Greaves Cotton Limited (GREAVESCOT) - Net Assets

Latest as of March 2026: Rs15.14 Billion INR ≈ $163.74 Million USD

Based on the latest financial reports, Greaves Cotton Limited (GREAVESCOT) has net assets worth Rs15.14 Billion INR (≈ $163.74 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs28.94 Billion ≈ $312.95 Million USD) and total liabilities (Rs13.80 Billion ≈ $149.22 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Greaves Cotton Limited strategic capital allocation to assess the company's strategic physical and investment asset allocation.

Key Net Assets Metrics

Metric Value
Current Net Assets Rs15.14 Billion
% of Total Assets 52.32%
Annual Growth Rate 12.67%
5-Year Change 102.06%
10-Year Change 63.63%
Growth Volatility 35.8

Greaves Cotton Limited - Net Assets Trend (2004–2026)

This chart illustrates how Greaves Cotton Limited's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see Greaves Cotton Limited (GREAVESCOT) total market value.

Annual Net Assets for Greaves Cotton Limited (2004–2026)

The table below shows the annual net assets of Greaves Cotton Limited from 2004 to 2026. Also explore Greaves Cotton Limited annual equity growth to track the company's year-over-year net asset growth rate.

Year Net Assets Change
2026-03-31 Rs15.14 Billion
≈ $163.74 Million
-4.49%
2025-03-31 Rs15.85 Billion
≈ $171.44 Million
-5.31%
2024-03-31 Rs16.74 Billion
≈ $181.05 Million
-14.91%
2023-03-31 Rs19.68 Billion
≈ $212.78 Million
+162.59%
2022-03-31 Rs7.49 Billion
≈ $81.03 Million
-4.24%
2021-03-31 Rs7.83 Billion
≈ $84.63 Million
-2.03%
2020-03-31 Rs7.99 Billion
≈ $86.38 Million
-18.73%
2019-03-31 Rs9.83 Billion
≈ $106.29 Million
+1.85%
2018-03-31 Rs9.65 Billion
≈ $104.36 Million
+4.29%
2017-03-31 Rs9.25 Billion
≈ $100.07 Million
+7.64%
2016-03-31 Rs8.60 Billion
≈ $92.97 Million
+4.44%
2015-03-31 Rs8.23 Billion
≈ $89.01 Million
+0.43%
2014-03-31 Rs8.20 Billion
≈ $88.63 Million
+11.77%
2013-03-31 Rs7.33 Billion
≈ $79.30 Million
+16.21%
2012-03-31 Rs6.31 Billion
≈ $68.24 Million
+25.02%
2011-03-31 Rs5.05 Billion
≈ $54.58 Million
+19.87%
2010-03-31 Rs4.21 Billion
≈ $45.54 Million
+8.21%
2009-03-31 Rs3.89 Billion
≈ $42.08 Million
+5.85%
2008-03-31 Rs3.68 Billion
≈ $39.76 Million
+22.83%
2007-03-31 Rs2.99 Billion
≈ $32.37 Million
+38.15%
2006-03-31 Rs2.17 Billion
≈ $23.43 Million
+48.59%
2005-03-31 Rs1.46 Billion
≈ $15.77 Million
+32.85%
2004-03-31 Rs1.10 Billion
≈ $11.87 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Greaves Cotton Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 2494.2% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (March 2026)

Component Amount Percentage
Retained Earnings Rs9.66 Billion 67.52%
Common Stock Rs465.80 Million 3.26%
Other Comprehensive Income Rs3.73 Billion 26.04%
Other Components Rs454.70 Million 3.18%
Total Equity Rs14.31 Billion 100.00%

Greaves Cotton Limited Competitors by Market Cap

The table below lists competitors of Greaves Cotton Limited ranked by their market capitalization.

Company Market Cap
Anhui Huaertai Chemical Co Ltd
SHE:001217
$497.29 Million
Is Gayrimenkul Yatirim Ortakligi AS
IS:ISGYO
$497.33 Million
Weebit Nano Ltd
AU:WBT
$497.36 Million
OPUS GLOBAL Nyrt
BUD:OPUS
$497.42 Million
Mudanjiang Hengfeng Paper Co Ltd
SHG:600356
$497.16 Million
Compagnie du Bois Sauvage SA
BR:COMB
$497.15 Million
Ray Sigorta AS
IS:RAYSG
$497.08 Million
Beijing Jingyeda Technology Co Ltd
SHE:003005
$497.06 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Greaves Cotton Limited's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2025 to 2026, total equity changed from 14,055,800,000 to 14,307,200,000, a change of 251,400,000 (1.8%).
  • Net income of 1,071,400,000 contributed positively to equity growth.
  • Dividend payments of 465,600,000 reduced retained earnings.
  • Share repurchases of 218,100,000 reduced equity.
  • New share issuances of 800,000 increased equity.
  • Other comprehensive income increased equity by 17,699,999.
  • Other factors decreased equity by 154,799,999.

