CviLux Corp (8103) - Net Assets
Based on the latest financial reports, CviLux Corp (8103) has net assets worth NT$3.46 Billion TWD (≈ $108.95 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$5.52 Billion ≈ $173.98 Million USD) and total liabilities (NT$2.06 Billion ≈ $65.03 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how resilient are CviLux Corp's assets to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$3.46 Billion |
| % of Total Assets | 62.62% |
| Annual Growth Rate | 12.18% |
| 5-Year Change | 49.01% |
| 10-Year Change | 65.68% |
| Growth Volatility | 20.51 |
CviLux Corp - Net Assets Trend (2002–2024)
This chart illustrates how CviLux Corp's net assets have evolved over time, based on quarterly financial data. Also explore CviLux Corp asset portfolio for the complete picture of this company's asset base.
Annual Net Assets for CviLux Corp (2002–2024)
The table below shows the annual net assets of CviLux Corp from 2002 to 2024. For live valuation and market cap data, see 8103 market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$3.91 Billion ≈ $123.31 Million |
+27.38% |
| 2023-12-31 | NT$3.07 Billion ≈ $96.81 Million |
+0.24% |
| 2022-12-31 | NT$3.07 Billion ≈ $96.58 Million |
+7.11% |
| 2021-12-31 | NT$2.86 Billion ≈ $90.17 Million |
+8.96% |
| 2020-12-31 | NT$2.63 Billion ≈ $82.75 Million |
+4.03% |
| 2019-12-31 | NT$2.52 Billion ≈ $79.55 Million |
+0.72% |
| 2018-12-31 | NT$2.51 Billion ≈ $78.98 Million |
+2.90% |
| 2017-12-31 | NT$2.44 Billion ≈ $76.75 Million |
+0.03% |
| 2016-12-31 | NT$2.44 Billion ≈ $76.73 Million |
+3.09% |
| 2015-12-31 | NT$2.36 Billion ≈ $74.43 Million |
-5.19% |
| 2014-12-31 | NT$2.49 Billion ≈ $78.50 Million |
+17.51% |
| 2013-12-31 | NT$2.12 Billion ≈ $66.80 Million |
+8.90% |
| 2012-12-31 | NT$1.95 Billion ≈ $61.34 Million |
+13.19% |
| 2011-12-31 | NT$1.72 Billion ≈ $54.19 Million |
+10.29% |
| 2010-12-31 | NT$1.56 Billion ≈ $49.14 Million |
+22.99% |
| 2009-12-31 | NT$1.27 Billion ≈ $39.95 Million |
+7.74% |
| 2008-12-31 | NT$1.18 Billion ≈ $37.08 Million |
-1.36% |
| 2007-12-31 | NT$1.19 Billion ≈ $37.59 Million |
+33.95% |
| 2006-12-31 | NT$890.71 Million ≈ $28.06 Million |
+17.92% |
| 2005-12-31 | NT$755.36 Million ≈ $23.80 Million |
+95.95% |
| 2004-12-31 | NT$385.49 Million ≈ $12.15 Million |
+1.88% |
| 2003-12-31 | NT$378.36 Million ≈ $11.92 Million |
+21.30% |
| 2002-12-31 | NT$311.91 Million ≈ $9.83 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to CviLux Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2189.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$2.04 Billion | 52.24% |
| Common Stock | NT$922.78 Million | 23.60% |
| Other Comprehensive Income | NT$-36.22 Million | -0.93% |
| Other Components | NT$981.31 Million | 25.09% |
| Total Equity | NT$3.91 Billion | 100.00% |
CviLux Corp Competitors by Market Cap
The table below lists competitors of CviLux Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Advanced Process Systems Corporation
KQ:265520
|
$262.59 Million |
|
Bin Chuan Enterprise Co Ltd
TWO:1569
|
$262.68 Million |
|
Shandong Jining Ruyi Woolen Textile Co Ltd
SHE:002193
|
$262.72 Million |
|
Good Will Instrument Co Ltd
TW:2423
|
$262.76 Million |
|
Tumosan Motor ve Traktor Sanayi AS
IS:TMSN
|
$262.46 Million |
|
Sampo Corp
TW:1604
|
$262.45 Million |
|
HomeStreet Inc
NASDAQ:HMST
|
$262.43 Million |
|
Bank Rakyat Indonesia Agroniaga
JK:AGRO
|
$262.39 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in CviLux Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,075,340,000 to 3,910,638,000, a change of 835,298,000 (27.2%).
- Net income of 338,508,000 contributed positively to equity growth.
- Dividend payments of 110,184,000 reduced retained earnings.
- Other comprehensive income increased equity by 112,687,000.
