Comprehensive Income | NT$51.54 Million | +1.78% |
| Other Changes | NT$-10.59 Million | -0.37% |
| Total Change | NT$- | 1.48% |
Book Value vs Market Value Analysis
This analysis compares E-Life Mall Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.72x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.40x to 1.72x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | NT$20.84 | NT$50.00 | x |
| 2010-12-31 | NT$21.38 | NT$50.00 | x |
| 2011-12-31 | NT$22.04 | NT$50.00 | x |
| 2012-12-31 | NT$22.88 | NT$50.00 | x |
| 2013-12-31 | NT$21.54 | NT$50.00 | x |
| 2014-12-31 | NT$22.34 | NT$50.00 | x |
| 2015-12-31 | NT$22.57 | NT$50.00 | x |
| 2016-12-31 | NT$23.70 | NT$50.00 | x |
| 2017-12-31 | NT$23.85 | NT$50.00 | x |
| 2018-12-31 | NT$24.03 | NT$50.00 | x |
| 2019-12-31 | NT$24.47 | NT$50.00 | x |
| 2020-12-31 | NT$26.14 | NT$50.00 | x |
| 2021-12-31 | NT$27.13 | NT$50.00 | x |
| 2022-12-31 | NT$28.35 | NT$50.00 | x |
| 2023-12-31 | NT$28.58 | NT$50.00 | x |
| 2024-12-31 | NT$29.03 | NT$50.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently E-Life Mall Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.45%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.26%
- • Asset Turnover: 2.11x
- • Equity Multiplier: 3.23x
- Recent ROE (15.45%) is below the historical average (19.54%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 9.96% | 1.48% | 3.48x | 1.93x | NT$-453.90K |
| 2003 | 19.68% | 2.67% | 3.17x | 2.32x | NT$123.76 Million |
| 2004 | 22.75% | 2.82% | 3.55x | 2.28x | NT$177.09 Million |
| 2006 | 21.97% | 4.11% | 2.84x | 1.88x | NT$286.68 Million |
| 2007 | 22.94% | 3.86% | 3.03x | 1.96x | NT$324.44 Million |
| 2008 | 18.97% | 3.41% | 3.16x | 1.76x | NT$222.33 Million |
| 2009 | 18.76% | 3.29% | 2.80x | 2.04x | NT$183.18 Million |
| 2010 | 20.10% | 3.59% | 2.95x | 1.90x | NT$216.90 Million |
| 2011 | 20.73% | 3.62% | 2.76x | 2.08x | NT$237.23 Million |
| 2012 | 23.44% | 3.59% | 3.03x | 2.16x | NT$308.25 Million |
| 2013 | 19.29% | 2.82% | 2.94x | 2.32x | NT$200.30 Million |
| 2014 | 19.08% | 2.68% | 3.04x | 2.34x | NT$203.10 Million |
| 2015 | 19.16% | 2.63% | 3.03x | 2.41x | NT$207.35 Million |
| 2016 | 20.84% | 2.94% | 3.31x | 2.15x | NT$256.99 Million |
| 2017 | 19.01% | 2.77% | 3.40x | 2.02x | NT$214.63 Million |
| 2018 | 16.89% | 2.48% | 3.62x | 1.88x | NT$165.44 Million |
| 2019 | 18.02% | 2.51% | 2.30x | 3.12x | NT$196.07 Million |
| 2020 | 22.25% | 2.99% | 2.37x | 3.14x | NT$320.43 Million |
| 2021 | 22.09% | 2.89% | 2.24x | 3.42x | NT$328.34 Million |
| 2022 | 20.57% | 2.73% | 2.38x | 3.18x | NT$299.80 Million |
| 2023 | 17.83% | 2.49% | 2.25x | 3.19x | NT$223.54 Million |
| 2024 | 15.45% | 2.26% | 2.11x | 3.23x | NT$157.96 Million |
Industry Comparison
This section compares E-Life Mall Corp's net assets metrics with peer companies in the Specialty Retail industry.
Industry Context
- Industry: Specialty Retail
- Average net assets among peers: $9,063,276,556
- Average return on equity (ROE) among peers: 12.26%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| E-Life Mall Corp (6281) | NT$2.80 Billion | 9.96% | 2.24x | $156.22 Million |
| Tsann Kuen Enterprise Co Ltd (2430) | $4.67 Billion | 4.54% | 1.83x | $73.41 Million |
| Shan-Loong Transportation Co Ltd (2616) | $2.88 Billion | 8.64% | 0.93x | $60.81 Million |
| Collins Co Ltd (2906) | $6.51 Billion | 1.82% | 0.76x | $81.70 Million |
| Gseven Co Ltd (2937) | $388.06 Million | 6.75% | 1.30x | $60.02 Million |
| Taiwan Mobile Co Ltd (3045) | $58.52 Billion | 26.63% | 1.36x | $10.62 Billion |
| Scan-D (6195) | $979.14 Million | 22.34% | 0.62x | $37.48 Million |
| Bon Fame Co Ltd (8433) | $1.32 Billion | 24.71% | 1.00x | $93.77 Million |
| North-Star International Co Ltd (8927) | $2.38 Billion | 5.07% | 1.81x | $267.54 Million |
| National Petroleum Co Ltd (9937) | $3.93 Billion | 9.82% | 1.07x | $549.14 Million |
About E-Life Mall Corp
E-Life Corporation engages in the retail of home appliances and computers in Taiwan. It offers televisions, communication equipment, lamps, and related equipment parts and components. The company also involved in assembly and trading business of computer and equipment components; electrical installation; and repair and maintenance service business. The company was founded in 1975 and is based in … Read more