Equity Change Factors (2025 to 2026)

Factor Impact Contribution
Net Income Rs1.07 Billion +7.49%
Dividends Paid Rs465.60 Million -3.25%
Share Repurchases Rs218.10 Million -1.52%
Share Issuances Rs800.00K +0.01%
Other Comprehensive Income Rs17.70 Million +0.12%
Other Changes Rs-154.80 Million -1.08%
Total Change Rs- 1.79%

Book Value vs Market Value Analysis

This analysis compares Greaves Cotton Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 3.24x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 40.13x to 3.24x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2004-03-31 Rs4.92 Rs197.35 x
2005-03-31 Rs6.37 Rs197.35 x
2006-03-31 Rs8.80 Rs197.35 x
2007-03-31 Rs12.26 Rs197.35 x
2008-03-31 Rs15.05 Rs197.35 x
2009-03-31 Rs15.93 Rs197.35 x
2010-03-31 Rs17.24 Rs197.35 x
2011-03-31 Rs20.67 Rs197.35 x
2012-03-31 Rs25.84 Rs197.35 x
2013-03-31 Rs30.03 Rs197.35 x
2014-03-31 Rs33.56 Rs197.35 x
2015-03-31 Rs33.70 Rs197.35 x
2016-03-31 Rs35.20 Rs197.35 x
2017-03-31 Rs37.89 Rs197.35 x
2018-03-31 Rs39.51 Rs197.35 x
2019-03-31 Rs39.68 Rs197.35 x
2020-03-31 Rs33.37 Rs197.35 x
2021-03-31 Rs33.84 Rs197.35 x
2022-03-31 Rs32.40 Rs197.35 x
2023-03-31 Rs68.03 Rs197.35 x
2024-03-31 Rs62.07 Rs197.35 x
2025-03-31 Rs60.17 Rs197.35 x
2026-03-31 Rs60.89 Rs197.35 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Greaves Cotton Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 7.49%
  • The company has moderate efficiency in generating returns from equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 3.12%
  • • Asset Turnover: 1.19x
  • • Equity Multiplier: 2.02x
  • Recent ROE (7.49%) is below the historical average (17.88%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2004 16.87% 2.90% 1.54x 3.77x Rs75.35 Million
2005 43.20% 9.64% 1.66x 2.69x Rs484.00 Million
2006 40.36% 10.47% 1.69x 2.28x Rs657.85 Million
2007 40.63% 9.81% 1.92x 2.16x Rs916.90 Million
2008 25.81% 7.00% 1.85x 1.99x Rs581.08 Million
2009 11.43% 4.19% 1.48x 1.85x Rs55.69 Million
2010 27.90% 8.44% 1.58x 2.09x Rs753.63 Million
2011 32.75% 9.69% 1.69x 2.00x Rs1.15 Billion
2012 29.94% 10.55% 1.64x 1.73x Rs1.26 Billion
2013 20.19% 7.78% 1.60x 1.63x Rs746.90 Million
2014 15.06% 7.13% 1.44x 1.47x Rs414.42 Million
2015 10.16% 4.93% 1.46x 1.41x Rs13.23 Million
2016 23.31% 12.41% 1.37x 1.37x Rs1.14 Billion
2017 19.52% 11.07% 1.31x 1.34x Rs881.31 Million
2018 20.95% 11.30% 1.33x 1.40x Rs1.06 Billion
2019 17.00% 8.19% 1.38x 1.50x Rs677.98 Million
2020 16.17% 6.77% 1.53x 1.56x Rs492.95 Million
2021 -2.40% -1.26% 1.16x 1.65x Rs-970.31 Million
2022 -4.71% -2.06% 1.04x 2.19x Rs-1.10 Billion
2023 4.92% 2.89% 0.99x 1.72x Rs-806.24 Million
2024 -9.39% -5.14% 1.07x 1.71x Rs-2.79 Billion
2025 4.15% 2.00% 1.14x 1.82x Rs-821.58 Million
2026 7.49% 3.12% 1.19x 2.02x Rs-359.32 Million

Industry Comparison

This section compares Greaves Cotton Limited's net assets metrics with peer companies in the Specialty Industrial Machinery industry.

Industry Context

  • Industry: Specialty Industrial Machinery
  • Average net assets among peers: $43,574,207,300
  • Average return on equity (ROE) among peers: 4.73%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Greaves Cotton Limited (GREAVESCOT) Rs15.14 Billion 16.87% 0.91x $497.18 Million
Aaron Industries Limited (AARON) $550.00K 66.55% 18.36x $27.17 Million
Ador Welding Limited (ADORWELD) $1.26 Billion 17.96% 0.32x $184.52 Million
The Anup Engineering Limited (ANUP) $5.28 Billion 19.58% 0.53x $354.91 Million
ATAM VALVES ORD (BSE) (ATAM) $110.08 Million 12.41% 0.78x $7.14 Million
Azad Engineering Limited (AZAD) $908.92 Million 12.65% 1.82x $1.95 Billion
Bharat Heavy Electricals Limited (BHEL) $342.09 Billion 4.25% 1.07x $16.57 Billion
Cummins India Limited (CUMMINSIND) $75.61 Billion 26.45% 0.34x $15.29 Billion
Diamond Power Infrastructure Limited (DIACABS) $6.55 Billion -122.90% 2.75x $2.09 Billion
Diffusion Engineers Ltd (DIFFNKG) $3.69 Billion 9.72% 0.20x $178.99 Million
Ducon Infratechnologies Limited (DUCON) $238.32 Million 0.60% 0.42x $4.32 Million

About Greaves Cotton Limited

NSE:GREAVESCOT India Specialty Industrial Machinery
Market Cap
$497.18 Million
Rs45.97 Billion INR
Market Cap Rank
#12386 Global
#625 in India
Share Price
Rs197.35
Change (1 day)
+2.94%
52-Week Range
Rs120.61 - Rs263.60
All Time High
Rs296.49
About

Greaves Cotton Limited operates engineering and mobility retail business in India, the Middle East, Africa, Southeast Asia, and internationally. It operates through Engines, Electric Mobility & Other Vehicles, Cables & Control Levers, and Others segments. The company engages in the provision of engines for farm equipment, gensets, and spares; manufacture and trade of electric vehicles and its spa… Read more