Gamania Digital Entertainment Co Ltd (6180) - Net Assets
Based on the latest financial reports, Gamania Digital Entertainment Co Ltd (6180) has net assets worth NT$4.63 Billion TWD (≈ $145.86 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$8.59 Billion ≈ $270.74 Million USD) and total liabilities (NT$3.96 Billion ≈ $124.87 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 6180 goodwill-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$4.63 Billion |
| % of Total Assets | 53.88% |
| Annual Growth Rate | 3.71% |
| 5-Year Change | -20.89% |
| 10-Year Change | 95.48% |
| Growth Volatility | 20.18 |
Gamania Digital Entertainment Co Ltd - Net Assets Trend (2009–2025)
This chart illustrates how Gamania Digital Entertainment Co Ltd's net assets have evolved over time, based on quarterly financial data. See 6180 days of operational coverage to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Gamania Digital Entertainment Co Ltd (2009–2025)
The table below shows the annual net assets of Gamania Digital Entertainment Co Ltd from 2009 to 2025. For live valuation and market cap data, see 6180 market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | NT$4.63 Billion ≈ $145.86 Million |
-22.96% |
| 2024-12-31 | NT$6.01 Billion ≈ $189.33 Million |
+3.85% |
| 2023-12-31 | NT$5.79 Billion ≈ $182.31 Million |
-7.99% |
| 2022-12-31 | NT$6.29 Billion ≈ $198.14 Million |
+7.47% |
| 2021-12-31 | NT$5.85 Billion ≈ $184.37 Million |
+6.17% |
| 2020-12-31 | NT$5.51 Billion ≈ $173.65 Million |
+4.05% |
| 2019-12-31 | NT$5.30 Billion ≈ $166.90 Million |
+2.69% |
| 2018-12-31 | NT$5.16 Billion ≈ $162.53 Million |
+64.51% |
| 2017-12-31 | NT$3.14 Billion ≈ $98.80 Million |
+32.40% |
| 2016-12-31 | NT$2.37 Billion ≈ $74.62 Million |
-19.48% |
| 2015-12-31 | NT$2.94 Billion ≈ $92.67 Million |
+13.20% |
| 2014-12-31 | NT$2.60 Billion ≈ $81.86 Million |
+5.59% |
| 2013-12-31 | NT$2.46 Billion ≈ $77.53 Million |
+0.07% |
| 2012-12-31 | NT$2.46 Billion ≈ $77.47 Million |
-18.01% |
| 2011-12-31 | NT$3.00 Billion ≈ $94.48 Million |
+11.26% |
| 2010-12-31 | NT$2.70 Billion ≈ $84.92 Million |
+4.30% |
| 2009-12-31 | NT$2.58 Billion ≈ $81.42 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Gamania Digital Entertainment Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 18.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$468.08 Million | 10.95% |
| Other Components | NT$3.81 Billion | 89.05% |
| Total Equity | NT$4.28 Billion | 100.00% |
Gamania Digital Entertainment Co Ltd Competitors by Market Cap
The table below lists competitors of Gamania Digital Entertainment Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Jiangshan Oupai Door Industry Co Ltd
SHG:603208
|
$282.59 Million |
|
Horizon Technology Finance
NASDAQ:HRZN
|
$282.60 Million |
|
Cabio Biotech Wuhan Co Ltd
SHG:688089
|
$282.74 Million |
|
Bosung Power Technology Co. Ltd
KQ:006910
|
$282.79 Million |
|
Vindhya Telelinks Limited
NSE:VINDHYATEL
|
$282.53 Million |
|
Beetaloo Energy Australia Limited
AU:BTL
|
$282.50 Million |
|
Baazar Style Retail Limited
NSE:STYLEBAAZA
|
$282.48 Million |
|
Unggul Indah Cahaya Tbk
JK:UNIC
|
$282.46 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Gamania Digital Entertainment Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 5,638,979,000 to 4,275,927,000, a change of -1,363,052,000 (-24.2%).
- Net loss of 269,341,000 reduced equity.