- Other factors increased equity by 494,287,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$338.51 Million | +8.66% |
| Dividends Paid | NT$110.18 Million | -2.82% |
| Other Comprehensive Income | NT$112.69 Million | +2.88% |
| Other Changes | NT$494.29 Million | +12.64% |
| Total Change | NT$- | 27.16% |
Book Value vs Market Value Analysis
This analysis compares CviLux Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.76x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 6.86x to 2.76x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | NT$18.21 | NT$125.00 | x |
| 2010-12-31 | NT$20.75 | NT$125.00 | x |
| 2011-12-31 | NT$21.10 | NT$125.00 | x |
| 2012-12-31 | NT$23.62 | NT$125.00 | x |
| 2013-12-31 | NT$25.52 | NT$125.00 | x |
| 2014-12-31 | NT$29.98 | NT$125.00 | x |
| 2015-12-31 | NT$28.62 | NT$125.00 | x |
| 2016-12-31 | NT$29.35 | NT$125.00 | x |
| 2017-12-31 | NT$29.56 | NT$125.00 | x |
| 2018-12-31 | NT$30.41 | NT$125.00 | x |
| 2019-12-31 | NT$30.58 | NT$125.00 | x |
| 2020-12-31 | NT$32.42 | NT$125.00 | x |
| 2021-12-31 | NT$34.81 | NT$125.00 | x |
| 2022-12-31 | NT$33.29 | NT$125.00 | x |
| 2023-12-31 | NT$33.62 | NT$125.00 | x |
| 2024-12-31 | NT$45.27 | NT$125.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently CviLux Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.66%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.62%
- • Asset Turnover: 0.57x
- • Equity Multiplier: 1.43x
- Recent ROE (8.66%) is below the historical average (14.35%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 27.14% | 18.55% | 0.87x | 1.67x | NT$53.46 Million |
| 2003 | 24.35% | 16.69% | 0.90x | 1.62x | NT$54.30 Million |
| 2004 | 24.38% | 14.20% | 0.81x | 2.13x | NT$55.43 Million |
| 2005 | 19.03% | 16.15% | 0.84x | 1.41x | NT$68.24 Million |
| 2007 | 22.46% | 19.21% | 0.83x | 1.41x | NT$148.66 Million |
| 2008 | 15.91% | 12.87% | 0.88x | 1.40x | NT$69.36 Million |
| 2009 | 14.80% | 12.69% | 0.81x | 1.44x | NT$60.87 Million |
| 2010 | 20.57% | 14.88% | 0.90x | 1.53x | NT$164.86 Million |
| 2011 | 18.59% | 14.25% | 0.85x | 1.53x | NT$147.68 Million |
| 2012 | 16.72% | 13.83% | 0.84x | 1.44x | NT$129.79 Million |
| 2013 | 13.06% | 10.90% | 0.77x | 1.56x | NT$64.37 Million |
| 2014 | 15.82% | 12.68% | 0.79x | 1.57x | NT$143.94 Million |
| 2015 | 4.00% | 3.69% | 0.69x | 1.57x | NT$-140.75 Million |
| 2016 | 10.08% | 9.42% | 0.71x | 1.51x | NT$1.92 Million |
| 2017 | 6.93% | 6.20% | 0.71x | 1.58x | NT$-74.43 Million |
| 2018 | 8.16% | 6.58% | 0.78x | 1.59x | NT$-46.16 Million |
| 2019 | 6.99% | 5.61% | 0.73x | 1.71x | NT$-75.83 Million |
| 2020 | 8.24% | 6.89% | 0.69x | 1.73x | NT$-46.03 Million |
| 2021 | 11.85% | 8.14% | 0.81x | 1.81x | NT$52.83 Million |
| 2022 | 10.81% | 8.89% | 0.73x | 1.67x | NT$24.97 Million |
| 2023 | 7.09% | 7.37% | 0.59x | 1.63x | NT$-89.62 Million |
| 2024 | 8.66% | 10.62% | 0.57x | 1.43x | NT$-52.56 Million |
Industry Comparison
This section compares CviLux Corp's net assets metrics with peer companies in the Electronic Components industry.
Industry Context
- Industry: Electronic Components
- Average net assets among peers: $180,200,345,300
- Average return on equity (ROE) among peers: 7.14%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| CviLux Corp (8103) | NT$3.46 Billion | 27.14% | 0.60x | $262.56 Million |
| Syncmold Enterprise Corp (1582) | $184.49 Million | 15.30% | 0.73x | $402.71 Million |
| Fulltech Fiber Glass (1815) | $6.49 Billion | 0.00% | 1.01x | $1.78 Billion |
| Delta Electronics Inc (2308) | $33.12 Billion | 20.11% | 0.96x | $177.18 Billion |
| Compeq Manufacturing Co Ltd (2313) | $15.84 Billion | 0.00% | 1.12x | $9.18 Billion |
| WUS Printed Circuit Co Ltd (2316) | $7.35 Billion | 5.63% | 0.71x | $643.07 Million |
| Hon Hai Precision Industry Co Ltd (2317) | $1.69 Trillion | 8.40% | 1.33x | $96.56 Billion |
| Yageo Corp (2327) | $27.35 Billion | 2.10% | 0.67x | $20.70 Billion |
| Pan-International Industrial Corp (2328) | $5.49 Billion | 6.90% | 0.48x | $809.19 Million |
| Chin-Poon Industrial Co Ltd (2355) | $10.10 Billion | 9.66% | 0.65x | $641.19 Million |
| Solomon Technology Corp (2359) | $4.90 Billion | 3.31% | 0.21x | $642.50 Million |
About CviLux Corp
CviLux Corporation manufactures and sells electronics components in Taiwan, rest of Asia, Europe, and internationally. The company provides connectors, including IC socket, application tooling, and fiber optics, as well as board-to-board male and female header, coaxial, combo D-SUB, DVI, FFC/FPC, HDMI, IEEE 1394, LVDS, memory card, mini-DIN, power, ribbon cable, SIM card, serial ATA, telephone/mo… Read more