Home Product Center Public Company Limited (HMPRO) - Net Assets
Based on the latest financial reports, Home Product Center Public Company Limited (HMPRO) has net assets worth ฿25.50 Billion THB (≈ $794.92 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿64.87 Billion ≈ $2.02 Billion USD) and total liabilities (฿39.37 Billion ≈ $1.23 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check tangible net worth ratio of Home Product Center Public Company Limit to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿25.50 Billion |
| % of Total Assets | 39.31% |
| Annual Growth Rate | 17.47% |
| 5-Year Change | 24.29% |
| 10-Year Change | 58.57% |
| Growth Volatility | 18.72 |
Home Product Center Public Company Limited - Net Assets Trend (2001–2024)
This chart illustrates how Home Product Center Public Company Limited's net assets have evolved over time, based on quarterly financial data. See Home Product Center Public Company Limit (HMPRO) defensive interval to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Home Product Center Public Company Limited (2001–2024)
The table below shows the annual net assets of Home Product Center Public Company Limited from 2001 to 2024. For live valuation and market cap data, see Home Product Center Public Company Limit market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ฿26.80 Billion ≈ $835.41 Million |
+4.87% |
| 2023-12-31 | ฿25.56 Billion ≈ $796.65 Million |
+5.41% |
| 2022-12-31 | ฿24.25 Billion ≈ $755.72 Million |
+5.92% |
| 2021-12-31 | ฿22.89 Billion ≈ $713.48 Million |
+6.15% |
| 2020-12-31 | ฿21.57 Billion ≈ $672.17 Million |
+2.02% |
| 2019-12-31 | ฿21.14 Billion ≈ $658.86 Million |
+6.15% |
| 2018-12-31 | ฿19.91 Billion ≈ $620.71 Million |
+6.87% |
| 2017-12-31 | ฿18.63 Billion ≈ $580.83 Million |
+6.54% |
| 2016-12-31 | ฿17.49 Billion ≈ $545.16 Million |
+3.48% |
| 2015-12-31 | ฿16.90 Billion ≈ $526.84 Million |
+7.65% |
| 2014-12-31 | ฿15.70 Billion ≈ $489.41 Million |
+23.48% |
| 2013-12-31 | ฿12.72 Billion ≈ $396.36 Million |
+28.97% |
| 2012-12-31 | ฿9.86 Billion ≈ $307.32 Million |
+21.41% |
| 2011-12-31 | ฿8.12 Billion ≈ $253.13 Million |
+30.19% |
| 2010-12-31 | ฿6.24 Billion ≈ $194.44 Million |
+18.29% |
| 2009-12-31 | ฿5.27 Billion ≈ $164.37 Million |
+6.40% |
| 2008-12-31 | ฿4.96 Billion ≈ $154.48 Million |
+14.63% |
| 2007-12-31 | ฿4.32 Billion ≈ $134.76 Million |
+10.36% |
| 2006-12-31 | ฿3.92 Billion ≈ $122.11 Million |
+55.01% |
| 2005-12-31 | ฿2.53 Billion ≈ $78.77 Million |
+56.99% |
| 2004-12-31 | ฿1.61 Billion ≈ $50.18 Million |
+22.34% |
| 2003-12-31 | ฿1.32 Billion ≈ $41.01 Million |
+14.90% |
| 2002-12-31 | ฿1.15 Billion ≈ $35.69 Million |
+73.28% |
| 2001-12-31 | ฿660.90 Million ≈ $20.60 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Home Product Center Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 11410.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿11.71 Billion | 43.71% |
| Common Stock | ฿13.15 Billion | 49.07% |
| Other Comprehensive Income | ฿1.32 Billion | 4.91% |
| Other Components | ฿621.65 Million | 2.32% |
| Total Equity | ฿26.80 Billion | 100.00% |
Home Product Center Public Company Limited Competitors by Market Cap
The table below lists competitors of Home Product Center Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shanghai Originaldow Advanced
SHG:603991
|
$2.45 Billion |
|
BREVILLE GROUP LTD
F:HDE
|
$2.45 Billion |
|
Sai Gon Ha Noi Commercial Joint Stock Bank
VN:SHB
|
$2.45 Billion |
|
Ningbo Shuanglin Auto Parts
SHE:300100
|
$2.45 Billion |
|
Netcompany Group A/S
CO:NETC
|
$2.45 Billion |
|
Santos Brasil Participações S.A
SA:STBP3
|
$2.45 Billion |
|
OneStream, Inc. Class A Common Stock
NASDAQ:OS
|
$2.44 Billion |
|
Indraprastha Gas Limited
NSE:IGL
|
$2.44 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Home Product Center Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 25,558,784,493 to 26,802,435,224, a change of 1,243,650,731 (4.9%).
- Net income of 6,503,547,261 contributed positively to equity growth.
