ORION Holdings Corp (001800) - Net Assets
Based on the latest financial reports, ORION Holdings Corp (001800) has net assets worth ₩4.98 Trillion KRW (≈ $3.37 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩5.94 Trillion ≈ $4.02 Billion USD) and total liabilities (₩958.47 Billion ≈ $649.54 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how resilient are ORION Holdings Corp's assets to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩4.98 Trillion |
| % of Total Assets | 83.86% |
| Annual Growth Rate | 12.08% |
| 5-Year Change | 39.6% |
| 10-Year Change | 219.67% |
| Growth Volatility | 20.77 |
ORION Holdings Corp - Net Assets Trend (2000–2024)
This chart illustrates how ORION Holdings Corp's net assets have evolved over time, based on quarterly financial data. Also explore ORION Holdings Corp balance sheet assets for the complete picture of this company's asset base.
Annual Net Assets for ORION Holdings Corp (2000–2024)
The table below shows the annual net assets of ORION Holdings Corp from 2000 to 2024. For live valuation and market cap data, see ORION Holdings Corp (001800) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩4.88 Trillion ≈ $3.31 Billion |
+12.94% |
| 2023-12-31 | ₩4.32 Trillion ≈ $2.93 Billion |
+4.72% |
| 2022-12-31 | ₩4.12 Trillion ≈ $2.80 Billion |
+6.56% |
| 2021-12-31 | ₩3.87 Trillion ≈ $2.62 Billion |
+10.76% |
| 2020-12-31 | ₩3.49 Trillion ≈ $2.37 Billion |
+4.71% |
| 2019-12-31 | ₩3.34 Trillion ≈ $2.26 Billion |
+5.07% |
| 2018-12-31 | ₩3.18 Trillion ≈ $2.15 Billion |
+1.88% |
| 2017-12-31 | ₩3.12 Trillion ≈ $2.11 Billion |
+82.88% |
| 2016-12-31 | ₩1.70 Trillion ≈ $1.16 Billion |
+11.71% |
| 2015-12-31 | ₩1.53 Trillion ≈ $1.03 Billion |
+8.82% |
| 2014-12-31 | ₩1.40 Trillion ≈ $950.47 Million |
+10.50% |
| 2013-12-31 | ₩1.27 Trillion ≈ $860.17 Million |
+12.53% |
| 2012-12-31 | ₩1.13 Trillion ≈ $764.41 Million |
+11.72% |
| 2011-12-31 | ₩1.01 Trillion ≈ $684.21 Million |
+32.01% |
| 2010-12-31 | ₩764.82 Billion ≈ $518.30 Million |
+36.28% |
| 2009-12-31 | ₩561.19 Billion ≈ $380.31 Million |
-32.74% |
| 2008-12-31 | ₩834.37 Billion ≈ $565.44 Million |
-1.65% |
| 2007-12-31 | ₩848.34 Billion ≈ $574.91 Million |
+12.58% |
| 2006-12-31 | ₩753.53 Billion ≈ $510.66 Million |
+43.69% |
| 2005-12-31 | ₩524.42 Billion ≈ $355.39 Million |
+15.54% |
| 2004-12-31 | ₩453.91 Billion ≈ $307.60 Million |
+34.24% |
| 2003-12-31 | ₩338.14 Billion ≈ $229.15 Million |
-6.08% |
| 2002-12-31 | ₩360.03 Billion ≈ $243.99 Million |
+2.22% |
| 2001-12-31 | ₩352.22 Billion ≈ $238.70 Million |
+11.46% |
| 2000-12-31 | ₩316.00 Billion ≈ $214.15 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to ORION Holdings Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 87787895500000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩877.88 Billion | 37.03% |
| Other Components | ₩1.49 Trillion | 62.97% |
| Total Equity | ₩2.37 Trillion | 100.00% |
ORION Holdings Corp Competitors by Market Cap
The table below lists competitors of ORION Holdings Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shandong Nanshan Zhishang Sci-Tech Co.Ltd.
SHE:300918
|
$1.05 Billion |
|
Nanjing Red Sun Co Ltd
SHE:000525
|
$1.05 Billion |
|
Whirlpool China Co Ltd
SHG:600983
|
$1.05 Billion |
|
Alvotech
IC:ALVO
|
$1.05 Billion |
|
Goldman Sachs BDC Inc
NYSE:GSBD
|
$1.05 Billion |
|
KPC Pharmaceuticals Inc
SHG:600422
|
$1.05 Billion |
|
GSP Automotive Group Wenzhou Co Ltd
SHG:605088
|
$1.05 Billion |
|
LIVZON PHARMAC. GRP H YC1
F:LP6
|
$1.05 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in ORION Holdings Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,196,519,341,330 to 2,370,781,238,350, a change of 174,261,897,020 (7.9%).
- Net income of 160,636,402,910 contributed positively to equity growth.
- Dividend payments of 82,885,225,610 reduced retained earnings.
