Zhongjin Gold Corp Ltd (600489) - Net Assets
Based on the latest financial reports, Zhongjin Gold Corp Ltd (600489) has net assets worth CN¥39.75 Billion CNY (≈ $5.82 Billion USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥69.75 Billion ≈ $10.21 Billion USD) and total liabilities (CN¥30.00 Billion ≈ $4.39 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 600489 tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥39.75 Billion |
| % of Total Assets | 56.99% |
| Annual Growth Rate | 21.4% |
| 5-Year Change | 35.33% |
| 10-Year Change | 138.39% |
| Growth Volatility | 56.25 |
Zhongjin Gold Corp Ltd - Net Assets Trend (2000–2025)
This chart illustrates how Zhongjin Gold Corp Ltd's net assets have evolved over time, based on quarterly financial data. See Zhongjin Gold Corp Ltd defensive interval ratio to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Zhongjin Gold Corp Ltd (2000–2025)
The table below shows the annual net assets of Zhongjin Gold Corp Ltd from 2000 to 2025. For live valuation and market cap data, see Zhongjin Gold Corp Ltd market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥36.43 Billion ≈ $5.33 Billion |
+11.86% |
| 2024-12-31 | CN¥32.57 Billion ≈ $4.77 Billion |
+5.97% |
| 2023-12-31 | CN¥30.74 Billion ≈ $4.50 Billion |
+9.76% |
| 2022-12-31 | CN¥28.00 Billion ≈ $4.10 Billion |
+4.02% |
| 2021-12-31 | CN¥26.92 Billion ≈ $3.94 Billion |
+5.48% |
| 2020-12-31 | CN¥25.52 Billion ≈ $3.73 Billion |
+28.23% |
| 2019-12-31 | CN¥19.90 Billion ≈ $2.91 Billion |
+3.00% |
| 2018-12-31 | CN¥19.33 Billion ≈ $2.83 Billion |
+23.54% |
| 2017-12-31 | CN¥15.64 Billion ≈ $2.29 Billion |
+2.35% |
| 2016-12-31 | CN¥15.28 Billion ≈ $2.24 Billion |
+28.42% |
| 2015-12-31 | CN¥11.90 Billion ≈ $1.74 Billion |
-1.20% |
| 2014-12-31 | CN¥12.05 Billion ≈ $1.76 Billion |
+2.32% |
| 2013-12-31 | CN¥11.77 Billion ≈ $1.72 Billion |
-2.26% |
| 2012-12-31 | CN¥12.04 Billion ≈ $1.76 Billion |
+19.28% |
| 2011-12-31 | CN¥10.10 Billion ≈ $1.48 Billion |
+71.15% |
| 2010-12-31 | CN¥5.90 Billion ≈ $863.29 Million |
+26.83% |
| 2009-12-31 | CN¥4.65 Billion ≈ $680.67 Million |
+0.86% |
| 2008-12-31 | CN¥4.61 Billion ≈ $674.90 Million |
+270.62% |
| 2007-12-31 | CN¥1.24 Billion ≈ $182.10 Million |
+17.17% |
| 2006-12-31 | CN¥1.06 Billion ≈ $155.42 Million |
+13.95% |
| 2005-12-31 | CN¥932.11 Million ≈ $136.40 Million |
+5.93% |
| 2004-12-31 | CN¥879.91 Million ≈ $128.76 Million |
+15.22% |
| 2003-12-31 | CN¥763.67 Million ≈ $111.75 Million |
+127.56% |
| 2002-12-31 | CN¥335.59 Million ≈ $49.11 Million |
+12.18% |
| 2001-12-31 | CN¥299.16 Million ≈ $43.78 Million |
+4.70% |
| 2000-12-31 | CN¥285.74 Million ≈ $41.81 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Zhongjin Gold Corp Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 185402.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥13.09 Billion | 43.15% |
| Other Components | CN¥17.24 Billion | 56.85% |
| Total Equity | CN¥30.33 Billion | 100.00% |
Zhongjin Gold Corp Ltd Competitors by Market Cap
The table below lists competitors of Zhongjin Gold Corp Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
National Silicon Industry Group Co Ltd
SHG:688126
|
$15.57 Billion |
|
Textron Inc
NYSE:TXT
|
$15.58 Billion |
|
Banco Santander Chile
SN:BSANTANDER
|
$15.60 Billion |
|
Bharat Heavy Electricals Limited
NSE:BHEL
|
$15.60 Billion |
|
Ralph Lauren Corp Class A
NYSE:RL
|
$15.54 Billion |
|
Beiersdorf Aktiengesellschaft
F:BEI
|
$15.52 Billion |
|
Genmab AS
NASDAQ:GMAB
|
$15.51 Billion |
|
Raiffeisen Bank International AG
VI:RBI
|
$15.50 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Zhongjin Gold Corp Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 27,392,842,641 to 30,326,706,612, a change of 2,933,863,971 (10.7%).
