Den Networks Limited (DEN) - Net Assets
Based on the latest financial reports, Den Networks Limited (DEN) has net assets worth Rs37.93 Billion INR (≈ $410.20 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs43.02 Billion ≈ $465.24 Million USD) and total liabilities (Rs5.09 Billion ≈ $55.05 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Den Networks Limited asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs37.93 Billion |
| % of Total Assets | 88.17% |
| Annual Growth Rate | 17.66% |
| 5-Year Change | 28.89% |
| 10-Year Change | 122.53% |
| Growth Volatility | 66.3 |
Den Networks Limited - Net Assets Trend (2009–2025)
This chart illustrates how Den Networks Limited's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of Den Networks Limited for the complete picture of this company's asset base.
Annual Net Assets for Den Networks Limited (2009–2025)
The table below shows the annual net assets of Den Networks Limited from 2009 to 2025. For live valuation and market cap data, see how much is Den Networks Limited worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs36.60 Billion ≈ $395.78 Million |
+5.66% |
| 2024-03-31 | Rs34.63 Billion ≈ $374.56 Million |
+6.37% |
| 2023-03-31 | Rs32.56 Billion ≈ $352.13 Million |
+8.06% |
| 2022-03-31 | Rs30.13 Billion ≈ $325.87 Million |
+6.13% |
| 2021-03-31 | Rs28.39 Billion ≈ $307.06 Million |
+6.20% |
| 2020-03-31 | Rs26.73 Billion ≈ $289.13 Million |
+1.88% |
| 2019-03-31 | Rs26.24 Billion ≈ $283.79 Million |
+194.87% |
| 2018-03-31 | Rs8.90 Billion ≈ $96.24 Million |
-11.12% |
| 2017-03-31 | Rs10.01 Billion ≈ $108.28 Million |
-39.12% |
| 2016-03-31 | Rs16.45 Billion ≈ $177.85 Million |
-12.40% |
| 2015-03-31 | Rs18.77 Billion ≈ $203.03 Million |
-5.75% |
| 2014-03-31 | Rs19.92 Billion ≈ $215.42 Million |
+104.42% |
| 2013-03-31 | Rs9.74 Billion ≈ $105.38 Million |
+12.08% |
| 2012-03-31 | Rs8.69 Billion ≈ $94.02 Million |
+7.19% |
| 2011-03-31 | Rs8.11 Billion ≈ $87.72 Million |
+6.07% |
| 2010-03-31 | Rs7.65 Billion ≈ $82.70 Million |
+181.96% |
| 2009-03-31 | Rs2.71 Billion ≈ $29.33 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Den Networks Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 292576000000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rs4.77 Billion | 13.17% |
| Other Comprehensive Income | Rs241.94 Million | 0.67% |
| Other Components | Rs34.11 Billion | 94.24% |
| Total Equity | Rs36.20 Billion | 100.00% |
Den Networks Limited Competitors by Market Cap
The table below lists competitors of Den Networks Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
REDELFI SPA
F:B0Z
|
$143.02 Million |
|
Empro Group Inc. Ordinary shares
NASDAQ:EMPG
|
$143.05 Million |
|
Tesoro Gold Ltd
AU:TSO
|
$143.12 Million |
|
Chosun Refractories Co Ltd
KO:000480
|
$143.15 Million |
|
Sarana Mitra Luas
JK:SMIL
|
$142.90 Million |
|
Lucid Diagnostics Inc
NASDAQ:LUCD
|
$142.90 Million |
|
Pulse Seismic Inc
TO:PSD
|
$142.82 Million |
|
Betmakers Technology Group Ltd
AU:BET
|
$142.68 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Den Networks Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 34,201,059,999 to 36,195,650,000, a change of 1,994,590,001 (5.8%).
