Kermode Resources Ltd (KLM) - Net Assets
Based on the latest financial reports, Kermode Resources Ltd (KLM) has net assets worth CA$260.50K CAD as of July 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$793.06K) and total liabilities (CA$532.56K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$260.50K |
| % of Total Assets | 32.85% |
| Annual Growth Rate | 14.79% |
| 5-Year Change | N/A |
| 10-Year Change | 843.82% |
| Growth Volatility | 51491.2 |
Kermode Resources Ltd - Net Assets Trend (1998–2024)
This chart illustrates how Kermode Resources Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Kermode Resources Ltd (1998–2024)
The table below shows the annual net assets of Kermode Resources Ltd from 1998 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-10-31 | CA$851.06K | +5.41% |
| 2023-10-31 | CA$807.39K | +230583.71% |
| 2022-10-31 | CA$350.00 | +100.18% |
| 2021-10-31 | CA$-191.73K | +48.58% |
| 2020-10-31 | CA$-372.90K | -35.52% |
| 2019-10-31 | CA$-275.16K | -88.44% |
| 2018-10-31 | CA$-146.02K | -167.73% |
| 2017-10-31 | CA$215.59K | +170.31% |
| 2016-10-31 | CA$-306.62K | -440.05% |
| 2015-10-31 | CA$90.17K | -83.75% |
| 2014-10-31 | CA$554.99K | +58.07% |
| 2013-10-31 | CA$351.12K | -12.08% |
| 2012-10-31 | CA$399.36K | -38.73% |
| 2011-10-31 | CA$651.78K | -31.38% |
| 2010-10-31 | CA$949.77K | -79.60% |
| 2009-10-31 | CA$4.66 Million | -3.70% |
| 2008-10-31 | CA$4.83 Million | -1.47% |
| 2007-10-31 | CA$4.91 Million | -10.10% |
| 2006-10-31 | CA$5.46 Million | +244.56% |
| 2005-10-31 | CA$1.58 Million | +78.88% |
| 2004-10-31 | CA$885.58K | +226.13% |
| 2003-10-31 | CA$271.55K | +127.06% |
| 2002-10-31 | CA$119.59K | +71.35% |
| 2001-10-31 | CA$69.79K | +169.68% |
| 2000-10-31 | CA$-100.16K | -1153.54% |
| 1999-10-31 | CA$-7.99K | -133.93% |
| 1998-10-31 | CA$23.55K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Kermode Resources Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1074657900.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (October 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CA$11.91 Million | 1399.07% |
| Total Equity | CA$851.06K | 100.00% |
Kermode Resources Ltd Competitors by Market Cap
The table below lists competitors of Kermode Resources Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Lendinvest PLC
LSE:LINV
|
$456.62K |
|
Nickelex Resource Corporation
V:NICK
|
$456.76K |
|
Reem Capital Corp.
V:REEM-P
|
$457.18K |
|
SECITS Holding AB (publ)
ST:SECI
|
$458.10K |
|
Noble Metal Group Incorporated
V:NMG-H
|
$456.12K |
|
RT Minerals Corp
V:RTM
|
$456.08K |
|
CML Microsystems Plc
LSE:CML
|
$454.60K |
|
GREENHAWK RESOURCES INC.
F:2V70
|
$453.49K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kermode Resources Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 807,393 to 851,056, a change of 43,663 (5.4%).
- Net loss of 490,335 reduced equity.
- New share issuances of 38,500 increased equity.
- Other factors increased equity by 495,498.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$-490.33K | -57.61% |
| Share Issuances | CA$38.50K | +4.52% |
| Other Changes | CA$495.50K | +58.22% |
| Total Change | CA$- | 5.41% |
Book Value vs Market Value Analysis
This analysis compares Kermode Resources Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.72x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.90x to 0.72x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1998-10-31 | CA$0.01 | CA$0.01 | x |
| 1999-10-31 | CA$0.00 | CA$0.01 | x |
| 2000-10-31 | CA$-0.02 | CA$0.01 | x |
| 2001-10-31 | CA$0.01 | CA$0.01 | x |
| 2002-10-31 | CA$0.02 | CA$0.01 | x |
| 2003-10-31 | CA$0.03 | CA$0.01 | x |
| 2004-10-31 | CA$0.07 | CA$0.01 | x |
| 2005-10-31 | CA$0.08 | CA$0.01 | x |
| 2006-10-31 | CA$0.15 | CA$0.01 | x |
| 2007-10-31 | CA$0.13 | CA$0.01 | x |
| 2008-10-31 | CA$0.13 | CA$0.01 | x |
| 2009-10-31 | CA$0.12 | CA$0.01 | x |
| 2010-10-31 | CA$0.02 | CA$0.01 | x |
| 2011-10-31 | CA$0.02 | CA$0.01 | x |
| 2012-10-31 | CA$0.01 | CA$0.01 | x |
