Container Corporation of India Limited (CONCOR) - Net Assets
Based on the latest financial reports, Container Corporation of India Limited (CONCOR) has net assets worth Rs128.96 Billion INR (≈ $1.39 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs149.60 Billion ≈ $1.62 Billion USD) and total liabilities (Rs20.64 Billion ≈ $223.21 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check CONCOR goodwill-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs128.96 Billion |
| % of Total Assets | 86.2% |
| Annual Growth Rate | 11.07% |
| 5-Year Change | 21.33% |
| 10-Year Change | 54.67% |
| Growth Volatility | 7.44 |
Container Corporation of India Limited - Net Assets Trend (2004–2025)
This chart illustrates how Container Corporation of India Limited's net assets have evolved over time, based on quarterly financial data. See how many days can Container Corporation of India Limited fund operations to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Container Corporation of India Limited (2004–2025)
The table below shows the annual net assets of Container Corporation of India Limited from 2004 to 2025. For live valuation and market cap data, see Container Corporation of India Limited market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs124.87 Billion ≈ $1.35 Billion |
+4.70% |
| 2024-03-31 | Rs119.27 Billion ≈ $1.29 Billion |
+5.28% |
| 2023-03-31 | Rs113.28 Billion ≈ $1.23 Billion |
+4.34% |
| 2022-03-31 | Rs108.57 Billion ≈ $1.17 Billion |
+5.50% |
| 2021-03-31 | Rs102.91 Billion ≈ $1.11 Billion |
+1.34% |
| 2020-03-31 | Rs101.56 Billion ≈ $1.10 Billion |
-2.69% |
| 2019-03-31 | Rs104.36 Billion ≈ $1.13 Billion |
+10.30% |
| 2018-03-31 | Rs94.62 Billion ≈ $1.02 Billion |
+6.13% |
| 2017-03-31 | Rs89.15 Billion ≈ $964.09 Million |
+10.43% |
| 2016-03-31 | Rs80.73 Billion ≈ $873.06 Million |
+6.11% |
| 2015-03-31 | Rs76.08 Billion ≈ $822.78 Million |
+9.99% |
| 2014-03-31 | Rs69.17 Billion ≈ $748.08 Million |
+11.20% |
| 2013-03-31 | Rs62.20 Billion ≈ $672.72 Million |
+11.98% |
| 2012-03-31 | Rs55.55 Billion ≈ $600.77 Million |
+12.48% |
| 2011-03-31 | Rs49.39 Billion ≈ $534.11 Million |
+14.94% |
| 2010-03-31 | Rs42.97 Billion ≈ $464.70 Million |
+15.14% |
| 2009-03-31 | Rs37.32 Billion ≈ $403.58 Million |
+17.89% |
| 2008-03-31 | Rs31.66 Billion ≈ $342.35 Million |
+20.38% |
| 2007-03-31 | Rs26.30 Billion ≈ $284.39 Million |
+25.75% |
| 2006-03-31 | Rs20.91 Billion ≈ $226.15 Million |
+23.10% |
| 2005-03-31 | Rs16.99 Billion ≈ $183.71 Million |
+23.35% |
| 2004-03-31 | Rs13.77 Billion ≈ $148.94 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Container Corporation of India Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 688.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs103.52 Billion | 83.62% |
| Common Stock | Rs3.05 Billion | 2.46% |
| Other Comprehensive Income | Rs17.24 Billion | 13.92% |
| Total Equity | Rs123.80 Billion | 100.00% |
Container Corporation of India Limited Competitors by Market Cap
The table below lists competitors of Container Corporation of India Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Tsingtao Brewery Company Limited
F:TSI
|
$3.85 Billion |
|
Societatea Nationala de Transport Gaze Naturale Transgaz SA
RO:TGN
|
$3.85 Billion |
|
LivaNova PLC
NASDAQ:LIVN
|
$3.85 Billion |
|
Eastern Air Logistics Co Ltd
SHG:601156
|
$3.85 Billion |
|
Asseco Poland S.A.
WAR:ACP
|
$3.85 Billion |
|
IONOS GROUP N
XETRA:IOS
|
$3.85 Billion |
|
Feilong Auto Components Co Ltd
SHE:002536
|
$3.84 Billion |
|
Southwest Securities Co Ltd
SHG:600369
|
$3.84 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Container Corporation of India Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 118,232,100,000 to 123,801,900,000, a change of 5,569,800,000 (4.7%).
- Net income of 12,887,500,000 contributed positively to equity growth.
- Dividend payments of 7,311,400,000 reduced retained earnings.
- Other comprehensive income increased equity by 1,232,600,000.
