SEB SA (SK) - Net Assets
Based on the latest financial reports, SEB SA (SK) has net assets worth €3.15 Billion EUR (≈ $3.68 Billion USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€9.11 Billion ≈ $10.66 Billion USD) and total liabilities (€5.96 Billion ≈ $6.97 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check SEB SA liquidity resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €3.15 Billion |
| % of Total Assets | 34.58% |
| Annual Growth Rate | 8.53% |
| 5-Year Change | 29.45% |
| 10-Year Change | 85.58% |
| Growth Volatility | 9.49 |
SEB SA - Net Assets Trend (2004–2024)
This chart illustrates how SEB SA's net assets have evolved over time, based on quarterly financial data. Also explore SK asset base for the complete picture of this company's asset base.
Annual Net Assets for SEB SA (2004–2024)
The table below shows the annual net assets of SEB SA from 2004 to 2024. For live valuation and market cap data, see SK market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €3.54 Billion ≈ $4.14 Billion |
+2.30% |
| 2023-12-31 | €3.46 Billion ≈ $4.05 Billion |
+0.34% |
| 2022-12-31 | €3.45 Billion ≈ $4.03 Billion |
+4.81% |
| 2021-12-31 | €3.29 Billion ≈ $3.85 Billion |
+20.33% |
| 2020-12-31 | €2.73 Billion ≈ $3.20 Billion |
+4.08% |
| 2019-12-31 | €2.63 Billion ≈ $3.07 Billion |
+13.91% |
| 2018-12-31 | €2.31 Billion ≈ $2.70 Billion |
+17.43% |
| 2017-12-31 | €1.96 Billion ≈ $2.30 Billion |
+6.98% |
| 2016-12-31 | €1.84 Billion ≈ $2.15 Billion |
-3.75% |
| 2015-12-31 | €1.91 Billion ≈ $2.23 Billion |
+10.62% |
| 2014-12-31 | €1.72 Billion ≈ $2.02 Billion |
+12.54% |
| 2013-12-31 | €1.53 Billion ≈ $1.79 Billion |
+4.80% |
| 2012-12-31 | €1.46 Billion ≈ $1.71 Billion |
+7.37% |
| 2011-12-31 | €1.36 Billion ≈ $1.59 Billion |
-13.33% |
| 2010-12-31 | €1.57 Billion ≈ $1.84 Billion |
+28.78% |
| 2009-12-31 | €1.22 Billion ≈ $1.43 Billion |
+17.60% |
| 2008-12-31 | €1.04 Billion ≈ $1.21 Billion |
+20.30% |
| 2007-12-31 | €862.40 Million ≈ $1.01 Billion |
+5.61% |
| 2006-12-31 | €816.60 Million ≈ $954.69 Million |
+1.76% |
| 2005-12-31 | €802.50 Million ≈ $938.21 Million |
+16.51% |
| 2004-12-31 | €688.80 Million ≈ $805.28 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to SEB SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 103.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €1.19 Billion | 36.32% |
| Common Stock | €55.30 Million | 1.69% |
| Other Comprehensive Income | €3.29 Billion | 100.51% |
| Total Equity | €3.28 Billion | 100.00% |
SEB SA Competitors by Market Cap
The table below lists competitors of SEB SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shanghai Mechanical & Electrical Industry Co Ltd A
SHG:600835
|
$2.85 Billion |
|
CETC Energy Joint Stock Co Ltd
SHG:600877
|
$2.85 Billion |
|
Vicat S.A.
PA:VCT
|
$2.85 Billion |
|
CoCreation Grass Co Ltd
SHG:605099
|
$2.85 Billion |
|
Lerøy Seafood Group ASA
OL:LSG
|
$2.85 Billion |
|
Mobimo Hldg
SW:MOBN
|
$2.85 Billion |
|
Auren Energia S.A.
SA:AURE3
|
$2.85 Billion |
|
WD-40 Company
NASDAQ:WDFC
|
$2.85 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in SEB SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,198,400,000 to 3,276,100,000, a change of 77,700,000 (2.4%).
- Net income of 232,000,000 contributed positively to equity growth.
- Dividend payments of 193,900,000 reduced retained earnings.
- Share repurchases of 73,400,000 reduced equity.
- Other comprehensive income increased equity by 1,574,000,000.
