Polski Koncern Naftowy ORLEN SA (PKN) - Net Assets
Based on the latest financial reports, Polski Koncern Naftowy ORLEN SA (PKN) has net assets worth zł149.03 Billion PLN as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (zł260.23 Billion) and total liabilities (zł111.20 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | zł149.03 Billion |
| % of Total Assets | 57.27% |
| Annual Growth Rate | 12.86% |
| 5-Year Change | 261.65% |
| 10-Year Change | 532.16% |
| Growth Volatility | 35.62 |
Polski Koncern Naftowy ORLEN SA - Net Assets Trend (2004–2024)
This chart illustrates how Polski Koncern Naftowy ORLEN SA's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Polski Koncern Naftowy ORLEN SA (2004–2024)
The table below shows the annual net assets of Polski Koncern Naftowy ORLEN SA from 2004 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | zł153.26 Billion | +0.05% |
| 2023-12-31 | zł153.18 Billion | +11.84% |
| 2022-12-31 | zł136.96 Billion | +160.49% |
| 2021-12-31 | zł52.58 Billion | +24.07% |
| 2020-12-31 | zł42.38 Billion | +9.77% |
| 2019-12-31 | zł38.61 Billion | +8.02% |
| 2018-12-31 | zł35.74 Billion | +1.50% |
| 2017-12-31 | zł35.21 Billion | +20.24% |
| 2016-12-31 | zł29.29 Billion | +20.79% |
| 2015-12-31 | zł24.24 Billion | +18.92% |
| 2014-12-31 | zł20.39 Billion | -26.01% |
| 2013-12-31 | zł27.55 Billion | -2.67% |
| 2012-12-31 | zł28.31 Billion | +5.63% |
| 2011-12-31 | zł26.80 Billion | +10.56% |
| 2010-12-31 | zł24.24 Billion | +11.67% |
| 2009-12-31 | zł21.71 Billion | +5.73% |
| 2008-12-31 | zł20.53 Billion | -9.04% |
| 2007-12-31 | zł22.57 Billion | +4.59% |
| 2006-12-31 | zł21.58 Billion | +11.75% |
| 2005-12-31 | zł19.31 Billion | +41.68% |
| 2004-12-31 | zł13.63 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Polski Koncern Naftowy ORLEN SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2290.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | zł103.53 Billion | 68.01% |
| Common Stock | zł1.97 Billion | 1.30% |
| Other Comprehensive Income | zł303.00 Million | 0.20% |
| Other Components | zł46.41 Billion | 30.49% |
| Total Equity | zł152.21 Billion | 100.00% |
Polski Koncern Naftowy ORLEN SA Competitors by Market Cap
The table below lists competitors of Polski Koncern Naftowy ORLEN SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Alcon AG
NYSE:ALC
|
$39.64 Billion |
|
Deutsche Börse AG
XETRA:DB1
|
$39.66 Billion |
|
CITIC Limited
F:CPF
|
$39.78 Billion |
|
Swedbank AB (publ)
ST:SWED-A
|
$39.93 Billion |
|
Endesa SA
MC:ELE
|
$39.62 Billion |
|
eBay Inc
NASDAQ:EBAY
|
$39.55 Billion |
|
Orlen S.A.
PR:PKN
|
$39.54 Billion |
|
Roblox Corp
NYSE:RBLX
|
$39.51 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Polski Koncern Naftowy ORLEN SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 152,082,000,000 to 152,214,000,000, a change of 132,000,000 (0.1%).
- Net income of 1,469,000,000 contributed positively to equity growth.
- Dividend payments of 4,819,000,000 reduced retained earnings.
- Other comprehensive income decreased equity by 3,284,000,000.
