CviLux Corp (8103) - Net Assets
Based on the latest financial reports, CviLux Corp (8103) has net assets worth NT$3.86 Billion TWD (≈ $121.52 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$6.66 Billion ≈ $209.97 Million USD) and total liabilities (NT$2.81 Billion ≈ $88.45 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 8103 PP&E to net assets ratio to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$3.86 Billion |
| % of Total Assets | 57.87% |
| Annual Growth Rate | 11.48% |
| 5-Year Change | 32.79% |
| 10-Year Change | 56.04% |
| Growth Volatility | 20.34 |
CviLux Corp - Net Assets Trend (2002–2025)
This chart illustrates how CviLux Corp's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see CviLux Corp market cap and net worth.
Annual Net Assets for CviLux Corp (2002–2025)
The table below shows the annual net assets of CviLux Corp from 2002 to 2025. Also explore CviLux Corp net asset momentum to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | NT$3.80 Billion ≈ $119.73 Million |
-2.91% |
| 2024-12-31 | NT$3.91 Billion ≈ $123.31 Million |
+27.38% |
| 2023-12-31 | NT$3.07 Billion ≈ $96.81 Million |
+0.24% |
| 2022-12-31 | NT$3.07 Billion ≈ $96.58 Million |
+7.11% |
| 2021-12-31 | NT$2.86 Billion ≈ $90.17 Million |
+8.96% |
| 2020-12-31 | NT$2.63 Billion ≈ $82.75 Million |
+4.03% |
| 2019-12-31 | NT$2.52 Billion ≈ $79.55 Million |
+0.72% |
| 2018-12-31 | NT$2.51 Billion ≈ $78.98 Million |
+2.90% |
| 2017-12-31 | NT$2.44 Billion ≈ $76.75 Million |
+0.03% |
| 2016-12-31 | NT$2.44 Billion ≈ $76.73 Million |
+3.09% |
| 2015-12-31 | NT$2.36 Billion ≈ $74.43 Million |
-5.19% |
| 2014-12-31 | NT$2.49 Billion ≈ $78.50 Million |
+17.51% |
| 2013-12-31 | NT$2.12 Billion ≈ $66.80 Million |
+8.90% |
| 2012-12-31 | NT$1.95 Billion ≈ $61.34 Million |
+13.19% |
| 2011-12-31 | NT$1.72 Billion ≈ $54.19 Million |
+10.29% |
| 2010-12-31 | NT$1.56 Billion ≈ $49.14 Million |
+22.99% |
| 2009-12-31 | NT$1.27 Billion ≈ $39.95 Million |
+7.74% |
| 2008-12-31 | NT$1.18 Billion ≈ $37.08 Million |
-1.36% |
| 2007-12-31 | NT$1.19 Billion ≈ $37.59 Million |
+33.95% |
| 2006-12-31 | NT$890.71 Million ≈ $28.06 Million |
+17.92% |
| 2005-12-31 | NT$755.36 Million ≈ $23.80 Million |
+95.95% |
| 2004-12-31 | NT$385.49 Million ≈ $12.15 Million |
+1.88% |
| 2003-12-31 | NT$378.36 Million ≈ $11.92 Million |
+21.30% |
| 2002-12-31 | NT$311.91 Million ≈ $9.83 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to CviLux Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1655.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$1.57 Billion | 41.24% |
| Common Stock | NT$784.37 Million | 20.66% |
| Other Comprehensive Income | NT$1.53 Billion | 40.18% |
| Total Equity | NT$3.80 Billion | 100.00% |
CviLux Corp Competitors by Market Cap
The table below lists competitors of CviLux Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
John Marshall Bancorp Inc
NASDAQ:JMSB
|
$326.27 Million |
|
Shang Hai Ya Tong Co Ltd
SHG:600692
|
$326.35 Million |
|
Daeduck Co. Ltd.
KO:008060
|
$326.44 Million |
|
FVCBankcorp Inc
NASDAQ:FVCB
|
$326.46 Million |
|
Top Bright Holding Co Ltd
TW:8499
|
$326.18 Million |
|
Campine
BR:CAMB
|
$326.18 Million |
|
Consorcio ARA S. A. B. de C. V.
MX:ARA
|
$326.17 Million |
|
Dinkelacker AG
STU:DWB
|
$326.07 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in CviLux Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,910,638,000 to 3,797,146,000, a change of -113,492,000 (-2.9%).
- Net income of 338,514,000 contributed positively to equity growth.
- Dividend payments of 258,380,000 reduced retained earnings.
- Share repurchases of 228,415,000 reduced equity.
- Other comprehensive income increased equity by 1,562,070,000.
