Asia Vital Components Co Ltd (3017) - Net Assets
Based on the latest financial reports, Asia Vital Components Co Ltd (3017) has net assets worth NT$51.20 Billion TWD (≈ $1.61 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$160.14 Billion ≈ $5.05 Billion USD) and total liabilities (NT$108.94 Billion ≈ $3.43 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check tangible equity quality of Asia Vital Components Co Ltd to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$51.20 Billion |
| % of Total Assets | 31.97% |
| Annual Growth Rate | 15.98% |
| 5-Year Change | 263.51% |
| 10-Year Change | 494.96% |
| Growth Volatility | 16.73 |
Asia Vital Components Co Ltd - Net Assets Trend (2002–2025)
This chart illustrates how Asia Vital Components Co Ltd's net assets have evolved over time, based on quarterly financial data. See 3017 defensive interval ratio to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Asia Vital Components Co Ltd (2002–2025)
The table below shows the annual net assets of Asia Vital Components Co Ltd from 2002 to 2025. For live valuation and market cap data, see Asia Vital Components Co Ltd (3017) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | NT$51.20 Billion ≈ $1.61 Billion |
+52.96% |
| 2024-12-31 | NT$33.47 Billion ≈ $1.05 Billion |
+29.50% |
| 2023-12-31 | NT$25.85 Billion ≈ $814.32 Million |
+48.35% |
| 2022-12-31 | NT$17.42 Billion ≈ $548.92 Million |
+23.70% |
| 2021-12-31 | NT$14.08 Billion ≈ $443.75 Million |
+24.77% |
| 2020-12-31 | NT$11.29 Billion ≈ $355.64 Million |
+20.94% |
| 2019-12-31 | NT$9.33 Billion ≈ $294.07 Million |
+3.61% |
| 2018-12-31 | NT$9.01 Billion ≈ $283.82 Million |
+2.06% |
| 2017-12-31 | NT$8.83 Billion ≈ $278.09 Million |
+2.57% |
| 2016-12-31 | NT$8.61 Billion ≈ $271.13 Million |
-1.53% |
| 2015-12-31 | NT$8.74 Billion ≈ $275.34 Million |
+3.03% |
| 2014-12-31 | NT$8.48 Billion ≈ $267.24 Million |
+14.35% |
| 2013-12-31 | NT$7.42 Billion ≈ $233.70 Million |
+5.87% |
| 2012-12-31 | NT$7.01 Billion ≈ $220.75 Million |
-3.44% |
| 2011-12-31 | NT$7.26 Billion ≈ $228.62 Million |
+26.97% |
| 2010-12-31 | NT$5.72 Billion ≈ $180.06 Million |
+3.58% |
| 2009-12-31 | NT$5.52 Billion ≈ $173.84 Million |
+12.64% |
| 2008-12-31 | NT$4.90 Billion ≈ $154.33 Million |
+3.79% |
| 2007-12-31 | NT$4.72 Billion ≈ $148.69 Million |
+7.37% |
| 2006-12-31 | NT$4.40 Billion ≈ $138.49 Million |
+5.62% |
| 2005-12-31 | NT$4.16 Billion ≈ $131.12 Million |
+19.15% |
| 2004-12-31 | NT$3.49 Billion ≈ $110.05 Million |
+49.32% |
| 2003-12-31 | NT$2.34 Billion ≈ $73.70 Million |
+38.11% |
| 2002-12-31 | NT$1.69 Billion ≈ $53.36 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Asia Vital Components Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 9398.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$35.50 Billion | 79.61% |
| Common Stock | NT$3.91 Billion | 8.76% |
| Other Comprehensive Income | NT$4.18 Billion | 9.37% |
| Other Components | NT$1.01 Billion | 2.26% |
| Total Equity | NT$44.60 Billion | 100.00% |
Asia Vital Components Co Ltd Competitors by Market Cap
The table below lists competitors of Asia Vital Components Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Bharat Electronics Limited
NSE:BEL_old
|
$29.41 Billion |
|
Fortis Inc
TO:FTS
|
$29.46 Billion |
|
China Merchants Bank Co. Ltd
F:M4B
|
$29.49 Billion |
|
China Life Insurance Company Limited
F:CHL
|
$29.50 Billion |
|
FANUC CORP.UNSP.ADR 1/10
F:FUCA
|
$29.28 Billion |
|
Advanced Micro Fabrication Inc
SHG:688012
|
$29.23 Billion |
|
Svenska Handelsbanken AB (publ)
ST:SHB-A
|
$29.16 Billion |
|
IMPERIAL BRANDS PLC ADR/1
F:ITBA
|
$29.11 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Asia Vital Components Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 28,870,634,000 to 44,600,767,000, a change of 15,730,133,000 (54.5%).
