Samsung SDI (006400) - Net Assets
Based on the latest financial reports, Samsung SDI (006400) has net assets worth ₩23.47 Trillion KRW (≈ $15.91 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩42.17 Trillion ≈ $28.58 Billion USD) and total liabilities (₩18.70 Trillion ≈ $12.67 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 006400 cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩23.47 Trillion |
| % of Total Assets | 55.66% |
| Annual Growth Rate | 9.45% |
| 5-Year Change | 61.44% |
| 10-Year Change | 91.65% |
| Growth Volatility | 12.52 |
Samsung SDI - Net Assets Trend (2000–2024)
This chart illustrates how Samsung SDI's net assets have evolved over time, based on quarterly financial data. Also explore Samsung SDI asset portfolio for the complete picture of this company's asset base.
Annual Net Assets for Samsung SDI (2000–2024)
The table below shows the annual net assets of Samsung SDI from 2000 to 2024. For live valuation and market cap data, see 006400 company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩21.57 Trillion ≈ $14.62 Billion |
+8.34% |
| 2023-12-31 | ₩19.91 Trillion ≈ $13.49 Billion |
+15.62% |
| 2022-12-31 | ₩17.22 Trillion ≈ $11.67 Billion |
+13.30% |
| 2021-12-31 | ₩15.20 Trillion ≈ $10.30 Billion |
+13.76% |
| 2020-12-31 | ₩13.36 Trillion ≈ $9.05 Billion |
+5.52% |
| 2019-12-31 | ₩12.66 Trillion ≈ $8.58 Billion |
+3.56% |
| 2018-12-31 | ₩12.23 Trillion ≈ $8.28 Billion |
+6.75% |
| 2017-12-31 | ₩11.45 Trillion ≈ $7.76 Billion |
+4.45% |
| 2016-12-31 | ₩10.96 Trillion ≈ $7.43 Billion |
-2.57% |
| 2015-12-31 | ₩11.25 Trillion ≈ $7.63 Billion |
-4.85% |
| 2014-12-31 | ₩11.83 Trillion ≈ $8.01 Billion |
+56.81% |
| 2013-12-31 | ₩7.54 Trillion ≈ $5.11 Billion |
-0.29% |
| 2012-12-31 | ₩7.56 Trillion ≈ $5.13 Billion |
+19.79% |
| 2011-12-31 | ₩6.31 Trillion ≈ $4.28 Billion |
+1.34% |
| 2010-12-31 | ₩6.23 Trillion ≈ $4.22 Billion |
+18.21% |
| 2009-12-31 | ₩5.27 Trillion ≈ $3.57 Billion |
+10.52% |
| 2008-12-31 | ₩4.77 Trillion ≈ $3.23 Billion |
+0.47% |
| 2007-12-31 | ₩4.75 Trillion ≈ $3.22 Billion |
-0.22% |
| 2006-12-31 | ₩4.76 Trillion ≈ $3.22 Billion |
+1.27% |
| 2005-12-31 | ₩4.70 Trillion ≈ $3.18 Billion |
+4.84% |
| 2004-12-31 | ₩4.48 Trillion ≈ $3.04 Billion |
+6.76% |
| 2003-12-31 | ₩4.20 Trillion ≈ $2.84 Billion |
+19.92% |
| 2002-12-31 | ₩3.50 Trillion ≈ $2.37 Billion |
+11.99% |
| 2001-12-31 | ₩3.13 Trillion ≈ $2.12 Billion |
+26.65% |
| 2000-12-31 | ₩2.47 Trillion ≈ $1.67 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Samsung SDI's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1277991788980000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩12.78 Trillion | 64.65% |
| Other Components | ₩6.99 Trillion | 35.35% |
| Total Equity | ₩19.77 Trillion | 100.00% |
Samsung SDI Competitors by Market Cap
The table below lists competitors of Samsung SDI ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Gold Fields Limited
F:EDG
|
$36.39 Billion |
|
Woodside Energy Group Ltd
NYSE:WDS
|
$36.54 Billion |
|
EQT Corporation
NYSE:EQT
|
$36.61 Billion |
|
Naspers Limited
JSE:NPN
|
$36.64 Billion |
|
Commerzbank AG
XETRA:CBK
|
$36.26 Billion |
|
Crown Castle
NYSE:CCI
|
$36.18 Billion |
|
Naspers Limited
F:NNWN
|
$36.18 Billion |
|
PG&E Corp
NYSE:PCG
|
$36.16 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Samsung SDI's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 18,511,373,378,170 to 19,766,394,890,480, a change of 1,255,021,512,310 (6.8%).
- Net income of 599,289,842,800 contributed positively to equity growth.
- Dividend payments of 69,680,692,040 reduced retained earnings.