- Net income of 2,000,620,000 contributed positively to equity growth.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs2.00 Billion | +5.53% |
| Other Changes | Rs-6.03 Million | -0.02% |
| Total Change | Rs- | 5.83% |
Book Value vs Market Value Analysis
This analysis compares Den Networks Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.37x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.10x to 0.37x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-03-31 | Rs25.28 | Rs27.73 | x |
| 2010-03-31 | Rs63.91 | Rs27.73 | x |
| 2011-03-31 | Rs59.35 | Rs27.73 | x |
| 2012-03-31 | Rs60.27 | Rs27.73 | x |
| 2013-03-31 | Rs66.37 | Rs27.73 | x |
| 2014-03-31 | Rs115.19 | Rs27.73 | x |
| 2015-03-31 | Rs96.07 | Rs27.73 | x |
| 2016-03-31 | Rs81.72 | Rs27.73 | x |
| 2017-03-31 | Rs49.34 | Rs27.73 | x |
| 2018-03-31 | Rs40.36 | Rs27.73 | x |
| 2019-03-31 | Rs106.75 | Rs27.73 | x |
| 2020-03-31 | Rs54.59 | Rs27.73 | x |
| 2021-03-31 | Rs58.20 | Rs27.73 | x |
| 2022-03-31 | Rs61.94 | Rs27.73 | x |
| 2023-03-31 | Rs67.27 | Rs27.73 | x |
| 2024-03-31 | Rs71.74 | Rs27.73 | x |
| 2025-03-31 | Rs75.92 | Rs27.73 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Den Networks Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.53%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 19.90%
- • Asset Turnover: 0.24x
- • Equity Multiplier: 1.14x
- Recent ROE (5.53%) is above the historical average (-1.49%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | -5.88% | 0.00% | 0.00x | 2.71x | Rs-407.95 Million |
| 2010 | 4.90% | 4.00% | 0.70x | 1.74x | Rs-379.28 Million |
| 2011 | 5.72% | 4.34% | 0.75x | 1.76x | Rs-331.29 Million |
| 2012 | 1.77% | 1.26% | 0.74x | 1.89x | Rs-665.00 Million |
| 2013 | 7.05% | 6.95% | 0.39x | 2.58x | Rs-260.44 Million |
| 2014 | 2.07% | 3.50% | 0.31x | 1.92x | Rs-1.47 Billion |
| 2015 | -8.41% | -12.94% | 0.33x | 1.96x | Rs-3.15 Billion |
| 2016 | -29.63% | -45.54% | 0.30x | 2.17x | Rs-5.77 Billion |
| 2017 | -22.86% | -18.70% | 0.44x | 2.75x | Rs-3.00 Billion |
| 2018 | -4.38% | -2.76% | 0.53x | 3.00x | Rs-1.13 Billion |
| 2019 | -10.90% | -23.47% | 0.30x | 1.55x | Rs-5.32 Billion |
| 2020 | 2.69% | 5.53% | 0.34x | 1.42x | Rs-1.90 Billion |
| 2021 | 7.13% | 15.34% | 0.37x | 1.24x | Rs-794.97 Million |
| 2022 | 5.96% | 14.88% | 0.34x | 1.19x | Rs-1.19 Billion |
| 2023 | 7.57% | 21.99% | 0.29x | 1.17x | Rs-778.85 Million |
| 2024 | 6.28% | 19.86% | 0.28x | 1.15x | Rs-1.27 Billion |
| 2025 | 5.53% | 19.90% | 0.24x | 1.14x | Rs-1.62 Billion |
Industry Comparison
This section compares Den Networks Limited's net assets metrics with peer companies in the Entertainment industry.
Industry Context
- Industry: Entertainment
- Average net assets among peers: $12,682,659,219
- Average return on equity (ROE) among peers: 18.48%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Den Networks Limited (DEN) | Rs37.93 Billion | -5.88% | 0.13x | $142.98 Million |
| Bodhi Tree Multimedia Limited (BTML) | $248.74 Million | 13.09% | 0.83x | $12.61 Million |
| Cineline India Limited (CINELINE) | $777.43 Million | 5.08% | 0.98x | $31.94 Million |
| Cinevista Limited (CINEVISTA) | $1.61 Billion | -1.75% | 0.16x | $9.67 Million |
| Creative Eye Limited (CREATIVEYE) | $376.57 Million | 1.41% | 0.15x | $1.50 Million |
| Dish TV India Limited (DISHTV) | $54.55 Billion | -20.99% | 1.63x | $76.07 Million |
| Eros International Media Limited (EROSMEDIA) | $285.84 Million | 6.63% | 4.14x | $8.10 Million |
| GTPL Hathway Limited (GTPL) | $12.10 Billion | 9.42% | 1.24x | $82.04 Million |
| Hathway Cable & Datacom Limited (HATHWAY) | $41.85 Billion | 1.56% | 0.15x | $210.76 Million |
| Imagicaaworld Entertainment Limited (IMAGICAA) | $2.35 Billion | 151.87% | 3.71x | $278.32 Million |
About Den Networks Limited
DEN Networks Limited, a media and entertainment company, engages in the distribution of television channels to households through a digital cable distribution network in India. The company operates in Cable and Broadband segments. It distributes and promotes television channels; and provides visual entertainment through cable TV, over-the-top entertainment, and broadband services, as well as offe… Read more