- Net income of 4,933,582,739 contributed positively to equity growth.
- Dividend payments of 2,305,063,334 reduced retained earnings.
- Other comprehensive income decreased equity by 4,216,833,593.
- Other factors increased equity by 4,522,178,159.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥4.93 Billion | +16.27% |
| Dividends Paid | CN¥2.31 Billion | -7.6% |
| Other Comprehensive Income | CN¥-4.22 Billion | -13.9% |
| Other Changes | CN¥4.52 Billion | +14.91% |
| Total Change | CN¥- | 10.71% |
Book Value vs Market Value Analysis
This analysis compares Zhongjin Gold Corp Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.50x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 178.99x to 3.50x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2000-12-31 | CN¥0.12 | CN¥21.92 | x |
| 2001-12-31 | CN¥0.13 | CN¥21.92 | x |
| 2002-12-31 | CN¥0.14 | CN¥21.92 | x |
| 2003-12-31 | CN¥0.33 | CN¥21.92 | x |
| 2004-12-31 | CN¥0.33 | CN¥21.92 | x |
| 2005-12-31 | CN¥0.34 | CN¥21.92 | x |
| 2006-12-31 | CN¥0.38 | CN¥21.92 | x |
| 2007-12-31 | CN¥0.37 | CN¥21.92 | x |
| 2008-12-31 | CN¥1.31 | CN¥21.92 | x |
| 2009-12-31 | CN¥1.07 | CN¥21.92 | x |
| 2010-12-31 | CN¥1.64 | CN¥21.92 | x |
| 2011-12-31 | CN¥2.74 | CN¥21.92 | x |
| 2012-12-31 | CN¥3.16 | CN¥21.92 | x |
| 2013-12-31 | CN¥3.20 | CN¥21.92 | x |
| 2014-12-31 | CN¥3.00 | CN¥21.92 | x |
| 2015-12-31 | CN¥3.43 | CN¥21.92 | x |
| 2016-12-31 | CN¥4.02 | CN¥21.92 | x |
| 2017-12-31 | CN¥3.70 | CN¥21.92 | x |
| 2018-12-31 | CN¥4.24 | CN¥21.92 | x |
| 2019-12-31 | CN¥3.98 | CN¥21.92 | x |
| 2020-12-31 | CN¥5.12 | CN¥21.92 | x |
| 2021-12-31 | CN¥5.13 | CN¥21.92 | x |
| 2022-12-31 | CN¥5.34 | CN¥21.92 | x |
| 2023-12-31 | CN¥5.31 | CN¥21.92 | x |
| 2024-12-31 | CN¥5.66 | CN¥21.92 | x |
| 2025-12-31 | CN¥6.26 | CN¥21.92 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Zhongjin Gold Corp Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 16.27%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.24%
- • Asset Turnover: 1.26x
- • Equity Multiplier: 2.06x
- Recent ROE (16.27%) is above the historical average (9.97%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 10.65% | 5.19% | 0.88x | 2.35x | CN¥1.87 Million |
| 2001 | 11.67% | 5.97% | 0.89x | 2.18x | CN¥5.00 Million |
| 2002 | 10.85% | 4.15% | 1.21x | 2.16x | CN¥2.85 Million |
| 2003 | 5.21% | 1.82% | 1.95x | 1.47x | CN¥-36.58 Million |
| 2004 | 5.08% | 1.12% | 2.15x | 2.10x | CN¥-37.58 Million |