- Other factors decreased equity by 1,461,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €232.00 Million | +7.08% |
| Dividends Paid | €193.90 Million | -5.92% |
| Share Repurchases | €73.40 Million | -2.24% |
| Other Comprehensive Income | €1.57 Billion | +48.04% |
| Other Changes | €-1.46 Billion | -44.6% |
| Total Change | €- | 2.43% |
Book Value vs Market Value Analysis
This analysis compares SEB SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.87x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 4.05x to 0.87x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | €12.87 | €52.10 | x |
| 2005-12-31 | €14.90 | €52.10 | x |
| 2006-12-31 | €15.19 | €52.10 | x |
| 2007-12-31 | €15.87 | €52.10 | x |
| 2008-12-31 | €17.27 | €52.10 | x |
| 2009-12-31 | €21.11 | €52.10 | x |
| 2010-12-31 | €26.25 | €52.10 | x |
| 2011-12-31 | €22.96 | €52.10 | x |
| 2012-12-31 | €25.04 | €52.10 | x |
| 2013-12-31 | €25.83 | €52.10 | x |
| 2014-12-31 | €28.66 | €52.10 | x |
| 2015-12-31 | €31.23 | €52.10 | x |
| 2016-12-31 | €30.23 | €52.10 | x |
| 2017-12-31 | €32.53 | €52.10 | x |
| 2018-12-31 | €38.14 | €52.10 | x |
| 2019-12-31 | €43.42 | €52.10 | x |
| 2020-12-31 | €44.49 | €52.10 | x |
| 2021-12-31 | €55.10 | €52.10 | x |
| 2022-12-31 | €57.21 | €52.10 | x |
| 2023-12-31 | €57.76 | €52.10 | x |
| 2024-12-31 | €59.73 | €52.10 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently SEB SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.08%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.81%
- • Asset Turnover: 0.89x
- • Equity Multiplier: 2.85x
- Recent ROE (7.08%) is below the historical average (14.52%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 19.06% | 5.72% | 1.29x | 2.59x | €62.16 Million |
| 2005 | 12.70% | 4.13% | 1.19x | 2.58x | €21.67 Million |
| 2006 | 10.65% | 3.28% | 1.25x | 2.60x | €5.34 Million |
| 2007 | 16.76% | 5.04% | 1.18x | 2.83x | €58.26 Million |
| 2008 | 16.73% | 4.69% | 1.14x | 3.12x | €61.01 Million |
| 2009 | 13.50% | 4.60% | 1.19x | 2.47x | €37.87 Million |
| 2010 | 15.74% | 6.03% | 1.22x | 2.14x | €80.28 Million |
| 2011 | 19.06% | 5.96% | 1.18x | 2.71x | €112.26 Million |
| 2012 | 14.58% | 4.78% | 1.14x | 2.66x | €61.02 Million |
| 2013 | 14.38% | 4.80% | 1.18x | 2.53x | €60.83 Million |
| 2014 | 10.96% | 4.00% | 1.07x | 2.56x | €14.90 Million |
| 2015 | 12.06% | 4.32% | 1.03x | 2.71x | €35.14 Million |
| 2016 | 15.48% | 5.17% | 0.75x | 3.98x | €91.50 Million |
| 2017 | 20.96% | 5.78% | 0.97x | 3.74x | €196.05 Million |
| 2018 | 19.97% | 6.15% | 0.96x | 3.37x | €209.20 Million |
| 2019 | 15.87% | 5.16% | 0.94x | 3.27x | €140.44 Million |
| 2020 | 12.18% | 4.33% | 0.75x | 3.76x | €53.75 Million |
| 2021 | 15.18% | 5.63% | 0.80x | 3.39x | €154.79 Million |
| 2022 | 9.98% | 3.97% | 0.87x | 2.88x | €-680.00K |
| 2023 | 12.07% | 4.82% | 0.87x | 2.89x | €66.36 Million |
| 2024 | 7.08% | 2.81% | 0.89x | 2.85x | €-95.61 Million |
Industry Comparison
This section compares SEB SA's net assets metrics with peer companies in the Furnishings, Fixtures & Appliances industry.
Industry Context
- Industry: Furnishings, Fixtures & Appliances
- Average net assets among peers: $29,374,019
- Average return on equity (ROE) among peers: -8.52%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| SEB SA (SK) | €3.15 Billion | 19.06% | 1.89x | $2.85 Billion |
| Groupe Airwell Société anonyme (ALAIR) | $8.90 Million | -19.19% | 4.20x | $3.89 Million |
| Miliboo SA (ALMLB) | $4.40 Million | -34.46% | 3.13x | $12.20 Million |
| Neolife SA (ALNLF) | $4.30 Million | -12.17% | 0.71x | $4.80 Million |
| U10 SA (ALU10) | $96.27 Million | 8.75% | 0.79x | $19.80 Million |
| Foncière 7 investissement Société Anonyme (LEBL) | $647.56K | -4.35% | 0.04x | $480.00K |
| Roche Bobois (RBO) | $61.73 Million | 10.27% | 1.76x | $263.43 Million |
About SEB SA
SEB SA designs, manufactures, and markets small domestic equipment in Western Europe, rest of Europe, the Middle East, Africa, North and South America, China, and rest of Asia. It operates through Consumer Business and Professional Business segments. The company provides flagship products, such as cookeo, rice cooker IH spherical, optiGrill, garment steamer, thermal-spot titanium pro fumeless wok… Read more