Polski Koncern Naftowy ORLEN SA (PKN) - Net Assets

Latest as of December 2025: zł144.54 Billion PLN ≈ $39.78 Billion USD

Based on the latest financial reports, Polski Koncern Naftowy ORLEN SA (PKN) has net assets worth zł144.54 Billion PLN (≈ $39.78 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (zł265.05 Billion ≈ $72.95 Billion USD) and total liabilities (zł120.50 Billion ≈ $33.16 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Polski Koncern Naftowy ORLEN SA tangible net worth ratio to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric Value
Current Net Assets zł144.54 Billion
% of Total Assets 54.53%
Annual Growth Rate 12.21%
5-Year Change 191.58%
10-Year Change 423.5%
Growth Volatility 34.94

Polski Koncern Naftowy ORLEN SA - Net Assets Trend (2004–2025)

This chart illustrates how Polski Koncern Naftowy ORLEN SA's net assets have evolved over time, based on quarterly financial data. See Polski Koncern Naftowy ORLEN SA liquidity coverage in days to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for Polski Koncern Naftowy ORLEN SA (2004–2025)

The table below shows the annual net assets of Polski Koncern Naftowy ORLEN SA from 2004 to 2025. For live valuation and market cap data, see PKN market cap overview.

Year Net Assets Change
2025-12-31 zł153.31 Billion
≈ $42.19 Billion
+0.03%
2024-12-31 zł153.26 Billion
≈ $42.18 Billion
+0.05%
2023-12-31 zł153.18 Billion
≈ $42.16 Billion
+11.84%
2022-12-31 zł136.96 Billion
≈ $37.69 Billion
+160.49%
2021-12-31 zł52.58 Billion
≈ $14.47 Billion
+24.07%
2020-12-31 zł42.38 Billion
≈ $11.66 Billion
+9.77%
2019-12-31 zł38.61 Billion
≈ $10.63 Billion
+8.02%
2018-12-31 zł35.74 Billion
≈ $9.84 Billion
+1.50%
2017-12-31 zł35.21 Billion
≈ $9.69 Billion
+20.24%
2016-12-31 zł29.29 Billion
≈ $8.06 Billion
+20.79%
2015-12-31 zł24.24 Billion
≈ $6.67 Billion
+18.92%
2014-12-31 zł20.39 Billion
≈ $5.61 Billion
-26.01%
2013-12-31 zł27.55 Billion
≈ $7.58 Billion
-2.67%
2012-12-31 zł28.31 Billion
≈ $7.79 Billion
+5.63%
2011-12-31 zł26.80 Billion
≈ $7.38 Billion
+10.56%
2010-12-31 zł24.24 Billion
≈ $6.67 Billion
+11.67%
2009-12-31 zł21.71 Billion
≈ $5.97 Billion
+5.73%
2008-12-31 zł20.53 Billion
≈ $5.65 Billion
-9.04%
2007-12-31 zł22.57 Billion
≈ $6.21 Billion
+4.59%
2006-12-31 zł21.58 Billion
≈ $5.94 Billion
+11.75%
2005-12-31 zł19.31 Billion
≈ $5.32 Billion
+41.68%
2004-12-31 zł13.63 Billion
≈ $3.75 Billion
--

Equity Component Analysis

This analysis shows how different components contribute to Polski Koncern Naftowy ORLEN SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 2238.6% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Retained Earnings zł101.28 Billion 66.48%
Other Components zł51.07 Billion 33.52%
Total Equity zł152.35 Billion 100.00%

Polski Koncern Naftowy ORLEN SA Competitors by Market Cap

The table below lists competitors of Polski Koncern Naftowy ORLEN SA ranked by their market capitalization.

Company Market Cap
SIEMENS HEALTH ADR/050
F:SHL1
$46.68 Billion
Wuliangye Yibin Co Ltd
SHE:000858
$46.77 Billion
Diageo plc
MX:DEON
$46.84 Billion
Targa Resources Inc
NYSE:TRGP
$46.85 Billion
Bayerische Motoren Werke Aktiengesellschaft
XETRA:BMW
$46.37 Billion
KBC Groep NV
BR:KBC
$46.27 Billion
COMPASS GROUP
F:XGR
$46.25 Billion
Nu Holdings Ltd.
F:M1Z
$46.24 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Polski Koncern Naftowy ORLEN SA's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 152,214,000,000 to 152,352,000,000, a change of 138,000,000 (0.1%).
  • Net income of 2,531,000,000 contributed positively to equity growth.
  • Dividend payments of 6,967,000,000 reduced retained earnings.
  • Other comprehensive income decreased equity by 303,000,000.
  • Other factors increased equity by 4,877,000,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income zł2.53 Billion +1.66%
Dividends Paid zł6.97 Billion -4.57%
Other Comprehensive Income zł-303.00 Million -0.2%
Other Changes zł4.88 Billion +3.2%
Total Change zł- 0.09%