| 2005 | 8.53% | 1.51% | 2.58x | 2.19x | CN¥-11.64 Million |
| 2006 | 18.48% | 3.00% | 2.44x | 2.52x | CN¥74.25 Million |
| 2007 | 24.88% | 2.28% | 2.98x | 3.66x | CN¥153.42 Million |
| 2008 | 12.15% | 3.30% | 1.80x | 2.05x | CN¥84.79 Million |
| 2009 | 13.33% | 2.79% | 1.49x | 3.21x | CN¥130.17 Million |
| 2010 | 22.78% | 5.20% | 1.60x | 2.73x | CN¥631.12 Million |
| 2011 | 21.18% | 5.48% | 1.75x | 2.21x | CN¥958.76 Million |
| 2012 | 15.49% | 4.32% | 1.68x | 2.14x | CN¥552.31 Million |
| 2013 | 4.32% | 1.41% | 1.30x | 2.35x | CN¥-566.43 Million |
| 2014 | 0.62% | 0.18% | 1.21x | 2.78x | CN¥-932.06 Million |
| 2015 | 0.88% | 0.23% | 1.01x | 3.73x | CN¥-900.74 Million |
| 2016 | 2.73% | 0.93% | 1.00x | 2.93x | CN¥-962.88 Million |
| 2017 | 2.16% | 0.88% | 0.85x | 2.86x | CN¥-1.05 Billion |
| 2018 | 1.41% | 0.56% | 0.91x | 2.79x | CN¥-1.17 Billion |
| 2019 | 5.78% | 1.86% | 1.06x | 2.92x | CN¥-579.68 Million |
| 2020 | 6.64% | 3.24% | 1.05x | 1.96x | CN¥-786.58 Million |
| 2021 | 6.83% | 3.03% | 1.18x | 1.92x | CN¥-786.57 Million |
| 2022 | 7.33% | 3.32% | 1.17x | 1.88x | CN¥-692.08 Million |
| 2023 | 11.49% | 4.86% | 1.16x | 2.03x | CN¥386.98 Million |
| 2024 | 12.36% | 5.17% | 1.18x | 2.03x | CN¥646.70 Million |
| 2025 | 16.27% | 6.24% | 1.26x | 2.06x | CN¥1.90 Billion |
Industry Comparison
This section compares Zhongjin Gold Corp Ltd's net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $17,128,413,844
- Average return on equity (ROE) among peers: 6.91%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Zhongjin Gold Corp Ltd (600489) | CN¥39.75 Billion | 10.65% | 0.75x | $15.55 Billion |
| Hunan Gold Corp Ltd (002155) | $3.41 Billion | 5.13% | 0.70x | $6.10 Billion |
| Shandong Gold Mining Co Ltd (600547) | $50.46 Billion | 9.90% | 2.38x | $14.23 Billion |
| Chifeng Jilong Gold Mining Co Ltd (600988) | $-36.38 Million | 0.00% | 0.00x | $7.45 Billion |
| Western Gold Co Ltd (601069) | $1.68 Billion | 0.58% | 0.59x | $3.50 Billion |
| Zijin Mining Group Co Ltd Class A (601899) | $30.13 Billion | 18.96% | 0.74x | $89.50 Billion |
About Zhongjin Gold Corp Ltd
Zhongjin Gold Corp.,Ltd, together with its subsidiaries, engages in exploration, mining, beneficiation, and smelting of gold and other non-ferrous metals in China. The company offers gold, including gold concentrate, alloyed gold, and standard gold; and copper, silver, tellurium, platinum, ammonium perrhenate, and selenium as well as molybdenum, and sulfuric acid. It also engages in investment an… Read more