Wilh Wilhelmsen Holding ASA B (WWIB) - Net Assets
Based on the latest financial reports, Wilh Wilhelmsen Holding ASA B (WWIB) has net assets worth Nkr3.19 Billion NOK (≈ $335.57 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Nkr4.29 Billion ≈ $451.85 Million USD) and total liabilities (Nkr1.10 Billion ≈ $116.28 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how resilient are Wilh Wilhelmsen Holding ASA B's assets to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Nkr3.19 Billion |
| % of Total Assets | 74.27% |
| Annual Growth Rate | 7.9% |
| 5-Year Change | 18.98% |
| 10-Year Change | 22.17% |
| Growth Volatility | 13.15 |
Wilh Wilhelmsen Holding ASA B - Net Assets Trend (2001–2024)
This chart illustrates how Wilh Wilhelmsen Holding ASA B's net assets have evolved over time, based on quarterly financial data. Also explore WWIB current and non-current assets for the complete picture of this company's asset base.
Annual Net Assets for Wilh Wilhelmsen Holding ASA B (2001–2024)
The table below shows the annual net assets of Wilh Wilhelmsen Holding ASA B from 2001 to 2024. For live valuation and market cap data, see Wilh Wilhelmsen Holding ASA B (WWIB) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Nkr2.69 Billion ≈ $283.59 Million |
-5.67% |
| 2023-12-31 | Nkr2.86 Billion ≈ $300.64 Million |
+21.26% |
| 2022-12-31 | Nkr2.36 Billion ≈ $247.92 Million |
+5.65% |
| 2021-12-31 | Nkr2.23 Billion ≈ $234.66 Million |
-1.55% |
| 2020-12-31 | Nkr2.27 Billion ≈ $238.34 Million |
+8.79% |
| 2019-12-31 | Nkr2.08 Billion ≈ $219.09 Million |
+3.22% |
| 2018-12-31 | Nkr2.02 Billion ≈ $212.25 Million |
-7.77% |
| 2017-12-31 | Nkr2.19 Billion ≈ $230.14 Million |
-12.24% |
| 2016-12-31 | Nkr2.49 Billion ≈ $262.23 Million |
+12.96% |
| 2015-12-31 | Nkr2.21 Billion ≈ $232.13 Million |
-5.28% |
| 2014-12-31 | Nkr2.33 Billion ≈ $245.08 Million |
+1.88% |
| 2013-12-31 | Nkr2.29 Billion ≈ $240.55 Million |
+9.96% |
| 2012-12-31 | Nkr2.08 Billion ≈ $218.77 Million |
+24.27% |
| 2011-12-31 | Nkr1.67 Billion ≈ $176.05 Million |
+8.78% |
| 2010-12-31 | Nkr1.54 Billion ≈ $161.84 Million |
+21.20% |
| 2009-12-31 | Nkr1.27 Billion ≈ $133.54 Million |
+38.84% |
| 2008-12-31 | Nkr914.00 Million ≈ $96.18 Million |
-4.09% |
| 2007-12-31 | Nkr953.00 Million ≈ $100.28 Million |
-8.10% |
| 2006-12-31 | Nkr1.04 Billion ≈ $109.12 Million |
+24.34% |
| 2005-12-31 | Nkr834.00 Million ≈ $87.76 Million |
+13.32% |
| 2004-12-31 | Nkr736.00 Million ≈ $77.45 Million |
+30.27% |
| 2003-12-31 | Nkr565.00 Million ≈ $59.45 Million |
+11.88% |
| 2002-12-31 | Nkr505.00 Million ≈ $53.14 Million |
+7.68% |
| 2001-12-31 | Nkr469.00 Million ≈ $49.35 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Wilh Wilhelmsen Holding ASA B's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 618.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Nkr2.46 Billion | 95.54% |
| Common Stock | Nkr118.00 Million | 4.57% |
| Total Equity | Nkr2.58 Billion | 100.00% |
Wilh Wilhelmsen Holding ASA B Competitors by Market Cap
The table below lists competitors of Wilh Wilhelmsen Holding ASA B ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hangzhou Zhengqiang Corporation Limited
SHE:301119
|
$622.44 Million |
|
Bohai Ferry Co Ltd
SHG:603167
|
$622.66 Million |
|
Kimball Electronics
NASDAQ:KE
|
$622.82 Million |
|
Solus Advanced Materials Co Ltd
KO:336370
|
$622.85 Million |
|
ARTS Group Co Ltd
SHG:603017
|
$622.40 Million |
|
Fuchun Technology Co Ltd
SHE:300299
|
$622.24 Million |
|
Marssenger Kitchenware Co. Ltd.