- Dividend payments of 1,052,961,000 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$-269.34 Million | -6.3% |
| Dividends Paid | NT$1.05 Billion | -24.63% |
| Other Changes | NT$-40.75 Million | -0.95% |
| Total Change | NT$- | -24.17% |
Book Value vs Market Value Analysis
This analysis compares Gamania Digital Entertainment Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.07x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 3.01x to 2.07x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | NT$16.74 | NT$50.40 | x |
| 2010-12-31 | NT$16.99 | NT$50.40 | x |
| 2011-12-31 | NT$17.82 | NT$50.40 | x |
| 2012-12-31 | NT$14.58 | NT$50.40 | x |
| 2013-12-31 | NT$14.70 | NT$50.40 | x |
| 2014-12-31 | NT$15.25 | NT$50.40 | x |
| 2015-12-31 | NT$15.66 | NT$50.40 | x |
| 2016-12-31 | NT$13.25 | NT$50.40 | x |
| 2017-12-31 | NT$18.21 | NT$50.40 | x |
| 2018-12-31 | NT$27.12 | NT$50.40 | x |
| 2019-12-31 | NT$26.64 | NT$50.40 | x |
| 2020-12-31 | NT$28.22 | NT$50.40 | x |
| 2021-12-31 | NT$30.34 | NT$50.40 | x |
| 2022-12-31 | NT$32.79 | NT$50.40 | x |
| 2023-12-31 | NT$30.42 | NT$50.40 | x |
| 2024-12-31 | NT$32.13 | NT$50.40 | x |
| 2025-12-31 | NT$24.37 | NT$50.40 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Gamania Digital Entertainment Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -6.30%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -3.04%
- • Asset Turnover: 1.03x
- • Equity Multiplier: 2.01x
- Recent ROE (-6.30%) is below the historical average (10.21%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | 12.48% | 6.18% | 1.29x | 1.57x | NT$63.41 Million |
| 2010 | 8.69% | 3.95% | 1.36x | 1.61x | NT$-35.03 Million |
| 2011 | 6.65% | 2.58% | 1.40x | 1.84x | NT$-94.24 Million |
| 2012 | -15.59% | -5.00% | 1.70x | 1.83x | NT$-584.95 Million |
| 2013 | 3.19% | 0.90% | 1.75x | 2.03x | NT$-157.63 Million |
| 2014 | 3.87% | 1.03% | 1.73x | 2.18x | NT$-147.46 Million |
| 2015 | 14.86% | 4.01% | 1.16x | 3.19x | NT$126.87 Million |
| 2016 | -18.51% | -4.55% | 1.06x | 3.82x | NT$-589.72 Million |
| 2017 | 0.96% | 0.31% | 0.99x | 3.06x | NT$-252.18 Million |
| 2018 | 37.28% | 12.28% | 1.46x | 2.08x | NT$1.29 Billion |
| 2019 | 18.85% | 9.17% | 1.05x | 1.97x | NT$416.79 Million |
| 2020 | 17.50% | 8.35% | 1.12x | 1.87x | NT$374.03 Million |
| 2021 | 20.45% | 9.73% | 1.20x | 1.75x | NT$565.44 Million |
| 2022 | 21.87% | 11.24% | 1.10x | 1.77x | NT$694.49 Million |
| 2023 | 10.70% | 5.87% | 1.00x | 1.83x | NT$37.46 Million |
| 2024 | 36.67% | 18.67% | 1.33x | 1.48x | NT$1.50 Billion |
| 2025 | -6.30% | -3.04% | 1.03x | 2.01x | NT$-696.93 Million |
Industry Comparison
This section compares Gamania Digital Entertainment Co Ltd's net assets metrics with peer companies in the Electronic Gaming & Multimedia industry.
Industry Context
- Industry: Electronic Gaming & Multimedia
- Average net assets among peers: $2,130,582,000
- Average return on equity (ROE) among peers: 11.37%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Gamania Digital Entertainment Co Ltd (6180) | NT$4.63 Billion | 12.48% | 0.86x | $282.57 Million |
| Chinese Gamer International (3083) | $1.35 Billion | 0.05% | 0.08x | $81.33 Million |
| Wayi International Digital Entertainment Co (3086) | $315.84 Million | 29.43% | 0.23x | $30.89 Million |
| International Games System Co Ltd (3293) | $3.37 Billion | 26.45% | 0.29x | $6.88 Billion |
| Userjoy Technology Co Ltd (3546) | $1.51 Billion | 21.39% | 0.27x | $158.49 Million |
| MacroWell OMG Digital Entertainment Co Ltd (3687) | $1.39 Billion | -9.43% | 1.02x | $73.87 Million |
| X-Legend Entertainment Co Ltd (4994) | $1.22 Billion | 25.94% | 0.33x | $194.29 Million |
| Soft-World International (5478) | $5.84 Billion | 6.54% | 0.65x | $495.64 Million |
| Softstar Entertainment (6111) | $4.03 Billion | 1.92% | 0.96x | $133.62 Million |
| Fun Yours Technology Co Ltd (6482) | $137.36 Million | 0.00% | 0.20x | $27.02 Million |
About Gamania Digital Entertainment Co Ltd
Gamania Digital Entertainment Co., Ltd., together with its subsidiaries, operates as an integrated internet company in Taiwan, rest of Asia, and internationally. It operates through Game, Commerce, Payment, and Others segments. The company offers MMO/mobile games publishing; and e-commerce, internet entertainment content, crowdfunding, and cloud/IDC/security services. It also provides magazine, n… Read more