- Other factors decreased equity by 1,238,900,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs12.89 Billion | +10.41% |
| Dividends Paid | Rs7.31 Billion | -5.91% |
| Other Comprehensive Income | Rs1.23 Billion | +1.0% |
| Other Changes | Rs-1.24 Billion | -1.0% |
| Total Change | Rs- | 4.71% |
Book Value vs Market Value Analysis
This analysis compares Container Corporation of India Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.87x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 20.67x to 2.87x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-03-31 | Rs22.60 | Rs467.15 | x |
| 2005-03-31 | Rs27.88 | Rs467.15 | x |
| 2006-03-31 | Rs34.32 | Rs467.15 | x |
| 2007-03-31 | Rs43.16 | Rs467.15 | x |
| 2008-03-31 | Rs51.96 | Rs467.15 | x |
| 2009-03-31 | Rs61.25 | Rs467.15 | x |
| 2010-03-31 | Rs70.52 | Rs467.15 | x |
| 2011-03-31 | Rs81.06 | Rs467.15 | x |
| 2012-03-31 | Rs91.17 | Rs467.15 | x |
| 2013-03-31 | Rs102.09 | Rs467.15 | x |
| 2014-03-31 | Rs113.08 | Rs467.15 | x |
| 2015-03-31 | Rs98.70 | Rs467.15 | x |
| 2016-03-31 | Rs104.72 | Rs467.15 | x |
| 2017-03-31 | Rs144.53 | Rs467.15 | x |
| 2018-03-31 | Rs153.42 | Rs467.15 | x |
| 2019-03-31 | Rs135.63 | Rs467.15 | x |
| 2020-03-31 | Rs131.92 | Rs467.15 | x |
| 2021-03-31 | Rs167.19 | Rs467.15 | x |
| 2022-03-31 | Rs176.52 | Rs467.15 | x |
| 2023-03-31 | Rs147.40 | Rs467.15 | x |
| 2024-03-31 | Rs155.24 | Rs467.15 | x |
| 2025-03-31 | Rs162.55 | Rs467.15 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Container Corporation of India Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.41%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 14.50%
- • Asset Turnover: 0.61x
- • Equity Multiplier: 1.17x
- Recent ROE (10.41%) is below the historical average (15.32%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 26.69% | 20.83% | 0.99x | 1.30x | Rs2.30 Billion |
| 2005 | 25.23% | 21.39% | 0.95x | 1.24x | Rs2.59 Billion |
| 2006 | 25.14% | 21.61% | 0.94x | 1.24x | Rs3.17 Billion |
| 2007 | 26.76% | 23.13% | 0.92x | 1.25x | Rs4.41 Billion |
| 2008 | 23.14% | 21.77% | 0.85x | 1.25x | Rs4.16 Billion |
| 2009 | 20.88% | 22.57% | 0.75x | 1.23x | Rs4.06 Billion |
| 2010 | 18.10% | 20.84% | 0.72x | 1.21x | Rs3.48 Billion |
| 2011 | 17.80% | 22.58% | 0.67x | 1.17x | Rs3.85 Billion |
| 2012 | 15.58% | 21.11% | 0.63x | 1.17x | Rs3.10 Billion |
| 2013 | 14.96% | 20.94% | 0.61x | 1.16x | Rs3.09 Billion |
| 2014 | 13.71% | 17.76% | 0.66x | 1.16x | Rs2.55 Billion |
| 2015 | 14.03% | 17.22% | 0.68x | 1.20x | Rs3.03 Billion |
| 2016 | 12.11% | 15.38% | 0.66x | 1.19x | Rs1.68 Billion |
| 2017 | 9.48% | 14.17% | 0.58x | 1.15x | Rs-459.59 Million |
| 2018 | 11.43% | 16.17% | 0.61x | 1.16x | Rs1.34 Billion |
| 2019 | 11.90% | 17.67% | 0.54x | 1.24x | Rs1.96 Billion |
| 2020 | 4.02% | 6.17% | 0.55x | 1.17x | Rs-6.01 Billion |
| 2021 | 4.96% | 7.86% | 0.52x | 1.22x | Rs-5.13 Billion |
| 2022 | 9.82% | 13.77% | 0.59x | 1.21x | Rs-191.85 Million |
| 2023 | 10.46% | 14.29% | 0.61x | 1.20x | Rs513.47 Million |
| 2024 | 10.55% | 14.41% | 0.62x | 1.19x | Rs646.29 Million |
| 2025 | 10.41% | 14.50% | 0.61x | 1.17x | Rs507.31 Million |
Industry Comparison
This section compares Container Corporation of India Limited's net assets metrics with peer companies in the Railroads industry.
Industry Context
- Industry: Railroads
- Average net assets among peers: $20,813,399,667
- Average return on equity (ROE) among peers: 3.26%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Container Corporation of India Limited (CONCOR) | Rs128.96 Billion | 26.69% | 0.16x | $3.85 Billion |
| Jupiter Wagons Limited (JWL) | $29.87 Billion | 5.73% | 0.58x | $1.29 Billion |
| Texmaco Rail & Engineering Limited (TEXRAIL) | $24.12 Billion | 8.09% | 1.10x | $481.02 Million |
| Titagarh Rail Systems Limited (TITAGARH) | $8.45 Billion | -4.04% | 1.69x | $1.36 Billion |
About Container Corporation of India Limited
Container Corporation of India Limited engages in handling, transportation, and warehousing activities in India. The company provides inland transport by rail for containers; manages ports and air cargo complexes; develops multimodal logistics support for containerization and trade; and operates logistics facilities, including dry ports, container freight stations, and private freight terminals. … Read more