- Net income of 19,186,495,000 contributed positively to equity growth.
- Dividend payments of 3,876,952,000 reduced retained earnings.
- New share issuances of 284,388,000 increased equity.
- Other comprehensive income increased equity by 169,899,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$19.19 Billion | +43.02% |
| Dividends Paid | NT$3.88 Billion | -8.69% |
| Share Issuances | NT$284.39 Million | +0.64% |
| Other Comprehensive Income | NT$169.90 Million | +0.38% |
| Other Changes | NT$-33.70 Million | -0.08% |
| Total Change | NT$- | 54.48% |
Book Value vs Market Value Analysis
This analysis compares Asia Vital Components Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 22.64x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 192.39x to 22.64x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | NT$12.32 | NT$2370.00 | x |
| 2007-12-31 | NT$14.08 | NT$2370.00 | x |
| 2008-12-31 | NT$14.56 | NT$2370.00 | x |
| 2009-12-31 | NT$16.94 | NT$2370.00 | x |
| 2010-12-31 | NT$19.28 | NT$2370.00 | x |
| 2011-12-31 | NT$18.35 | NT$2370.00 | x |
| 2012-12-31 | NT$19.34 | NT$2370.00 | x |
| 2013-12-31 | NT$20.42 | NT$2370.00 | x |
| 2014-12-31 | NT$22.98 | NT$2370.00 | x |
| 2015-12-31 | NT$23.90 | NT$2370.00 | x |
| 2016-12-31 | NT$23.29 | NT$2370.00 | x |
| 2017-12-31 | NT$23.87 | NT$2370.00 | x |
| 2018-12-31 | NT$24.45 | NT$2370.00 | x |
| 2019-12-31 | NT$25.03 | NT$2370.00 | x |
| 2020-12-31 | NT$29.49 | NT$2370.00 | x |
| 2021-12-31 | NT$34.59 | NT$2370.00 | x |
| 2022-12-31 | NT$43.16 | NT$2370.00 | x |
| 2023-12-31 | NT$56.92 | NT$2370.00 | x |
| 2024-12-31 | NT$72.85 | NT$2370.00 | x |
| 2025-12-31 | NT$104.68 | NT$2370.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Asia Vital Components Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 43.02%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 13.74%
- • Asset Turnover: 0.87x
- • Equity Multiplier: 3.59x
- Recent ROE (43.02%) is above the historical average (13.72%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 20.37% | 7.87% | 1.27x | 2.04x | NT$175.58 Million |
| 2003 | 17.24% | 4.04% | 1.08x | 3.97x | NT$138.56 Million |
| 2004 | 13.29% | 3.16% | 1.43x | 2.95x | NT$96.60 Million |
| 2005 | 0.02% | 0.01% | 1.15x | 3.12x | NT$-354.95 Million |
| 2006 | -9.06% | -2.29% | 1.07x | 3.70x | NT$-700.93 Million |
| 2007 | 12.13% | 2.85% | 1.56x | 2.74x | NT$97.31 Million |
| 2008 | 9.52% | 3.00% | 1.32x | 2.40x | NT$-23.55 Million |
| 2009 | 14.18% | 5.18% | 1.21x | 2.26x | NT$230.72 Million |
| 2010 | 17.86% | 5.03% | 1.37x | 2.59x | NT$449.25 Million |
| 2011 | 9.25% | 3.46% | 1.20x | 2.23x | NT$-54.12 Million |
