Coretronic Net Assets
Coretronic net assets. Based on the latest financial reports, Coretronic (5371) has net assets worth NT$34.56 Billion TWD (≈ $1.09 Billion USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$62.25 Billion ≈ $1.96 Billion USD) and total liabilities (NT$27.69 Billion ≈ $872.32 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore net asset momentum of Coretronic to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$34.56 Billion |
| % of Total Assets | 55.52% |
| Annual Growth Rate | 2.11% |
| 5-Year Change | 9.01% |
| 10-Year Change | 11.13% |
| Growth Volatility | 4.49 |
Net Assets of Coretronic (2006–2025)
Net assets of Coretronic from 2006 to 2025. This chart illustrates how Coretronic's net assets have evolved over time, based on quarterly financial data. See Coretronic balance sheet independence to measure how much of total assets are equity-financed.
Annual Net Assets for Coretronic (2006–2025)
The table below shows the annual net assets of Coretronic from 2006 to 2025. For live market cap and overall valuation, see how much is Coretronic worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | NT$26.40 Billion ≈ $831.72 Million |
0.00% |
| 2024-12-31 | NT$26.40 Billion ≈ $831.76 Million |
+2.94% |
| 2023-12-31 | NT$25.65 Billion ≈ $808.03 Million |
+2.26% |
| 2022-12-31 | NT$25.08 Billion ≈ $790.17 Million |
+3.57% |
| 2021-12-31 | NT$24.22 Billion ≈ $762.97 Million |
-2.90% |
| 2020-12-31 | NT$24.94 Billion ≈ $785.73 Million |
+5.89% |
| 2019-12-31 | NT$23.55 Billion ≈ $742.03 Million |
-2.94% |
| 2018-12-31 | NT$24.27 Billion ≈ $764.50 Million |
+3.05% |
| 2017-12-31 | NT$23.55 Billion ≈ $741.85 Million |
-0.88% |
| 2016-12-31 | NT$23.75 Billion ≈ $748.40 Million |
-7.43% |
| 2015-12-31 | NT$25.66 Billion ≈ $808.49 Million |
-1.39% |
| 2014-12-31 | NT$26.02 Billion ≈ $819.88 Million |
+6.07% |
| 2013-12-31 | NT$24.53 Billion ≈ $772.96 Million |
+7.70% |
| 2012-12-31 | NT$22.78 Billion ≈ $717.69 Million |
-4.12% |
| 2011-12-31 | NT$23.76 Billion ≈ $748.56 Million |
+2.09% |
| 2010-12-31 | NT$23.27 Billion ≈ $733.21 Million |
+7.53% |
| 2009-12-31 | NT$21.64 Billion ≈ $681.85 Million |
+4.54% |
| 2008-12-31 | NT$20.70 Billion ≈ $652.23 Million |
+6.04% |
| 2007-12-31 | NT$19.52 Billion ≈ $615.09 Million |
+10.00% |
| 2006-12-31 | NT$17.75 Billion ≈ $559.17 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Coretronic's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 120.2% over the analyzed period, indicating profitable operations and earnings retention.
Coretronic Net Assets Breakdown (December 2025)
Coretronic net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$11.63 Billion | 47.42% |
| Other Components | NT$12.90 Billion | 52.58% |
| Total Equity | NT$24.52 Billion | 100.00% |
Coretronic Competitors by Market Cap
The table below lists competitors of Coretronic ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Idorsia Ltd
SW:IDIA
|
$1.03 Billion |
|
Topscore Fashion
SHG:603608
|
$1.03 Billion |
|
Asia Optical Co Inc
TW:3019
|
$1.03 Billion |
|
Gosuncn Technology Group Co Ltd Class A
SHE:300098
|
$1.03 Billion |
|
Baltic Classifieds Group PLC
LSE:BCG
|
$1.03 Billion |
|
China Railway Tielong Container Logistics Co Ltd
SHG:600125
|
$1.03 Billion |
|
Dynamic Holding Co. Ltd.
TW:3715
|
$1.03 Billion |
|
Borr Drilling Ltd
NYSE:BORR
|
$1.03 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Coretronic's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 24,396,869,000 to 24,523,695,000, a change of 126,826,000 (0.5%).
- Net income of 371,914,000 contributed positively to equity growth.
- Dividend payments of 586,472,000 reduced retained earnings.