- Other factors increased equity by 725,412,361,550.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩599.29 Billion | +3.03% |
| Dividends Paid | ₩69.68 Billion | -0.35% |
| Other Changes | ₩725.41 Billion | +3.67% |
| Total Change | ₩- | 6.78% |
Book Value vs Market Value Analysis
This analysis compares Samsung SDI's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.35x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 4.04x to 2.35x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩172042.82 | ₩695000.00 | x |
| 2018-12-31 | ₩182385.00 | ₩695000.00 | x |
| 2019-12-31 | ₩188359.25 | ₩695000.00 | x |
| 2020-12-31 | ₩198334.00 | ₩695000.00 | x |
| 2021-12-31 | ₩219884.62 | ₩695000.00 | x |
| 2022-12-31 | ₩246524.21 | ₩695000.00 | x |
| 2023-12-31 | ₩276815.37 | ₩695000.00 | x |
| 2024-12-31 | ₩295582.71 | ₩695000.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Samsung SDI utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.03%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.61%
- • Asset Turnover: 0.41x
- • Equity Multiplier: 2.05x
- Recent ROE (3.03%) is below the historical average (7.98%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 22.72% | 9.49% | 0.98x | 2.44x | ₩294.91 Billion |
| 2001 | 18.66% | 9.53% | 1.00x | 1.96x | ₩249.23 Billion |
| 2002 | 17.77% | 8.58% | 1.16x | 1.79x | ₩248.98 Billion |
| 2003 | 16.30% | 8.71% | 1.12x | 1.67x | ₩242.21 Billion |
| 2004 | 16.61% | 7.68% | 1.39x | 1.56x | ₩284.99 Billion |
| 2005 | 5.07% | 2.94% | 1.18x | 1.47x | ₩-225.47 Billion |
| 2006 | 1.88% | 1.32% | 0.97x | 1.48x | ₩-377.16 Billion |
| 2008 | 0.85% | 0.72% | 0.78x | 1.49x | ₩-415.31 Billion |
| 2009 | 4.34% | 4.37% | 0.67x | 1.48x | ₩-282.30 Billion |
| 2010 | 5.84% | 6.90% | 0.65x | 1.31x | ₩-251.50 Billion |
| 2011 | 5.19% | 5.84% | 0.64x | 1.39x | ₩-294.04 Billion |
| 2012 | 19.93% | 25.46% | 0.53x | 1.48x | ₩731.84 Billion |
| 2013 | 1.74% | 2.56% | 0.48x | 1.43x | ₩-609.55 Billion |
| 2014 | -0.72% | -1.53% | 0.34x | 1.38x | ₩-1.24 Trillion |
| 2015 | 0.49% | 1.09% | 0.31x | 1.47x | ₩-1.05 Trillion |
| 2016 | 2.05% | 4.22% | 0.35x | 1.39x | ₩-852.81 Billion |
| 2017 | 5.84% | 10.40% | 0.40x | 1.40x | ₩-468.49 Billion |
| 2018 | 5.88% | 7.66% | 0.47x | 1.62x | ₩-492.24 Billion |
| 2019 | 2.89% | 3.53% | 0.51x | 1.61x | ₩-875.94 Billion |
| 2020 | 4.43% | 5.09% | 0.52x | 1.66x | ₩-723.04 Billion |
| 2021 | 7.96% | 8.63% | 0.52x | 1.76x | ₩-300.63 Billion |
| 2022 | 11.84% | 9.70% | 0.67x | 1.84x | ₩303.58 Billion |
| 2023 | 10.85% | 9.37% | 0.63x | 1.84x | ₩158.07 Billion |
| 2024 | 3.03% | 3.61% | 0.41x | 2.05x | ₩-1.38 Trillion |
Industry Comparison
This section compares Samsung SDI's net assets metrics with peer companies in the Electrical Equipment & Parts industry.
Industry Context
- Industry: Electrical Equipment & Parts
- Average net assets among peers: $3,240,217,900,646
- Average return on equity (ROE) among peers: 3.44%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Samsung SDI (006400) | ₩23.47 Trillion | 22.72% | 0.80x | $36.39 Billion |
| Kumho Electric (001210) | $34.69 Billion | -52.29% | 3.91x | $38.70 Million |
| Taihan Electric Wire Co Ltd (001440) | $566.19 Billion | 8.37% | 1.49x | $7.09 Billion |
| Posco Chemical Co Ltd (003670) | $758.13 Billion | 17.43% | 0.25x | $15.19 Billion |
| Sebang Global Battery Co Ltd (004490) | $699.00 Billion | 8.79% | 0.33x | $589.11 Million |
| LS Corp (006260) | $6.75 Trillion | 6.46% | 1.70x | $8.51 Billion |
| Daewon Cable (006340) | $81.19 Billion | 4.37% | 1.64x | $786.10 Million |
| Daewon Cable Co. Ltd. Preference Shares (006345) | $80.36 Billion | -1.02% | 1.36x | $458.78 Million |
| Samsung Sdi Co Pref (006405) | $19.91 Trillion | 10.09% | 0.71x | $345.34 Million |
| LS Electric (010120) | $284.54 Billion | 28.80% | 2.17x | $5.60 Billion |
About Samsung SDI
Samsung SDI Co., Ltd. manufactures and sells batteries in South Korea, Europe, China, North America, Southeast Asia, and internationally. The company operates through Energy Solutions and Electronic Materials segments. It offers small-sized lithium ion batteries used in laptops, tablets, mobile phones, wearable devices, power banks, power tools, garden tools, vacuum cleaners, e-bikes, e-scooters,… Read more