Melhus Sparebank (MELG) - Net Assets
Based on the latest financial reports, Melhus Sparebank (MELG) has net assets worth Nkr1.70 Billion NOK (≈ $179.21 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Nkr12.06 Billion ≈ $1.27 Billion USD) and total liabilities (Nkr10.35 Billion ≈ $1.09 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check MELG cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Nkr1.70 Billion |
| % of Total Assets | 14.13% |
| Annual Growth Rate | 10.77% |
| 5-Year Change | 41.59% |
| 10-Year Change | 106.41% |
| Growth Volatility | 10.51 |
Melhus Sparebank - Net Assets Trend (2000–2025)
This chart illustrates how Melhus Sparebank's net assets have evolved over time, based on quarterly financial data. Also explore how large is Melhus Sparebank's balance sheet for the complete picture of this company's asset base.
Annual Net Assets for Melhus Sparebank (2000–2025)
The table below shows the annual net assets of Melhus Sparebank from 2000 to 2025. For live valuation and market cap data, see how much is Melhus Sparebank worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Nkr1.70 Billion ≈ $179.21 Million |
+8.96% |
| 2024-12-31 | Nkr1.56 Billion ≈ $164.47 Million |
+5.75% |
| 2023-12-31 | Nkr1.48 Billion ≈ $155.53 Million |
+13.61% |
| 2022-12-31 | Nkr1.30 Billion ≈ $136.90 Million |
+8.16% |
| 2021-12-31 | Nkr1.20 Billion ≈ $126.57 Million |
+7.55% |
| 2020-12-31 | Nkr1.12 Billion ≈ $117.68 Million |
+1.46% |
| 2019-12-31 | Nkr1.10 Billion ≈ $115.99 Million |
+11.72% |
| 2018-12-31 | Nkr986.62 Million ≈ $103.82 Million |
+6.40% |
| 2017-12-31 | Nkr927.30 Million ≈ $97.58 Million |
+12.39% |
| 2016-12-31 | Nkr825.09 Million ≈ $86.82 Million |
+40.73% |
| 2015-12-31 | Nkr586.30 Million ≈ $61.70 Million |
+6.43% |
| 2014-12-31 | Nkr550.90 Million ≈ $57.97 Million |
+12.12% |
| 2013-12-31 | Nkr491.36 Million ≈ $51.71 Million |
+35.38% |
| 2012-12-31 | Nkr362.94 Million ≈ $38.19 Million |
+4.18% |
| 2011-12-31 | Nkr348.39 Million ≈ $36.66 Million |
+6.35% |
| 2010-12-31 | Nkr327.59 Million ≈ $34.47 Million |
+8.54% |
| 2009-12-31 | Nkr301.83 Million ≈ $31.76 Million |
+6.06% |
| 2008-12-31 | Nkr284.57 Million ≈ $29.95 Million |
+2.07% |
| 2007-12-31 | Nkr278.81 Million ≈ $29.34 Million |
+5.31% |
| 2006-12-31 | Nkr264.75 Million ≈ $27.86 Million |
+8.73% |
| 2005-12-31 | Nkr243.49 Million ≈ $25.62 Million |
+14.47% |
| 2004-12-31 | Nkr212.72 Million ≈ $22.38 Million |
+4.45% |
| 2003-12-31 | Nkr203.65 Million ≈ $21.43 Million |
+38.52% |
| 2002-12-31 | Nkr147.01 Million ≈ $15.47 Million |
+5.38% |
| 2001-12-31 | Nkr139.51 Million ≈ $14.68 Million |
+5.62% |
| 2000-12-31 | Nkr132.08 Million ≈ $13.90 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Melhus Sparebank's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 129232700000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Nkr1.29 Billion | 75.88% |
| Common Stock | Nkr300.71 Million | 17.66% |
| Other Components | Nkr110.00 Million | 6.46% |
| Total Equity | Nkr1.70 Billion | 100.00% |
Melhus Sparebank Competitors by Market Cap
The table below lists competitors of Melhus Sparebank ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
AmFIRST Real Estate Investment Trust
KLSE:5120
|
$56.01 Million |
|
INICS Corp.
KQ:452400
|
$56.01 Million |
|
Camus Engineering & Construction Inc
KO:013700
|
$56.04 Million |
|
Subex Limited
NSE:SUBEXLTD
|
$56.05 Million |
|
Widepoint C
NYSE MKT:WYY
|
$55.98 Million |
|
ClimateRock Class A Ordinary Shares
NASDAQ:CLRC
|
$55.97 Million |
|
Syntek Semiconductor Co Ltd
TWO:5302
|
$55.91 Million |
|
VANTIVA SA
PA:VANTI
|
$55.89 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Melhus Sparebank's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,562,947,000 to 1,703,036,000, a change of 140,089,000 (9.0%).
- Net income of 140,143,000 contributed positively to equity growth.
- Dividend payments of 37,479,000 reduced retained earnings.
