Gjensidige Forsikring ASA (GJF) - Net Assets
Based on the latest financial reports, Gjensidige Forsikring ASA (GJF) has net assets worth Nkr28.31 Billion NOK (≈ $2.98 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Nkr191.90 Billion ≈ $20.19 Billion USD) and total liabilities (Nkr163.59 Billion ≈ $17.21 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Gjensidige Forsikring ASA liquidity resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Nkr28.31 Billion |
| % of Total Assets | 14.75% |
| Annual Growth Rate | 5.55% |
| 5-Year Change | 12.32% |
| 10-Year Change | 26.8% |
| Growth Volatility | 12.14 |
Gjensidige Forsikring ASA - Net Assets Trend (2004–2025)
This chart illustrates how Gjensidige Forsikring ASA's net assets have evolved over time, based on quarterly financial data. Also explore total assets of Gjensidige Forsikring ASA for the complete picture of this company's asset base.
Annual Net Assets for Gjensidige Forsikring ASA (2004–2025)
The table below shows the annual net assets of Gjensidige Forsikring ASA from 2004 to 2025. For live valuation and market cap data, see GJF market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Nkr28.31 Billion ≈ $2.98 Billion |
+8.82% |
| 2024-12-31 | Nkr26.02 Billion ≈ $2.74 Billion |
+7.35% |
| 2023-12-31 | Nkr24.23 Billion ≈ $2.55 Billion |
-6.33% |
| 2022-12-31 | Nkr25.87 Billion ≈ $2.72 Billion |
+2.65% |
| 2021-12-31 | Nkr25.21 Billion ≈ $2.65 Billion |
-0.31% |
| 2020-12-31 | Nkr25.28 Billion ≈ $2.66 Billion |
-3.47% |
| 2019-12-31 | Nkr26.19 Billion ≈ $2.76 Billion |
+9.84% |
| 2018-12-31 | Nkr23.85 Billion ≈ $2.51 Billion |
+0.60% |
| 2017-12-31 | Nkr23.70 Billion ≈ $2.49 Billion |
+6.17% |
| 2016-12-31 | Nkr22.33 Billion ≈ $2.35 Billion |
-4.31% |
| 2015-12-31 | Nkr23.33 Billion ≈ $2.46 Billion |
+7.73% |
| 2014-12-31 | Nkr21.66 Billion ≈ $2.28 Billion |
-17.62% |
| 2013-12-31 | Nkr26.29 Billion ≈ $2.77 Billion |
+2.62% |
| 2012-12-31 | Nkr25.62 Billion ≈ $2.70 Billion |
+10.29% |
| 2011-12-31 | Nkr23.23 Billion ≈ $2.44 Billion |
+0.39% |
| 2010-12-31 | Nkr23.14 Billion ≈ $2.43 Billion |
+5.32% |
| 2009-12-31 | Nkr21.97 Billion ≈ $2.31 Billion |
+10.84% |
| 2008-12-31 | Nkr19.82 Billion ≈ $2.09 Billion |
-2.38% |
| 2007-12-31 | Nkr20.30 Billion ≈ $2.14 Billion |
+31.49% |
| 2006-12-31 | Nkr15.44 Billion ≈ $1.62 Billion |
+23.65% |
| 2005-12-31 | Nkr12.49 Billion ≈ $1.31 Billion |
+37.08% |
| 2004-12-31 | Nkr9.11 Billion ≈ $958.55 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Gjensidige Forsikring ASA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 0.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | Nkr28.31 Billion | 100.00% |
| Total Equity | Nkr28.31 Billion | 100.00% |
Gjensidige Forsikring ASA Competitors by Market Cap
The table below lists competitors of Gjensidige Forsikring ASA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Reinsurance Group of America
NYSE:RGA
|
$13.66 Billion |
|
LTIMindtree Limited
NSE:LTM
|
$13.69 Billion |
|
HDFC Life Insurance Company Limited
NSE:HDFCLIFE
|
$13.69 Billion |
|
Union Bank of India
NSE:UNIONBANK
|
$13.70 Billion |
|
CVC Capital Partners PLC
AS:CVC
|
$13.65 Billion |
|
Ecopro BM. Co. Ltd
KQ:247540
|
$13.64 Billion |
|
Lynas Rare EARTHS Ltd
AU:LYC
|
$13.63 Billion |
|
EIFFAGE S.A.ADR 1/5/EO 4
F:EF30
|
$13.62 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Gjensidige Forsikring ASA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 26,007,400,000 to 28,307,200,000, a change of 2,299,800,000 (8.8%).
- Net income of 6,556,200,000 contributed positively to equity growth.
- Dividend payments of 4,999,700,000 reduced retained earnings.
