Companhia Paranaense de Energia Pref ADR (ELP) - Net Assets
Based on the latest financial reports, Companhia Paranaense de Energia Pref ADR (ELP) has net assets worth $25.95 Billion USD as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($62.05 Billion) and total liabilities ($36.10 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check ELP cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $25.95 Billion |
| % of Total Assets | 41.82% |
| Annual Growth Rate | 6.55% |
| 5-Year Change | 26.6% |
| 10-Year Change | 75.78% |
| Growth Volatility | 8.81 |
Companhia Paranaense de Energia Pref ADR - Net Assets Trend (1998–2024)
This chart illustrates how Companhia Paranaense de Energia Pref ADR's net assets have evolved over time, based on quarterly financial data. Also explore Companhia Paranaense de Energia Pref ADR asset portfolio for the complete picture of this company's asset base.
Annual Net Assets for Companhia Paranaense de Energia Pref ADR (1998–2024)
The table below shows the annual net assets of Companhia Paranaense de Energia Pref ADR from 1998 to 2024. For live valuation and market cap data, see market value of Companhia Paranaense de Energia Pref ADR.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $25.64 Billion | +5.97% |
| 2023-12-31 | $24.19 Billion | +14.48% |
| 2022-12-31 | $21.13 Billion | -4.71% |
| 2021-12-31 | $22.18 Billion | +9.50% |
| 2020-12-31 | $20.25 Billion | +15.07% |
| 2019-12-31 | $17.60 Billion | +7.73% |
| 2018-12-31 | $16.34 Billion | +5.32% |
| 2017-12-31 | $15.51 Billion | +3.55% |
| 2016-12-31 | $14.98 Billion | +2.70% |
| 2015-12-31 | $14.58 Billion | +6.59% |
| 2014-12-31 | $13.68 Billion | +5.83% |
| 2013-12-31 | $12.93 Billion | +4.59% |
| 2012-12-31 | $12.36 Billion | +2.42% |
| 2011-12-31 | $12.07 Billion | +6.85% |
| 2010-12-31 | $11.30 Billion | +24.35% |
| 2009-12-31 | $9.08 Billion | +9.54% |
| 2008-12-31 | $8.29 Billion | +11.05% |
| 2007-12-31 | $7.47 Billion | +12.34% |
| 2006-12-31 | $6.65 Billion | +18.06% |
| 2005-12-31 | $5.63 Billion | +8.68% |
| 2004-12-31 | $5.18 Billion | +6.65% |
| 2003-12-31 | $4.86 Billion | +2.80% |
| 2002-12-31 | $4.73 Billion | -5.85% |
| 2001-12-31 | $5.02 Billion | -22.68% |
| 2000-12-31 | $6.49 Billion | +11.11% |
| 1999-12-31 | $5.84 Billion | +18.61% |
| 1998-12-31 | $4.93 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Companhia Paranaense de Energia Pref ADR's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1280.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $9.36 Billion | 36.47% |
| Common Stock | $12.82 Billion | 49.94% |
| Other Comprehensive Income | $523.00 Million | 2.04% |
| Other Components | $2.97 Billion | 11.55% |
| Total Equity | $25.67 Billion | 100.00% |
Companhia Paranaense de Energia Pref ADR Competitors by Market Cap
The table below lists competitors of Companhia Paranaense de Energia Pref ADR ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
DGA Spólka Akcyjna
WAR:DGA
|
$7.25 Million |
|
Crown Energy AB (publ)
F:CWE
|
$7.26 Million |
|
Heliospectra publ AB
ST:HELIO
|
$7.27 Million |
|
Baijiayun Group Ltd
NASDAQ:RTC
|
$7.27 Million |
|
ARK Resources Bhd
KLSE:7007
|
$7.25 Million |
|
Trifecta Gold Ltd
V:TG
|
$7.25 Million |
|
Interoil Exploration and Production ASA
OL:IOX
|
$7.25 Million |
|
Socket Mobile Inc
NASDAQ:SCKT
|
$7.24 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Companhia Paranaense de Energia Pref ADR's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 23,886,153,000 to 25,674,718,000, a change of 1,788,565,000 (7.5%).
- Net income of 2,809,631,000 contributed positively to equity growth.
- Dividend payments of 294,301,655 reduced retained earnings.
- Share repurchases of 9,282,967 reduced equity.
- Other comprehensive income decreased equity by 1,102,625,000.
