Sam Hwa Capaci (001820) - Net Assets
Based on the latest financial reports, Sam Hwa Capaci (001820) has net assets worth ₩274.40 Billion KRW (≈ $185.96 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩333.37 Billion ≈ $225.92 Million USD) and total liabilities (₩58.96 Billion ≈ $39.96 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check strategic asset allocation of Sam Hwa Capaci to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩274.40 Billion |
| % of Total Assets | 82.31% |
| Annual Growth Rate | 9.59% |
| 5-Year Change | 52.88% |
| 10-Year Change | 465.62% |
| Growth Volatility | 24.48 |
Sam Hwa Capaci - Net Assets Trend (2001–2024)
This chart illustrates how Sam Hwa Capaci's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see 001820 stock market capitalisation.
Annual Net Assets for Sam Hwa Capaci (2001–2024)
The table below shows the annual net assets of Sam Hwa Capaci from 2001 to 2024. Also explore 001820 shareholders equity momentum to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩267.28 Billion ≈ $181.13 Million |
+8.99% |
| 2023-12-31 | ₩245.22 Billion ≈ $166.19 Million |
+8.78% |
| 2022-12-31 | ₩225.43 Billion ≈ $152.77 Million |
+11.08% |
| 2021-12-31 | ₩202.94 Billion ≈ $137.53 Million |
+16.08% |
| 2020-12-31 | ₩174.82 Billion ≈ $118.48 Million |
+13.60% |
| 2019-12-31 | ₩153.90 Billion ≈ $104.29 Million |
+20.82% |
| 2018-12-31 | ₩127.37 Billion ≈ $86.32 Million |
+84.58% |
| 2017-12-31 | ₩69.00 Billion ≈ $46.76 Million |
+29.30% |
| 2016-12-31 | ₩53.37 Billion ≈ $36.17 Million |
+12.94% |
| 2015-12-31 | ₩47.25 Billion ≈ $32.02 Million |
+2.75% |
| 2014-12-31 | ₩45.99 Billion ≈ $31.17 Million |
-14.52% |
| 2013-12-31 | ₩53.80 Billion ≈ $36.46 Million |
-1.52% |
| 2012-12-31 | ₩54.64 Billion ≈ $37.03 Million |
+3.55% |
| 2011-12-31 | ₩52.76 Billion ≈ $35.76 Million |
-0.60% |
| 2010-12-31 | ₩53.08 Billion ≈ $35.97 Million |
+18.68% |
| 2009-12-31 | ₩44.73 Billion ≈ $30.31 Million |
+38.42% |
| 2008-12-31 | ₩32.31 Billion ≈ $21.90 Million |
+43.48% |
| 2007-12-31 | ₩22.52 Billion ≈ $15.26 Million |
+45.34% |
| 2006-12-31 | ₩15.49 Billion ≈ $10.50 Million |
+8.17% |
| 2005-12-31 | ₩14.32 Billion ≈ $9.71 Million |
-36.20% |
| 2004-12-31 | ₩22.45 Billion ≈ $15.22 Million |
-5.33% |
| 2003-12-31 | ₩23.72 Billion ≈ $16.07 Million |
-14.07% |
| 2002-12-31 | ₩27.60 Billion ≈ $18.70 Million |
-15.13% |
| 2001-12-31 | ₩32.52 Billion ≈ $22.04 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Sam Hwa Capaci's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 23648164018000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩236.48 Billion | 89.17% |
| Other Components | ₩28.73 Billion | 10.83% |
| Total Equity | ₩265.21 Billion | 100.00% |
Sam Hwa Capaci Competitors by Market Cap
The table below lists competitors of Sam Hwa Capaci ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ripley Corp
SN:RIPLEY
|
$957.01 Million |
|
Tianjin Tianyao Pharmaceuticals Co Ltd
SHG:600488
|
$957.07 Million |
|
Lampsa Hellenic Hotels S.A
AT:LAMPS
|
$957.11 Million |
|
INVENTIVA ADS/1 O.N.
F:6IVA
|
$957.19 Million |
|
Edan Instruments Inc
SHE:300206
|
$956.80 Million |
|
Burford Capital Ltd
NYSE:BUR
|
$956.58 Million |
|
Sivers IMA Holding AB
ST:SIVE
|
$956.08 Million |
|
CWB Automotive Electronics Co Ltd
SHG:605005
|
$955.88 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sam Hwa Capaci's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 243,527,357,300 to 265,211,664,920, a change of 21,684,307,620 (8.9%).
- Net income of 21,824,954,380 contributed positively to equity growth.
- Dividend payments of 5,131,254,920 reduced retained earnings.