- Other factors increased equity by 743,300,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Nkr6.56 Billion | +23.16% |
| Dividends Paid | Nkr5.00 Billion | -17.66% |
| Other Changes | Nkr743.30 Million | +2.63% |
| Total Change | Nkr- | 8.84% |
Book Value vs Market Value Analysis
This analysis compares Gjensidige Forsikring ASA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.58x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 14.25x to 4.58x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | Nkr18.22 | Nkr259.60 | x |
| 2005-12-31 | Nkr24.97 | Nkr259.60 | x |
| 2006-12-31 | Nkr30.88 | Nkr259.60 | x |
| 2007-12-31 | Nkr65.76 | Nkr259.60 | x |
| 2008-12-31 | Nkr49.49 | Nkr259.60 | x |
| 2009-12-31 | Nkr43.94 | Nkr259.60 | x |
| 2010-12-31 | Nkr46.28 | Nkr259.60 | x |
| 2011-12-31 | Nkr46.46 | Nkr259.60 | x |
| 2012-12-31 | Nkr51.23 | Nkr259.60 | x |
| 2013-12-31 | Nkr52.57 | Nkr259.60 | x |
| 2014-12-31 | Nkr43.31 | Nkr259.60 | x |
| 2015-12-31 | Nkr46.61 | Nkr259.60 | x |
| 2016-12-31 | Nkr44.60 | Nkr259.60 | x |
| 2017-12-31 | Nkr47.36 | Nkr259.60 | x |
| 2018-12-31 | Nkr47.68 | Nkr259.60 | x |
| 2019-12-31 | Nkr52.37 | Nkr259.60 | x |
| 2020-12-31 | Nkr50.56 | Nkr259.60 | x |
| 2021-12-31 | Nkr50.40 | Nkr259.60 | x |
| 2022-12-31 | Nkr51.74 | Nkr259.60 | x |
| 2023-12-31 | Nkr48.44 | Nkr259.60 | x |
| 2024-12-31 | Nkr52.02 | Nkr259.60 | x |
| 2025-12-31 | Nkr56.62 | Nkr259.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Gjensidige Forsikring ASA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 23.16%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 14.67%
- • Asset Turnover: 0.23x
- • Equity Multiplier: 6.78x
- Recent ROE (23.16%) is above the historical average (17.51%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 18.83% | 11.45% | 0.46x | 3.58x | Nkr803.98 Million |
| 2005 | 27.21% | 19.61% | 0.42x | 3.31x | Nkr2.15 Billion |
| 2006 | 21.14% | 17.76% | 0.40x | 3.00x | Nkr1.72 Billion |
| 2007 | 12.21% | 11.53% | 0.37x | 2.86x | Nkr448.75 Million |
| 2008 | 2.45% | 1.90% | 0.39x | 3.31x | Nkr-1.50 Billion |
| 2009 | 10.49% | 11.84% | 0.26x | 3.41x | Nkr107.98 Million |
| 2010 | 12.75% | 13.70% | 0.26x | 3.64x | Nkr636.62 Million |
| 2011 | 11.83% | 12.63% | 0.25x | 3.81x | Nkr425.04 Million |
| 2012 | 16.71% | 19.34% | 0.23x | 3.68x | Nkr1.72 Billion |
| 2013 | 13.96% | 15.80% | 0.21x | 4.14x | Nkr1.04 Billion |
| 2014 | 19.35% | 16.51% | 0.22x | 5.26x | Nkr2.02 Billion |
| 2015 | 16.26% | 14.81% | 0.20x | 5.55x | Nkr1.46 Billion |
| 2016 | 20.94% | 16.98% | 0.20x | 6.09x | Nkr2.44 Billion |
| 2017 | 19.10% | 15.71% | 0.19x | 6.29x | Nkr2.15 Billion |
| 2018 | 15.59% | 13.87% | 0.17x | 6.57x | Nkr1.33 Billion |
| 2019 | 25.17% | 22.54% | 0.26x | 4.29x | Nkr3.97 Billion |
| 2020 | 19.59% | 16.95% | 0.25x | 4.68x | Nkr2.43 Billion |
| 2021 | 28.33% | 22.38% | 0.25x | 5.15x | Nkr4.62 Billion |
| 2022 | 13.29% | 10.49% | 0.24x | 5.22x | Nkr850.53 Million |
| 2023 | 17.06% | 10.38% | 0.27x | 6.12x | Nkr1.71 Billion |
| 2024 | 19.77% | 12.74% | 0.24x | 6.59x | Nkr2.54 Billion |
| 2025 | 23.16% | 14.67% | 0.23x | 6.78x | Nkr3.73 Billion |
Industry Comparison
This section compares Gjensidige Forsikring ASA's net assets metrics with peer companies in the Insurance - Property & Casualty industry.
No peer company data available for comparison.
About Gjensidige Forsikring ASA
Gjensidige Forsikring ASA, together with its subsidiaries, provides general insurance and pension products in Norway, Sweden, Denmark, Finland, Latvia, Lithuania, and Estonia. It operates in four segments: General Insurance Private, General Insurance Commercial, General Insurance Sweden, and Pension. The company offers motor, property, travel, accident and health, general liability, natural peril… Read more