- Other factors increased equity by 6,766,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | zł1.47 Billion | +0.97% |
| Dividends Paid | zł4.82 Billion | -3.17% |
| Other Comprehensive Income | zł-3.28 Billion | -2.16% |
| Other Changes | zł6.77 Billion | +4.45% |
| Total Change | zł- | 0.09% |
Book Value vs Market Value Analysis
This analysis compares Polski Koncern Naftowy ORLEN SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.95x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 4.02x to 0.95x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | zł30.84 | zł124.02 | x |
| 2005-12-31 | zł38.98 | zł124.02 | x |
| 2006-12-31 | zł44.07 | zł124.02 | x |
| 2007-12-31 | zł46.61 | zł124.02 | x |
| 2008-12-31 | zł41.65 | zł124.02 | x |
| 2009-12-31 | zł44.51 | zł124.02 | x |
| 2010-12-31 | zł50.57 | zł124.02 | x |
| 2011-12-31 | zł57.36 | zł124.02 | x |
| 2012-12-31 | zł61.91 | zł124.02 | x |
| 2013-12-31 | zł60.67 | zł124.02 | x |
| 2014-12-31 | zł43.89 | zł124.02 | x |
| 2015-12-31 | zł51.84 | zł124.02 | x |
| 2016-12-31 | zł62.57 | zł124.02 | x |
| 2017-12-31 | zł75.28 | zł124.02 | x |
| 2018-12-31 | zł83.53 | zł124.02 | x |
| 2019-12-31 | zł90.24 | zł124.02 | x |
| 2020-12-31 | zł97.25 | zł124.02 | x |
| 2021-12-31 | zł120.89 | zł124.02 | x |
| 2022-12-31 | zł117.10 | zł124.02 | x |
| 2023-12-31 | zł131.00 | zł124.02 | x |
| 2024-12-31 | zł131.11 | zł124.02 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Polski Koncern Naftowy ORLEN SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.97%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.50%
- • Asset Turnover: 1.12x
- • Equity Multiplier: 1.73x
- Recent ROE (0.97%) is below the historical average (10.12%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 18.82% | 8.09% | 1.47x | 1.58x | zł1.16 Billion |
| 2005 | 27.46% | 11.12% | 1.23x | 2.00x | zł2.91 Billion |
| 2006 | 10.54% | 3.76% | 1.16x | 2.41x | zł100.87 Million |
| 2007 | 12.10% | 3.78% | 1.38x | 2.31x | zł418.88 Million |
| 2008 | -14.06% | -3.15% | 1.69x | 2.64x | zł-4.29 Billion |
| 2009 | 6.87% | 1.93% | 1.38x | 2.58x | zł-595.27 Million |
| 2010 | 10.96% | 2.84% | 1.63x | 2.36x | zł208.56 Million |
| 2011 | 9.63% | 2.21% | 1.82x | 2.39x | zł-89.98 Million |
| 2012 | 8.85% | 1.95% | 2.28x | 1.99x | zł-303.32 Million |
| 2013 | 0.68% | 0.15% | 2.20x | 1.99x | zł-2.42 Billion |
| 2014 | -30.96% | -5.44% | 2.29x | 2.49x | zł-7.69 Billion |
| 2015 | 12.79% | 3.21% | 1.84x | 2.17x | zł619.70 Million |
| 2016 | 19.66% | 6.61% | 1.43x | 2.08x | zł2.58 Billion |
| 2017 | 20.67% | 6.98% | 1.57x | 1.88x | zł3.44 Billion |
| 2018 | 15.55% | 5.06% | 1.71x | 1.80x | zł1.98 Billion |
| 2019 | 11.14% | 3.87% | 1.56x | 1.84x | zł440.40 Million |
| 2020 | 6.62% | 3.20% | 1.03x | 2.02x | zł-1.40 Billion |
| 2021 | 21.51% | 8.47% | 1.23x | 2.06x | zł5.95 Billion |
| 2022 | 29.19% | 14.29% | 1.02x | 2.00x | zł26.08 Billion |
| 2023 | 13.60% | 5.55% | 1.41x | 1.74x | zł5.47 Billion |
| 2024 | 0.97% | 0.50% | 1.12x | 1.73x | zł-13.75 Billion |
Industry Comparison
This section compares Polski Koncern Naftowy ORLEN SA's net assets metrics with peer companies in the Oil & Gas Integrated industry.
No peer company data available for comparison.
About Polski Koncern Naftowy ORLEN SA
Orlen S.A. operates in refining, petrochemical, energy, retail, gas, and upstream business. It engages in the processing and wholesale of refinery products, such as crude oil; production and sale of fuel, oil, chemicals, and petrochemicals, as well as provision of supporting services; production, distribution, and sale of electricity and heat from conventional and renewable energy sources compris… Read more