- Other factors increased equity by 4,990,608,160.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩21.82 Billion | +8.23% |
| Dividends Paid | ₩5.13 Billion | -1.93% |
| Other Changes | ₩4.99 Billion | +1.88% |
| Total Change | ₩- | 8.90% |
Book Value vs Market Value Analysis
This analysis compares Sam Hwa Capaci's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.32x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 20.72x to 5.32x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩6640.74 | ₩137600.00 | x |
| 2018-12-31 | ₩12321.46 | ₩137600.00 | x |
| 2019-12-31 | ₩14890.39 | ₩137600.00 | x |
| 2020-12-31 | ₩16927.44 | ₩137600.00 | x |
| 2021-12-31 | ₩19653.63 | ₩137600.00 | x |
| 2022-12-31 | ₩21827.57 | ₩137600.00 | x |
| 2023-12-31 | ₩23733.30 | ₩137600.00 | x |
| 2024-12-31 | ₩25846.57 | ₩137600.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sam Hwa Capaci utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.23%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.39%
- • Asset Turnover: 0.90x
- • Equity Multiplier: 1.24x
- Recent ROE (8.23%) is below the historical average (13.30%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 4.36% | 0.72% | 1.49x | 4.06x | ₩-1.21 Billion |
| 2006 | 13.73% | 2.30% | 1.38x | 4.34x | ₩572.31 Million |
| 2007 | 32.14% | 7.11% | 1.50x | 3.00x | ₩4.95 Billion |
| 2008 | 5.40% | 1.66% | 1.32x | 2.46x | ₩-1.48 Billion |
| 2009 | 27.20% | 7.71% | 1.62x | 2.18x | ₩7.55 Billion |
| 2010 | 21.10% | 6.43% | 1.58x | 2.08x | ₩5.77 Billion |
| 2011 | 5.94% | 1.85% | 1.23x | 2.60x | ₩-2.10 Billion |
| 2012 | 4.78% | 1.50% | 1.30x | 2.44x | ₩-2.79 Billion |
| 2013 | 0.49% | 0.15% | 1.42x | 2.35x | ₩-5.01 Billion |
| 2014 | -13.90% | -3.83% | 1.49x | 2.44x | ₩-10.68 Billion |
| 2015 | 5.74% | 1.68% | 1.41x | 2.43x | ₩-1.98 Billion |
| 2016 | 10.65% | 3.25% | 1.42x | 2.31x | ₩342.54 Million |
| 2017 | 22.78% | 7.79% | 1.45x | 2.02x | ₩8.71 Billion |
| 2018 | 48.88% | 22.52% | 1.25x | 1.74x | ₩49.16 Billion |
| 2019 | 19.40% | 11.65% | 1.18x | 1.41x | ₩14.37 Billion |
| 2020 | 13.42% | 9.62% | 1.03x | 1.35x | ₩5.95 Billion |
| 2021 | 14.10% | 10.84% | 0.97x | 1.34x | ₩8.26 Billion |
| 2022 | 13.01% | 11.06% | 0.92x | 1.28x | ₩6.74 Billion |
| 2023 | 8.55% | 7.41% | 0.91x | 1.26x | ₩-3.54 Billion |
| 2024 | 8.23% | 7.39% | 0.90x | 1.24x | ₩-4.70 Billion |
Industry Comparison
This section compares Sam Hwa Capaci's net assets metrics with peer companies in the Electronic Components industry.
Industry Context
- Industry: Electronic Components
- Average net assets among peers: $544,269,143,503
- Average return on equity (ROE) among peers: 10.13%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sam Hwa Capaci (001820) | ₩274.40 Billion | 4.36% | 0.21x | $956.83 Million |
| YoungPoong (000670) | $3.51 Trillion | 3.16% | 0.35x | $577.58 Million |
| Samick Music I (002450) | $260.65 Billion | 5.79% | 1.00x | $57.09 Million |
| Hansol Technics (004710) | $100.42 Billion | 39.96% | 0.88x | $195.88 Million |
| Sunny Elec (004770) | $68.17 Billion | 6.61% | 0.13x | $50.29 Million |
| Samyoung Elec (005680) | $298.75 Billion | 9.78% | 0.49x | $160.72 Million |
| PJ Electronics Co. Ltd (006140) | $104.92 Billion | 6.76% | 0.22x | $45.84 Million |
| Seondo Electric Co., Ltd. (007610) | $36.58 Billion | 14.47% | 1.01x | $43.76 Million |
| Isupetasys (007660) | $125.49 Billion | -2.87% | 2.58x | $5.27 Billion |
| Korea Circuit Co. Ltd. (007810) | $396.06 Billion | 7.51% | 0.39x | $843.51 Million |
About Sam Hwa Capaci
SAMWHA CAPACITOR Co.,LTD engages in the manufacture and sale of capacitors in South Korea. It offers multi-layer ceramic capacitors for general, automotive, and industrial applications; disc ceramic capacitors, EMI filters, film capacitors, beads, common mode filters, inductors, power capacitors, DC link capacitors, capacitor bank systems, battery capacitors, and disc varistors. The company was f… Read more