- Other factors increased equity by 96,510,719,720.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩160.64 Billion | +6.78% |
| Dividends Paid | ₩82.89 Billion | -3.5% |
| Other Changes | ₩96.51 Billion | +4.07% |
| Total Change | ₩- | 7.93% |
Book Value vs Market Value Analysis
This analysis compares ORION Holdings Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.66x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.84x to 0.66x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩30718.16 | ₩25850.00 | x |
| 2018-12-31 | ₩31186.93 | ₩25850.00 | x |
| 2019-12-31 | ₩32018.58 | ₩25850.00 | x |
| 2020-12-31 | ₩32688.18 | ₩25850.00 | x |
| 2021-12-31 | ₩34867.19 | ₩25850.00 | x |
| 2022-12-31 | ₩35981.66 | ₩25850.00 | x |
| 2023-12-31 | ₩36513.32 | ₩25850.00 | x |
| 2024-12-31 | ₩39410.13 | ₩25850.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently ORION Holdings Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.78%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.03%
- • Asset Turnover: 0.54x
- • Equity Multiplier: 2.50x
- Recent ROE (6.78%) is below the historical average (13.51%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 12.53% | 4.22% | 0.81x | 3.64x | ₩5.34 Billion |
| 2001 | 6.82% | 2.05% | 0.93x | 3.59x | ₩-7.11 Billion |
| 2002 | 13.63% | 3.78% | 1.02x | 3.52x | ₩8.94 Billion |
| 2003 | 3.64% | 0.73% | 0.91x | 5.52x | ₩-13.39 Billion |
| 2004 | 7.96% | 1.63% | 0.95x | 5.14x | ₩-5.23 Billion |
| 2005 | 15.32% | 2.76% | 0.96x | 5.77x | ₩14.13 Billion |
| 2006 | 27.63% | 7.99% | 0.80x | 4.30x | ₩70.49 Billion |
| 2007 | 14.41% | 4.65% | 0.74x | 4.18x | ₩20.24 Billion |
| 2009 | 4.21% | 1.24% | 0.81x | 4.22x | ₩-26.29 Billion |
| 2010 | 29.48% | 11.80% | 0.82x | 3.06x | ₩126.42 Billion |
| 2011 | 11.33% | 5.19% | 0.83x | 2.65x | ₩11.69 Billion |
| 2012 | 15.58% | 6.48% | 0.89x | 2.69x | ₩54.94 Billion |
| 2013 | 12.98% | 5.86% | 0.84x | 2.65x | ₩33.43 Billion |
| 2014 | 13.11% | 6.64% | 0.84x | 2.35x | ₩38.76 Billion |
| 2015 | 11.77% | 6.81% | 0.79x | 2.18x | ₩24.45 Billion |
| 2016 | 14.80% | 9.92% | 0.82x | 1.82x | ₩76.71 Billion |
| 2017 | 80.11% | 1312.94% | 0.03x | 2.33x | ₩1.30 Trillion |
| 2018 | 3.00% | 2.82% | 0.46x | 2.31x | ₩-131.27 Billion |
| 2019 | 2.51% | 2.30% | 0.48x | 2.27x | ₩-144.23 Billion |
| 2020 | 3.94% | 3.40% | 0.51x | 2.29x | ₩-119.13 Billion |
| 2021 | 4.10% | 3.56% | 0.49x | 2.37x | ₩-123.76 Billion |
| 2022 | 4.76% | 3.51% | 0.58x | 2.36x | ₩-113.49 Billion |
| 2023 | 3.90% | 2.90% | 0.57x | 2.34x | ₩-134.03 Billion |
| 2024 | 6.78% | 5.03% | 0.54x | 2.50x | ₩-76.44 Billion |
Industry Comparison
This section compares ORION Holdings Corp's net assets metrics with peer companies in the Confectioners industry.
Industry Context
- Industry: Confectioners
- Average net assets among peers: $930,766,900,531
- Average return on equity (ROE) among peers: 8.03%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| ORION Holdings Corp (001800) | ₩4.98 Trillion | 12.53% | 0.19x | $1.05 Billion |
| TS Corporation (001790) | $214.72 Billion | 3.27% | 2.86x | $170.07 Million |
| TS Corp Preference Shares (001795) | $464.32 Billion | 3.17% | 1.46x | $13.85 Million |
| Lotte Corp (004990) | $2.14 Trillion | 8.25% | 0.48x | $1.47 Billion |
| Crown Confec (005740) | $80.14 Billion | 10.64% | 3.31x | $69.89 Million |
| CrownHaitai Holdings Co Ltd Preference Shares (005745) | $404.86 Billion | 8.92% | 1.91x | $2.86 Million |
| Crown Confectionery Co Ltd (264900) | $120.79 Billion | 11.32% | 1.72x | $69.71 Million |
| Crown Confectionery Co Ltd Pref (26490K) | $120.79 Billion | 11.32% | 1.72x | $4.92 Million |
| Orion Corp (271560) | $3.57 Trillion | 14.68% | 0.21x | $3.85 Billion |
| Lotte Confectionery Co Ltd (280360) | $1.26 Trillion | 0.74% | 1.02x | $725.58 Million |
About ORION Holdings Corp
ORION Holdings Corp. manufactures and sells confectioneries in South Korea, China, and internationally. The company operates through Confectioneries, Entertainment, Construction, and Others segments. It provides pies, chips, cookies, fruit juices, cakes, chocolates, baked breads, jellies, energy bars, protein drinks, protein balls, brownies, cheese chips, potato snacks, mineral water, nutritional… Read more