| 2012 | 0.49% | 0.19% | 1.05x | 2.45x | NT$-656.94 Million |
| 2013 | 3.36% | 1.23% | 0.91x | 2.99x | NT$-486.61 Million |
| 2014 | 8.80% | 3.03% | 1.02x | 2.85x | NT$-99.66 Million |
| 2015 | 8.62% | 2.89% | 0.95x | 3.14x | NT$-118.48 Million |
| 2016 | 10.24% | 3.25% | 0.96x | 3.29x | NT$20.30 Million |
| 2017 | 10.32% | 3.27% | 0.96x | 3.28x | NT$27.54 Million |
| 2018 | 8.11% | 2.45% | 0.96x | 3.47x | NT$-165.75 Million |
| 2019 | 10.67% | 2.62% | 1.03x | 3.96x | NT$60.37 Million |
| 2020 | 18.11% | 4.83% | 0.98x | 3.85x | NT$858.19 Million |
| 2021 | 23.37% | 6.13% | 0.93x | 4.10x | NT$1.66 Billion |
| 2022 | 26.86% | 7.43% | 0.93x | 3.90x | NT$2.61 Billion |
| 2023 | 24.08% | 8.96% | 0.83x | 3.25x | NT$3.10 Billion |
| 2024 | 28.31% | 11.39% | 0.72x | 3.46x | NT$5.29 Billion |
| 2025 | 43.02% | 13.74% | 0.87x | 3.59x | NT$14.73 Billion |
Industry Comparison
This section compares Asia Vital Components Co Ltd's net assets metrics with peer companies in the Electronic Components industry.
Industry Context
- Industry: Electronic Components
- Average net assets among peers: $100,134,809,100
- Average return on equity (ROE) among peers: 6.62%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Asia Vital Components Co Ltd (3017) | NT$51.20 Billion | 20.37% | 2.13x | $29.28 Billion |
| Syncmold Enterprise Corp (1582) | $7.04 Billion | 9.13% | 0.71x | $404.98 Million |
| Fulltech Fiber Glass (1815) | $5.38 Billion | 0.00% | 1.68x | $1.55 Billion |
| Delta Electronics Inc (2308) | $107.89 Billion | 16.48% | 0.83x | $181.55 Billion |
| Compeq Manufacturing Co Ltd (2313) | $15.58 Billion | 6.24% | 1.23x | $9.35 Billion |
| WUS Printed Circuit Co Ltd (2316) | $7.17 Billion | 8.78% | 0.87x | $971.75 Million |
| Hon Hai Precision Industry Co Ltd (2317) | $809.31 Billion | 13.18% | 1.86x | $118.33 Billion |
| Yageo Corp (2327) | $24.05 Billion | 0.00% | 0.98x | $62.03 Billion |
| Pan-International Industrial Corp (2328) | $12.38 Billion | 5.52% | 0.28x | $849.20 Million |
| Chin-Poon Industrial Co Ltd (2355) | $9.53 Billion | 6.92% | 0.54x | $715.08 Million |
| Solomon Technology Corp (2359) | $3.04 Billion | 0.00% | 2.31x | $718.08 Million |
About Asia Vital Components Co Ltd
Asia Vital Components Co., Ltd., together with its subsidiaries, provides total thermal solutions worldwide. It is involved in the manufacturing, installation, processing, sales, and import and export of various electronic components, electronic materials, communication electronic machinery products, auto parts, lighting equipment, and computer peripherals. The company also offers cooling product… Read more