- Other factors increased equity by 37,425,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Nkr140.14 Million | +8.23% |
| Dividends Paid | Nkr37.48 Million | -2.2% |
| Other Changes | Nkr37.42 Million | +2.2% |
| Total Change | Nkr- | 8.96% |
Book Value vs Market Value Analysis
This analysis compares Melhus Sparebank's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.31x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.49x to 0.31x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | Nkr128.53 | Nkr192.00 | x |
| 2009-12-31 | Nkr122.57 | Nkr192.00 | x |
| 2010-12-31 | Nkr394.67 | Nkr192.00 | x |
| 2011-12-31 | Nkr419.72 | Nkr192.00 | x |
| 2012-12-31 | Nkr437.26 | Nkr192.00 | x |
| 2013-12-31 | Nkr310.08 | Nkr192.00 | x |
| 2014-12-31 | Nkr347.65 | Nkr192.00 | x |
| 2015-12-31 | Nkr369.99 | Nkr192.00 | x |
| 2016-12-31 | Nkr349.32 | Nkr192.00 | x |
| 2017-12-31 | Nkr334.02 | Nkr192.00 | x |
| 2018-12-31 | Nkr355.38 | Nkr192.00 | x |
| 2019-12-31 | Nkr397.04 | Nkr192.00 | x |
| 2020-12-31 | Nkr402.82 | Nkr192.00 | x |
| 2021-12-31 | Nkr433.24 | Nkr192.00 | x |
| 2022-12-31 | Nkr468.61 | Nkr192.00 | x |
| 2023-12-31 | Nkr532.39 | Nkr192.00 | x |
| 2024-12-31 | Nkr563.02 | Nkr192.00 | x |
| 2025-12-31 | Nkr613.43 | Nkr192.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Melhus Sparebank utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.23%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 40.15%
- • Asset Turnover: 0.03x
- • Equity Multiplier: 7.08x
- Recent ROE (8.23%) is below the historical average (8.82%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 3.17% | 4.18% | 0.06x | 12.26x | Nkr-19.04 Million |
| 2008 | 6.93% | 7.07% | 0.07x | 13.19x | Nkr-8.74 Million |
| 2009 | 8.31% | 11.80% | 0.05x | 13.52x | Nkr-5.11 Million |
| 2010 | 9.44% | 14.59% | 0.05x | 14.14x | Nkr-1.84 Million |
| 2011 | 8.63% | 12.46% | 0.05x | 14.96x | Nkr-4.76 Million |
| 2012 | 14.40% | 19.10% | 0.05x | 14.57x | Nkr15.95 Million |
| 2013 | 10.15% | 17.46% | 0.05x | 12.18x | Nkr742.80K |
| 2014 | 11.75% | 19.80% | 0.05x | 11.65x | Nkr9.65 Million |
| 2015 | 8.16% | 17.50% | 0.04x | 11.91x | Nkr-10.80 Million |
| 2016 | 10.30% | 27.78% | 0.04x | 10.04x | Nkr2.39 Million |
| 2017 | 8.54% | 26.23% | 0.04x | 8.85x | Nkr-13.58 Million |
| 2018 | 8.34% | 26.66% | 0.04x | 8.77x | Nkr-16.35 Million |
| 2019 | 8.85% | 27.78% | 0.04x | 8.16x | Nkr-12.64 Million |
| 2020 | 7.89% | 27.78% | 0.03x | 8.50x | Nkr-23.63 Million |
| 2021 | 8.75% | 35.54% | 0.03x | 8.50x | Nkr-15.04 Million |
| 2022 | 7.73% | 25.17% | 0.04x | 8.07x | Nkr-29.48 Million |
| 2023 | 9.16% | 20.58% | 0.06x | 7.50x | Nkr-12.45 Million |
| 2024 | 8.93% | 18.71% | 0.07x | 7.10x | Nkr-16.79 Million |
| 2025 | 8.23% | 40.15% | 0.03x | 7.08x | Nkr-30.16 Million |
Industry Comparison
This section compares Melhus Sparebank's net assets metrics with peer companies in the Banks - Regional industry.
Industry Context
- Industry: Banks - Regional
- Average net assets among peers: $10,865,831,216
- Average return on equity (ROE) among peers: 6.94%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Melhus Sparebank (MELG) | Nkr1.70 Billion | 3.17% | 6.08x | $56.00 Million |
| Aasen Sparebank (AASB) | $685.42 Million | 7.24% | 7.19x | $24.75 Million |
| Aurskog Sparebank (AURG) | $330.39 Million | 10.56% | 15.15x | $123.04 Million |
| Bien Sparebank ASA (BIEN) | $652.26 Million | 6.45% | 6.60x | $93.84 Million |
| DnB ASA (DNB) | $101.40 Billion | 8.47% | 16.98x | $42.91 Billion |
| Grong Sparebank (GRONG) | $1.36 Billion | 8.18% | 7.05x | $83.18 Million |
| Helgeland Sparebank (HELG) | $1.49 Billion | 8.61% | 10.17x | $471.00 Million |
| Holand og Setskog Sparebank (HSPG) | $232.48 Million | 7.59% | 13.83x | $11.58 Million |
| Instabank ASA (INSTA) | $236.86 Million | -7.35% | 1.22x | $200.27 Million |
| Jaeren Sparebank (JAREN) | $1.77 Billion | 6.84% | 6.94x | $181.14 Million |
| Kraft Bank Asa (KRAB) | $506.89 Million | 12.83% | 7.71x | $58.73 Million |
About Melhus Sparebank
Melhus Sparebank, a savings bank, offers various banking products and services to businesses, agriculture customers, and private individuals in Norway. The company offers bank, Boligsparing for Ungdom, mutual fund, and retirement saving accounts. It also provides insurance services for electric scooter, boat, motorcycle, moped, jet ski, caravan, motorhome, ATV, tractor, snowmobile, trailer, and v… Read more