SHE:300894
|
$621.87 Million |
|
YIDU TECH INC. DL -00002
F:0EL
|
$621.36 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Wilh Wilhelmsen Holding ASA B's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,702,000,000 to 2,580,000,000, a change of -122,000,000 (-4.5%).
- Net income of 498,000,000 contributed positively to equity growth.
- Dividend payments of 72,000,000 reduced retained earnings.
- Share repurchases of 47,000,000 reduced equity.
- Other factors decreased equity by 501,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Nkr498.00 Million | +19.3% |
| Dividends Paid | Nkr72.00 Million | -2.79% |
| Share Repurchases | Nkr47.00 Million | -1.82% |
| Other Changes | Nkr-501.00 Million | -19.42% |
| Total Change | Nkr- | -4.52% |
Book Value vs Market Value Analysis
This analysis compares Wilh Wilhelmsen Holding ASA B's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 10.34x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 64.99x to 10.34x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2001-12-31 | Nkr9.57 | Nkr622.00 | x |
| 2002-12-31 | Nkr10.58 | Nkr622.00 | x |
| 2003-12-31 | Nkr11.79 | Nkr622.00 | x |
| 2004-12-31 | Nkr15.27 | Nkr622.00 | x |
| 2005-12-31 | Nkr17.25 | Nkr622.00 | x |
| 2006-12-31 | Nkr21.47 | Nkr622.00 | x |
| 2007-12-31 | Nkr20.00 | Nkr622.00 | x |
| 2008-12-31 | Nkr19.31 | Nkr622.00 | x |
| 2009-12-31 | Nkr27.16 | Nkr622.00 | x |
| 2010-12-31 | Nkr26.48 | Nkr622.00 | x |
| 2011-12-31 | Nkr28.80 | Nkr622.00 | x |
| 2012-12-31 | Nkr35.54 | Nkr622.00 | x |
| 2013-12-31 | Nkr39.57 | Nkr622.00 | x |
| 2014-12-31 | Nkr40.08 | Nkr622.00 | x |
| 2015-12-31 | Nkr37.80 | Nkr622.00 | x |
| 2016-12-31 | Nkr42.88 | Nkr622.00 | x |
| 2017-12-31 | Nkr42.56 | Nkr622.00 | x |
| 2018-12-31 | Nkr39.24 | Nkr622.00 | x |
| 2019-12-31 | Nkr40.92 | Nkr622.00 | x |
| 2020-12-31 | Nkr45.04 | Nkr622.00 | x |
| 2021-12-31 | Nkr45.07 | Nkr622.00 | x |
| 2022-12-31 | Nkr49.62 | Nkr622.00 | x |
| 2023-12-31 | Nkr61.14 | Nkr622.00 | x |
| 2024-12-31 | Nkr60.15 | Nkr622.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Wilh Wilhelmsen Holding ASA B utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 19.30%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 43.84%
- • Asset Turnover: 0.30x
- • Equity Multiplier: 1.46x
- Recent ROE (19.30%) is above the historical average (11.44%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 5.77% | 5.21% | 0.40x | 2.76x | Nkr-19.80 Million |
| 2002 | 10.71% | 9.42% | 0.38x | 2.95x | Nkr3.60 Million |
| 2003 | 11.70% | 10.46% | 0.44x | 2.53x | Nkr9.60 Million |
| 2004 | 22.95% | 44.68% | 0.24x | 2.18x | Nkr94.80 Million |
| 2005 | 22.71% | 32.58% | 0.25x | 2.73x | Nkr105.20 Million |
| 2006 | 22.06% | 27.32% | 0.30x | 2.66x | Nkr124.10 Million |
| 2007 | 0.32% | 0.31% | 0.35x | 3.01x | Nkr-91.30 Million |