- Other factors increased equity by 385,143,622.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $2.81 Billion | +10.94% |
| Dividends Paid | $294.30 Million | -1.15% |
| Share Repurchases | $9.28 Million | -0.04% |
| Other Comprehensive Income | $-1.10 Billion | -4.29% |
| Other Changes | $385.14 Million | +1.5% |
| Total Change | $- | 7.49% |
Book Value vs Market Value Analysis
This analysis compares Companhia Paranaense de Energia Pref ADR's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.27x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.32x to 0.27x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1998-12-31 | $7.05 | $9.27 | x |
| 1999-12-31 | $8.41 | $9.27 | x |
| 2000-12-31 | $9.35 | $9.27 | x |
| 2001-12-31 | $7.34 | $9.27 | x |
| 2002-12-31 | $6.91 | $9.27 | x |
| 2003-12-31 | $7.10 | $9.27 | x |
| 2004-12-31 | $7.51 | $9.27 | x |
| 2005-12-31 | $8.02 | $9.27 | x |
| 2006-12-31 | $9.32 | $9.27 | x |
| 2007-12-31 | $10.58 | $9.27 | x |
| 2008-12-31 | $11.77 | $9.27 | x |
| 2009-12-31 | $12.91 | $9.27 | x |
| 2010-12-31 | $16.12 | $9.27 | x |
| 2011-12-31 | $17.29 | $9.27 | x |
| 2012-12-31 | $17.68 | $9.27 | x |
| 2013-12-31 | $18.49 | $9.27 | x |
| 2014-12-31 | $19.49 | $9.27 | x |
| 2015-12-31 | $20.82 | $9.27 | x |
| 2016-12-31 | $21.51 | $9.27 | x |
| 2017-12-31 | $22.23 | $9.27 | x |
| 2018-12-31 | $23.44 | $9.27 | x |
| 2019-12-31 | $25.22 | $9.27 | x |
| 2020-12-31 | $29.17 | $9.27 | x |
| 2021-12-31 | $31.92 | $9.27 | x |
| 2022-12-31 | $30.43 | $9.27 | x |
| 2023-12-31 | $33.75 | $9.27 | x |
| 2024-12-31 | $34.43 | $9.27 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Companhia Paranaense de Energia Pref ADR utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.94%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 12.40%
- • Asset Turnover: 0.39x
- • Equity Multiplier: 2.24x
- Recent ROE (10.94%) is above the historical average (9.31%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1998 | 9.20% | 26.29% | 0.22x | 1.59x | $-39.23 Million |
| 1999 | 4.97% | 16.62% | 0.18x | 1.63x | $-293.84 Million |
| 2000 | 6.63% | 15.87% | 0.26x | 1.60x | $-218.57 Million |
| 2001 | 9.47% | 15.44% | 0.35x | 1.73x | $-26.66 Million |
| 2002 | -6.77% | -8.51% | 0.44x | 1.81x | $-792.63 Million |
| 2003 | 3.26% | 3.58% | 0.48x | 1.90x | $-327.40 Million |
| 2004 | 7.20% | 6.68% | 0.56x | 1.92x | $-144.00 Million |
| 2005 | 9.16% | 7.39% | 0.62x | 1.99x | $-46.34 Million |
| 2006 | 19.49% | 26.55% | 0.39x | 1.87x | $605.05 Million |
| 2007 | 15.29% | 21.27% | 0.42x | 1.71x | $382.99 Million |
| 2008 | 13.40% | 19.76% | 0.41x | 1.65x | $273.44 Million |
| 2009 | 8.97% | 12.67% | 0.45x | 1.57x | $-91.23 Million |
| 2010 | 8.96% | 14.31% | 0.39x | 1.62x | $-115.21 Million |
| 2011 | 9.79% | 14.89% | 0.41x | 1.62x | $-24.98 Million |
| 2012 | 5.79% | 8.25% | 0.40x | 1.75x | $-509.05 Million |
| 2013 | 8.48% | 11.68% | 0.40x | 1.83x | $-192.57 Million |
| 2014 | 9.05% | 8.62% | 0.55x | 1.92x | $-127.12 Million |
| 2015 | 7.79% | 7.42% | 0.52x | 2.03x | $-315.02 Million |
| 2016 | 6.09% | 6.84% | 0.43x | 2.06x | $-576.04 Million |
| 2017 | 6.80% | 7.37% | 0.42x | 2.18x | $-487.16 Million |
| 2018 | 8.78% | 9.42% | 0.42x | 2.24x | $-196.23 Million |
| 2019 | 11.53% | 12.54% | 0.41x | 2.22x | $264.70 Million |
| 2020 | 19.56% | 20.95% | 0.40x | 2.34x | $1.91 Billion |
| 2021 | 22.68% | 20.65% | 0.48x | 2.27x | $2.77 Billion |
| 2022 | 5.34% | 5.42% | 0.41x | 2.39x | $-969.73 Million |
| 2023 | 9.46% | 10.52% | 0.38x | 2.34x | $-129.81 Million |
| 2024 | 10.94% | 12.40% | 0.39x | 2.24x | $242.16 Million |
Industry Comparison
This section compares Companhia Paranaense de Energia Pref ADR's net assets metrics with peer companies in the Utilities - Regulated Electric industry.
Industry Context
- Industry: Utilities - Regulated Electric
- Average net assets among peers: $27,818,120,000
- Average return on equity (ROE) among peers: -1.14%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Companhia Paranaense de Energia Pref ADR (ELP) | $25.95 Billion | 9.20% | 1.39x | $7.25 Million |
| Ameren Corp (AEE) | $4.55 Billion | 11.50% | 2.12x | $30.51 Billion |
| American Electric Power Co Inc (AEP) | $16.82 Billion | 9.71% | 2.54x | $71.56 Billion |
| CMS Energy Corporation (CMS) | $9.71 Billion | 11.03% | 3.16x | $23.19 Billion |
| CenterPoint Energy Inc (CNP) | $4.55 Billion | 13.43% | 4.10x | $27.76 Billion |
| Dominion Energy Inc (D) | $27.52 Billion | 7.38% | 2.96x | $55.33 Billion |
| DTE Energy Company (DTE) | $8.71 Billion | 10.41% | 3.56x | $30.10 Billion |
| Duke Energy Corporation (DUK) | $43.83 Billion | 6.08% | 2.32x | $99.18 Billion |
| Consolidated Edison Inc (ED) | $6.28 Billion | 11.63% | 1.29x | $40.39 Billion |
| Empresa Distribuidora y Comercializadora Norte SA ADR (EDN) | $143.55 Billion | -90.20% | 2.23x | $519.48 Million |
| Edison International (EIX) | $12.65 Billion | -2.39% | 3.48x | $26.55 Billion |
About Companhia Paranaense de Energia Pref ADR
Companhia Paranaense de Energia - COPEL engages in the generation, transformation, distribution, and sale of electricity to industrial, residential, commercial, rural, and other customers in Brazil. The company operates hydroelectric, wind, and thermoelectric plants; and owns and operates transmission and distribution lines. It holds concessions to distribute electricity in municipalities in the … Read more