Book Value vs Market Value Analysis

This analysis compares Polski Koncern Naftowy ORLEN SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.11x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 4.73x to 1.11x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2004-12-31 zł30.84 zł145.88 x
2005-12-31 zł38.98 zł145.88 x
2006-12-31 zł44.07 zł145.88 x
2007-12-31 zł46.61 zł145.88 x
2008-12-31 zł41.65 zł145.88 x
2009-12-31 zł44.51 zł145.88 x
2010-12-31 zł50.57 zł145.88 x
2011-12-31 zł57.36 zł145.88 x
2012-12-31 zł61.91 zł145.88 x
2013-12-31 zł60.67 zł145.88 x
2014-12-31 zł43.89 zł145.88 x
2015-12-31 zł51.84 zł145.88 x
2016-12-31 zł62.57 zł145.88 x
2017-12-31 zł75.28 zł145.88 x
2018-12-31 zł83.53 zł145.88 x
2019-12-31 zł90.24 zł145.88 x
2020-12-31 zł97.25 zł145.88 x
2021-12-31 zł120.89 zł145.88 x
2022-12-31 zł117.10 zł145.88 x
2023-12-31 zł131.00 zł145.88 x
2024-12-31 zł131.11 zł145.88 x
2025-12-31 zł131.23 zł145.88 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Polski Koncern Naftowy ORLEN SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 1.66%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 0.95%
  • • Asset Turnover: 0.98x
  • • Equity Multiplier: 1.79x
  • Recent ROE (1.66%) is below the historical average (9.74%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2004 18.82% 8.09% 1.47x 1.58x zł1.16 Billion
2005 27.46% 11.12% 1.23x 2.00x zł2.91 Billion
2006 10.54% 3.76% 1.16x 2.41x zł100.87 Million
2007 12.10% 3.78% 1.38x 2.31x zł418.88 Million
2008 -14.06% -3.15% 1.69x 2.64x zł-4.29 Billion
2009 6.87% 1.93% 1.38x 2.58x zł-595.27 Million
2010 10.96% 2.84% 1.63x 2.36x zł208.56 Million
2011 9.63% 2.21% 1.82x 2.39x zł-89.98 Million
2012 8.85% 1.95% 2.28x 1.99x zł-303.32 Million
2013 0.68% 0.15% 2.20x 1.99x zł-2.42 Billion
2014 -30.96% -5.44% 2.29x 2.49x zł-7.69 Billion
2015 12.79% 3.21% 1.84x 2.17x zł619.70 Million
2016 19.66% 6.61% 1.43x 2.08x zł2.58 Billion
2017 20.67% 6.98% 1.57x 1.88x zł3.44 Billion
2018 15.55% 5.06% 1.71x 1.80x zł1.98 Billion
2019 11.14% 3.87% 1.56x 1.84x zł440.40 Million
2020 6.62% 3.20% 1.03x 2.02x zł-1.40 Billion
2021 21.51% 8.47% 1.23x 2.06x zł5.95 Billion
2022 29.19% 14.29% 1.02x 2.00x zł26.08 Billion
2023 13.60% 5.55% 1.41x 1.74x zł5.47 Billion
2024 0.97% 0.50% 1.12x 1.73x zł-13.75 Billion
2025 1.66% 0.95% 0.98x 1.79x zł-12.70 Billion

Industry Comparison

This section compares Polski Koncern Naftowy ORLEN SA's net assets metrics with peer companies in the Oil & Gas Integrated industry.

No peer company data available for comparison.

About Polski Koncern Naftowy ORLEN SA

WAR:PKN Poland Oil & Gas Integrated
Market Cap
$46.61 Billion
zł169.36 Billion PLN
Market Cap Rank
#574 Global
#1 in Poland
Share Price
zł145.88
Change (1 day)
+1.57%
52-Week Range
zł73.72 - zł145.88
All Time High
zł145.88
About

Orlen S.A. operates in refining, petrochemical, energy, retail, gas, and upstream business. It engages in the processing and wholesale of refinery products, such as crude oil; production and sale of fuel, oil, chemicals, and petrochemicals, as well as provision of supporting services; production, distribution, and sale of electricity and heat from conventional and renewable energy sources compris… Read more