| 2008 | 10.58% | 6.86% | 0.43x | 3.62x | Nkr5.20 Million |
| 2009 | 26.44% | 32.91% | 0.28x | 2.92x | Nkr207.70 Million |
| 2010 | 6.10% | 6.97% | 0.26x | 3.32x | Nkr-48.00 Million |
| 2011 | 17.26% | 18.52% | 0.28x | 3.30x | Nkr97.20 Million |
| 2012 | 19.95% | 24.83% | 0.27x | 3.02x | Nkr164.10 Million |
| 2013 | 14.16% | 19.80% | 0.27x | 2.69x | Nkr76.40 Million |
| 2014 | 12.96% | 17.60% | 0.28x | 2.60x | Nkr55.00 Million |
| 2015 | 3.08% | 4.13% | 0.28x | 2.67x | Nkr-121.40 Million |
| 2016 | 10.10% | 17.88% | 0.24x | 2.36x | Nkr2.00 Million |
| 2017 | -3.24% | -10.14% | 0.19x | 1.66x | Nkr-261.50 Million |
| 2018 | -3.79% | -7.96% | 0.28x | 1.69x | Nkr-251.10 Million |
| 2019 | 6.06% | 13.65% | 0.25x | 1.75x | Nkr-74.00 Million |
| 2020 | 5.83% | 14.52% | 0.23x | 1.74x | Nkr-83.80 Million |
| 2021 | 3.58% | 8.25% | 0.25x | 1.72x | Nkr-128.90 Million |
| 2022 | 12.75% | 29.90% | 0.26x | 1.64x | Nkr60.80 Million |
| 2023 | 17.28% | 45.47% | 0.25x | 1.52x | Nkr196.80 Million |
| 2024 | 19.30% | 43.84% | 0.30x | 1.46x | Nkr240.00 Million |
Industry Comparison
This section compares Wilh Wilhelmsen Holding ASA B's net assets metrics with peer companies in the Marine Shipping industry.
Industry Context
- Industry: Marine Shipping
- Average net assets among peers: $587,144,022
- Average return on equity (ROE) among peers: 9.18%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Wilh Wilhelmsen Holding ASA B (WWIB) | Nkr3.19 Billion | 5.77% | 0.35x | $622.41 Million |
| 2020 Bulkers Ltd (2020) | $161.00 Million | 15.90% | 1.34x | $7.25 Million |
| ADS Maritime Holding Plc (ADS) | $16.51 Million | 28.72% | 0.69x | $18.68 Million |
| American Shipping Company ASA (AMSC) | $224.24 Million | 6.56% | 3.04x | $7.19K |
| BW LPG Ltd (BWLPG) | $1.94 Billion | 18.29% | 0.71x | $2.96 Billion |
| Golden Energy Offshore Services AS (GEOS) | $269.72 Million | 28.02% | 0.01x | $58.11 Million |
| Golden Ocean Group Ltd (GOGL) | $277.69 Million | -19.24% | 0.43x | $1.75 Billion |
| Hafnia Ltd (HAFNI) | $397.82 Million | 0.74% | 2.07x | $4.30 Billion |
| Hoegh Autoliners ASA (HAUTO) | $801.24 Million | 15.57% | 1.06x | $2.66 Billion |
| Havila Shipping ASA (HAVI) | $1.70 Billion | -0.53% | 2.94x | $32.72 Million |
| Himalaya Shipping Ltd (HSHP) | $90.69 Million | -2.21% | 0.97x | $623.43 Million |
About Wilh Wilhelmsen Holding ASA B
Wilh. Wilhelmsen Holding ASA provides maritime products and services worldwide. It operates through Maritime Services, New Energy, and Strategic Holdings and Investments segments. The company offers pumps, accessories, and spares; cleaning, water treatment, and fuel oil chemicals, as well as test kits, reagents, and marine chemicals equipment; air tools equipment, accessories, consumables, and sp… Read more