- Other factors decreased equity by 1,527,281,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$338.51 Million | +8.91% |
| Dividends Paid | NT$258.38 Million | -6.8% |
| Share Repurchases | NT$228.41 Million | -6.02% |
| Other Comprehensive Income | NT$1.56 Billion | +41.14% |
| Other Changes | NT$-1.53 Billion | -40.22% |
| Total Change | NT$- | -2.90% |
Book Value vs Market Value Analysis
This analysis compares CviLux Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.00x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 7.25x to 3.00x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | NT$18.21 | NT$132.00 | x |
| 2010-12-31 | NT$20.75 | NT$132.00 | x |
| 2011-12-31 | NT$21.10 | NT$132.00 | x |
| 2012-12-31 | NT$23.62 | NT$132.00 | x |
| 2013-12-31 | NT$25.52 | NT$132.00 | x |
| 2014-12-31 | NT$29.98 | NT$132.00 | x |
| 2015-12-31 | NT$28.62 | NT$132.00 | x |
| 2016-12-31 | NT$29.35 | NT$132.00 | x |
| 2017-12-31 | NT$29.56 | NT$132.00 | x |
| 2018-12-31 | NT$30.41 | NT$132.00 | x |
| 2019-12-31 | NT$30.58 | NT$132.00 | x |
| 2020-12-31 | NT$32.42 | NT$132.00 | x |
| 2021-12-31 | NT$34.81 | NT$132.00 | x |
| 2022-12-31 | NT$33.29 | NT$132.00 | x |
| 2023-12-31 | NT$33.62 | NT$132.00 | x |
| 2024-12-31 | NT$45.27 | NT$132.00 | x |
| 2025-12-31 | NT$43.97 | NT$132.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently CviLux Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.91%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.09%
- • Asset Turnover: 0.57x
- • Equity Multiplier: 1.56x
- Recent ROE (8.91%) is below the historical average (14.11%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 27.14% | 18.55% | 0.87x | 1.67x | NT$53.46 Million |
| 2003 | 24.35% | 16.69% | 0.90x | 1.62x | NT$54.30 Million |
| 2004 | 24.38% | 14.20% | 0.81x | 2.13x | NT$55.43 Million |
| 2005 | 19.03% | 16.15% | 0.84x | 1.41x | NT$68.24 Million |
| 2007 | 22.46% | 19.21% | 0.83x | 1.41x | NT$148.66 Million |
| 2008 | 15.91% | 12.87% | 0.88x | 1.40x | NT$69.36 Million |
| 2009 | 14.80% | 12.69% | 0.81x | 1.44x | NT$60.87 Million |
| 2010 | 20.57% | 14.88% | 0.90x | 1.53x | NT$164.86 Million |
| 2011 | 18.59% | 14.25% | 0.85x | 1.53x | NT$147.68 Million |
| 2012 | 16.72% | 13.83% | 0.84x | 1.44x | NT$129.79 Million |
| 2013 | 13.06% | 10.90% | 0.77x | 1.56x | NT$64.37 Million |
| 2014 | 15.82% | 12.68% | 0.79x | 1.57x | NT$143.94 Million |
| 2015 | 4.00% | 3.69% | 0.69x | 1.57x | NT$-140.75 Million |
| 2016 | 10.08% | 9.42% | 0.71x | 1.51x | NT$1.92 Million |
| 2017 | 6.93% | 6.20% | 0.71x | 1.58x | NT$-74.43 Million |
| 2018 | 8.16% | 6.58% | 0.78x | 1.59x | NT$-46.16 Million |
| 2019 | 6.99% | 5.61% | 0.73x | 1.71x | NT$-75.83 Million |
| 2020 | 8.24% | 6.89% | 0.69x | 1.73x | NT$-46.03 Million |
| 2021 | 11.85% | 8.14% | 0.81x | 1.81x | NT$52.83 Million |
| 2022 | 10.81% | 8.89% | 0.73x | 1.67x | NT$24.97 Million |
| 2023 | 7.09% | 7.37% | 0.59x | 1.63x | NT$-89.62 Million |
| 2024 | 8.66% | 10.62% | 0.57x | 1.43x | NT$-52.56 Million |
| 2025 | 8.91% | 10.09% | 0.57x | 1.56x | NT$-41.20 Million |
Industry Comparison
This section compares CviLux Corp's net assets metrics with peer companies in the Electronic Components industry.
Industry Context
- Industry: Electronic Components
- Average net assets among peers: $32,366,286,800
- Average return on equity (ROE) among peers: 15.06%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| CviLux Corp (8103) | NT$3.86 Billion | 27.14% | 0.73x | $326.20 Million |
| Syncmold Enterprise Corp (1582) | $692.08 Million | 47.67% | 1.23x | $320.44 Million |
| Fulltech Fiber Glass (1815) | $7.39 Billion | 0.43% | 0.90x | $1.83 Billion |
| Delta Electronics Inc (2308) | $25.01 Billion | 20.84% | 0.94x | $137.90 Billion |
| Compeq Manufacturing Co Ltd (2313) | $22.86 Billion | 15.65% | 1.47x | $8.20 Billion |
| WUS Printed Circuit Co Ltd (2316) | $7.17 Billion | 8.78% | 0.87x | $888.87 Million |
| Hon Hai Precision Industry Co Ltd (2317) | $69.63 Billion | 24.25% | 0.90x | $110.20 Billion |
| Yageo Corp (2327) | $162.55 Billion | 11.91% | 1.26x | $34.23 Billion |
| Pan-International Industrial Corp (2328) | $7.48 Billion | 10.48% | 0.57x | $756.93 Million |
| Chin-Poon Industrial Co Ltd (2355) | $16.10 Billion | 4.74% | 0.41x | $514.71 Million |
| Solomon Technology Corp (2359) | $4.78 Billion | 5.91% | 0.28x | $707.29 Million |
About CviLux Corp
CviLux Corporation manufactures and sells electronics components in Taiwan, rest of Asia, Europe, the Americas, and internationally. The company provides connectors, including IC socket, application tooling, and fiber optics, as well as board-to-board male and female header, coaxial, combo D-SUB, DVI, FFC/FPC, HDMI, IEEE 1394, LVDS, memory card, mini-DIN, power, ribbon cable, SIM card, serial ATA… Read more