- Dividend payments of 5,259,718,569 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿6.50 Billion | +24.26% |
| Dividends Paid | ฿5.26 Billion | -19.62% |
| Other Changes | ฿-177.96K | -0.0% |
| Total Change | ฿- | 4.87% |
Book Value vs Market Value Analysis
This analysis compares Home Product Center Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.96x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 29.40x to 2.96x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2001-12-31 | ฿0.21 | ฿6.05 | x |
| 2002-12-31 | ฿0.16 | ฿6.05 | x |
| 2003-12-31 | ฿0.14 | ฿6.05 | x |
| 2004-12-31 | ฿0.17 | ฿6.05 | x |
| 2005-12-31 | ฿0.22 | ฿6.05 | x |
| 2006-12-31 | ฿0.31 | ฿6.05 | x |
| 2007-12-31 | ฿0.34 | ฿6.05 | x |
| 2008-12-31 | ฿0.39 | ฿6.05 | x |
| 2009-12-31 | ฿0.40 | ฿6.05 | x |
| 2010-12-31 | ฿0.64 | ฿6.05 | x |
| 2011-12-31 | ฿0.62 | ฿6.05 | x |
| 2012-12-31 | ฿0.75 | ฿6.05 | x |
| 2013-12-31 | ฿0.97 | ฿6.05 | x |
| 2014-12-31 | ฿1.19 | ฿6.05 | x |
| 2015-12-31 | ฿1.29 | ฿6.05 | x |
| 2016-12-31 | ฿1.33 | ฿6.05 | x |
| 2017-12-31 | ฿1.42 | ฿6.05 | x |
| 2018-12-31 | ฿1.51 | ฿6.05 | x |
| 2019-12-31 | ฿1.61 | ฿6.05 | x |
| 2020-12-31 | ฿1.64 | ฿6.05 | x |
| 2021-12-31 | ฿1.74 | ฿6.05 | x |
| 2022-12-31 | ฿1.84 | ฿6.05 | x |
| 2023-12-31 | ฿1.94 | ฿6.05 | x |
| 2024-12-31 | ฿2.04 | ฿6.05 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Home Product Center Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 24.26%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 9.32%
- • Asset Turnover: 1.00x
- • Equity Multiplier: 2.60x
- Recent ROE (24.26%) is above the historical average (22.04%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 12.99% | 2.63% | 1.43x | 3.46x | ฿19.79 Million |
| 2002 | 9.54% | 2.37% | 1.47x | 2.75x | ฿-5.24 Million |
| 2003 | 15.70% | 3.01% | 1.56x | 3.36x | ฿75.06 Million |
| 2004 | 23.68% | 3.80% | 1.62x | 3.86x | ฿220.26 Million |
| 2005 | 19.97% | 4.00% | 1.40x | 3.57x | ฿252.07 Million |
| 2006 | 15.54% | 4.03% | 1.24x | 3.12x | ฿216.86 Million |
| 2007 | 16.43% | 4.17% | 1.39x | 2.84x | ฿278.03 Million |
| 2008 | 19.36% | 4.84% | 1.48x | 2.70x | ฿463.80 Million |
| 2009 | 21.67% | 5.24% | 1.57x | 2.63x | ฿615.51 Million |
| 2010 | 26.26% | 6.32% | 1.56x | 2.66x | ฿1.01 Billion |
| 2011 | 24.69% | 6.57% | 1.48x | 2.55x | ฿1.19 Billion |
| 2012 | 27.18% | 7.56% | 1.37x | 2.62x | ฿1.69 Billion |
| 2013 | 24.13% | 7.46% | 1.14x | 2.83x | ฿1.80 Billion |
| 2014 | 21.10% | 6.74% | 1.11x | 2.82x | ฿1.74 Billion |
| 2015 | 20.70% | 6.48% | 1.15x | 2.78x | ฿1.81 Billion |
| 2016 | 23.59% | 7.04% | 1.13x | 2.96x | ฿2.38 Billion |
| 2017 | 26.22% | 7.91% | 1.21x | 2.73x | ฿3.02 Billion |
| 2018 | 28.18% | 8.83% | 1.16x | 2.75x | ฿3.62 Billion |
| 2019 | 29.22% | 9.47% | 1.25x | 2.46x | ฿4.06 Billion |
| 2020 | 23.90% | 8.61% | 1.07x | 2.60x | ฿3.00 Billion |
| 2021 | 23.77% | 8.80% | 1.05x | 2.56x | ฿3.15 Billion |
| 2022 | 25.64% | 9.31% | 1.02x | 2.69x | ฿3.79 Billion |
| 2023 | 25.20% | 9.18% | 1.02x | 2.70x | ฿3.89 Billion |
| 2024 | 24.26% | 9.32% | 1.00x | 2.60x | ฿3.82 Billion |
Industry Comparison
This section compares Home Product Center Public Company Limited's net assets metrics with peer companies in the Home Improvement Retail industry.
Industry Context
- Industry: Home Improvement Retail
- Average net assets among peers: $16,130,918,272
- Average return on equity (ROE) among peers: 12.98%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Home Product Center Public Company Limited (HMPRO) | ฿25.50 Billion | 12.99% | 1.54x | $2.45 Billion |
| Siam Global House Public Company Limited (GLOBAL) | $16.13 Billion | 12.98% | 1.23x | $1.24 Billion |
About Home Product Center Public Company Limited
Home Product Center Public Company Limited operates as a home improvement retailer in Thailand, Malaysia, and Vietnam. The company trades in various goods and materials for construction, addition, refurbishment, renovation, and improvement of buildings, houses, and residences; and offers related services to retail businesses. It also provides installation, maintenance, warehousing management and … Read more