| 2013-10-31 | CA$0.01 | CA$0.01 | x |
| 2014-10-31 | CA$0.01 | CA$0.01 | x |
| 2015-10-31 | CA$0.00 | CA$0.01 | x |
| 2016-10-31 | CA$0.00 | CA$0.01 | x |
| 2017-10-31 | CA$0.00 | CA$0.01 | x |
| 2018-10-31 | CA$0.00 | CA$0.01 | x |
| 2019-10-31 | CA$-0.04 | CA$0.01 | x |
| 2020-10-31 | CA$-0.06 | CA$0.01 | x |
| 2021-10-31 | CA$-0.02 | CA$0.01 | x |
| 2022-10-31 | CA$0.00 | CA$0.01 | x |
| 2023-10-31 | CA$0.05 | CA$0.01 | x |
| 2024-10-31 | CA$0.01 | CA$0.01 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kermode Resources Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -57.61%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.41x
- Recent ROE (-57.61%) is above the historical average (-5904.24%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1998 | -338.85% | -7979800.00% | 0.00x | 1.44x | CA$-82.15K |
| 1999 | 0.00% | -3154000.00% | 0.00x | 0.00x | CA$-30.74K |
| 2000 | 0.00% | -41426500.00% | 0.00x | 0.00x | CA$-404.25K |
| 2001 | -170.01% | -11865000.00% | 0.00x | 2.88x | CA$-125.63K |
| 2002 | -157.37% | 0.00% | 0.00x | 1.64x | CA$-200.16K |
| 2003 | -148.85% | 0.00% | 0.00x | 1.55x | CA$-431.34K |
| 2004 | -68.74% | 0.00% | 0.00x | 1.12x | CA$-697.27K |
| 2005 | -20.47% | 0.00% | 0.00x | 1.07x | CA$-482.69K |
| 2006 | -14.94% | 0.00% | 0.00x | 1.02x | CA$-1.36 Million |
| 2007 | -1.07% | 0.00% | 0.00x | 1.04x | CA$-543.30K |
| 2008 | -6.61% | 0.00% | 0.00x | 1.01x | CA$-802.99K |
| 2009 | -5.26% | 0.00% | 0.00x | 1.01x | CA$-710.39K |
| 2010 | -390.22% | 0.00% | 0.00x | 1.04x | CA$-3.80 Million |
| 2011 | -95.66% | 0.00% | 0.00x | 1.08x | CA$-688.65K |
| 2012 | -161.88% | 0.00% | 0.00x | 1.44x | CA$-686.42K |
| 2013 | -207.84% | 0.00% | 0.00x | 1.80x | CA$-764.87K |
| 2014 | -16.53% | 0.00% | 0.00x | 1.57x | CA$-147.24K |
| 2015 | -515.49% | 0.00% | 0.00x | 3.95x | CA$-473.84K |
| 2016 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-366.13K |
| 2017 | 242.22% | 0.00% | 0.00x | 2.56x | CA$500.66K |
| 2018 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-347.01K |
| 2019 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-101.62K |
| 2020 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-60.45K |
| 2021 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-151.00K |
| 2022 | -157205.71% | 0.00% | 0.00x | 791.83x | CA$-550.25K |
| 2023 | -73.65% | 0.00% | 0.00x | 1.35x | CA$-675.39K |
| 2024 | -57.61% | 0.00% | 0.00x | 1.41x | CA$-575.44K |
Industry Comparison
This section compares Kermode Resources Ltd's net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $37,435,313
- Average return on equity (ROE) among peers: -27.45%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kermode Resources Ltd (KLM) | CA$260.50K | -338.85% | 2.04x | $456.21K |
| Abcourt Mines Inc. (ABI) | $-3.13 Million | 0.00% | 0.00x | $86.06 Million |
| Athabasca Minerals Inc (ABM) | $20.44 Million | -35.77% | 0.45x | $3.68 Million |
| American Eagle Gold Corp (AE) | $3.52 Million | -143.42% | 0.34x | $148.82 Million |
| Aero Energy Limited (AERO) | $14.72 Million | -5.86% | 0.05x | $9.68 Million |
| AIS Resources Ltd (AIS) | $1.78 Million | -62.23% | 0.56x | $1.76 Million |
| Algo Grande Copper Corp. (ALGR) | $3.28 Million | -19.80% | 0.18x | $9.71 Million |
| Alkane Resources Limited (ALK) | $309.37 Million | 5.71% | 0.50x | $985.87 Million |
| Alliance Mining Corp (ALM) | $-656.72K | 0.00% | 0.00x | $1.58 Million |
| Altamira Gold Corp (ALTA) | $21.46 Million | -7.16% | 0.01x | $38.60 Million |
| Argus Metals Corp. (AML) | $3.56 Million | -6.01% | 0.17x | $1.59 Million |
About Kermode Resources Ltd
Kermode Resources Ltd., a mineral exploration company, engages in the acquisition, exploration, and transaction of mineral exploration properties in Canada and the United States. The company explores silver, gold, copper, lead, and zinc deposits. Its principal property is the Mount Sicker covering 125 hectares on Vancouver Island, British Columbia. Kermode Resources Ltd. was founded in 1993 and i… Read more