- Other factors increased equity by 341,384,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$371.91 Million | +1.52% |
| Dividends Paid | NT$586.47 Million | -2.39% |
| Other Changes | NT$341.38 Million | +1.39% |
| Total Change | NT$- | 0.52% |
Book Value vs Market Value Analysis
This analysis compares Coretronic's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.33x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.15x to 1.33x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | NT$38.92 | NT$83.50 | x |
| 2007-12-31 | NT$41.20 | NT$83.50 | x |
| 2008-12-31 | NT$41.86 | NT$83.50 | x |
| 2009-12-31 | NT$44.94 | NT$83.50 | x |
| 2010-12-31 | NT$46.34 | NT$83.50 | x |
| 2011-12-31 | NT$46.76 | NT$83.50 | x |
| 2012-12-31 | NT$45.24 | NT$83.50 | x |
| 2013-12-31 | NT$37.28 | NT$83.50 | x |
| 2014-12-31 | NT$45.65 | NT$83.50 | x |
| 2015-12-31 | NT$52.25 | NT$83.50 | x |
| 2016-12-31 | NT$43.22 | NT$83.50 | x |
| 2017-12-31 | NT$48.54 | NT$83.50 | x |
| 2018-12-31 | NT$50.08 | NT$83.50 | x |
| 2019-12-31 | NT$48.56 | NT$83.50 | x |
| 2020-12-31 | NT$51.94 | NT$83.50 | x |
| 2021-12-31 | NT$55.21 | NT$83.50 | x |
| 2022-12-31 | NT$57.09 | NT$83.50 | x |
| 2023-12-31 | NT$59.53 | NT$83.50 | x |
| 2024-12-31 | NT$62.40 | NT$83.50 | x |
| 2025-12-31 | NT$62.72 | NT$83.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Coretronic utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.52%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.94%
- • Asset Turnover: 0.67x
- • Equity Multiplier: 2.40x
- Recent ROE (1.52%) is below the historical average (9.63%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 20.35% | 4.53% | 1.98x | 2.27x | NT$1.71 Billion |
| 2007 | 19.03% | 4.32% | 1.75x | 2.51x | NT$1.62 Billion |
| 2008 | 12.44% | 2.90% | 1.77x | 2.43x | NT$455.24 Million |
| 2009 | 13.63% | 3.46% | 1.40x | 2.81x | NT$713.62 Million |
| 2010 | 17.23% | 3.83% | 1.62x | 2.77x | NT$1.48 Billion |
| 2011 | 7.33% | 1.96% | 1.56x | 2.40x | NT$-550.11 Million |
| 2012 | 4.48% | 1.32% | 1.42x | 2.39x | NT$-1.10 Billion |
| 2013 | 8.95% | 2.67% | 1.25x | 2.68x | NT$-227.65 Million |
| 2014 | 12.05% | 3.50% | 1.46x | 2.36x | NT$482.98 Million |
| 2015 | 8.19% | 2.79% | 1.27x | 2.31x | NT$-422.01 Million |
| 2016 | 9.08% | 3.44% | 1.13x | 2.33x | NT$-198.78 Million |
| 2017 | 8.13% | 3.30% | 1.02x | 2.42x | NT$-402.58 Million |
| 2018 | 9.10% | 3.63% | 1.16x | 2.16x | NT$-200.30 Million |
| 2019 | 5.39% | 2.37% | 0.99x | 2.31x | NT$-985.25 Million |
| 2020 | 6.82% | 3.68% | 0.90x | 2.06x | NT$-729.13 Million |
| 2021 | 9.17% | 4.08% | 0.81x | 2.77x | NT$-183.59 Million |
| 2022 | 10.38% | 4.74% | 0.89x | 2.46x | NT$85.98 Million |
| 2023 | 5.93% | 3.52% | 0.71x | 2.37x | NT$-956.51 Million |
| 2024 | 3.36% | 2.07% | 0.70x | 2.33x | NT$-1.62 Billion |
| 2025 | 1.52% | 0.94% | 0.67x | 2.40x | NT$-2.08 Billion |
Industry Comparison
This section compares Coretronic's net assets metrics with peer companies in the Consumer Electronics industry.
Industry Context
- Industry: Consumer Electronics
- Average net assets among peers: $9,344,641,700
- Average return on equity (ROE) among peers: -1.27%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Coretronic (5371) | NT$34.56 Billion | 20.35% | 0.80x | $1.03 Billion |
| Lung Hwa Electronics Co Ltd (2424) | $247.74 Million | -45.37% | 1.45x | $21.56 Million |
| Merry Electronics Co Ltd (2439) | $4.57 Billion | 19.63% | 0.71x | $575.94 Million |
| Taiwan Line Tek Electronic Co Ltd (2462) | $2.12 Billion | 7.11% | 0.94x | $87.17 Million |
| Meiloon Industrial Co Ltd (2477) | $3.37 Billion | 5.07% | 0.67x | $109.41 Million |
| Hanpin Electron Co Ltd (2488) | $1.66 Billion | 9.90% | 0.48x | $125.01 Million |
| Amtran Technology Co Ltd (2489) | $6.63 Billion | 11.18% | 0.84x | $656.31 Million |
| HTC Corp (2498) | $64.79 Billion | -23.97% | 1.00x | $984.91 Million |
| Action Electronics Co Ltd (3024) | $5.70 Billion | 2.88% | 0.40x | $107.40 Million |
| Global View Co Ltd (3040) | $1.46 Billion | 2.14% | 0.14x | $54.97 Million |
| U-Tech Media Corp (3050) | $2.90 Billion | -1.33% | 0.40x | $51.03 Million |
About Coretronic
Coretronic Corporation engages in the research, development, production, manufacture, and marketing of projectors, backlights, and FPD related products in Taiwan, Mainland China, South Korea, the United Kingdom, the United States, Japan, and internationally. The company operates through three segments: Energy-Saving Products, Image Products and Brand, and Optical Components. The company engages i… Read more