Suheung Capsul (008490) - Net Assets
Based on the latest financial reports, Suheung Capsul (008490) has net assets worth ₩541.02 Billion KRW (≈ $366.64 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩1.06 Trillion ≈ $719.12 Million USD) and total liabilities (₩520.12 Billion ≈ $352.48 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 008490 tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩541.02 Billion |
| % of Total Assets | 50.98% |
| Annual Growth Rate | 9.03% |
| 5-Year Change | 25.86% |
| 10-Year Change | 87.57% |
| Growth Volatility | 9.61 |
Suheung Capsul - Net Assets Trend (2000–2025)
This chart illustrates how Suheung Capsul's net assets have evolved over time, based on quarterly financial data. See Suheung Capsul defensive liquidity buffer to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Suheung Capsul (2000–2025)
The table below shows the annual net assets of Suheung Capsul from 2000 to 2025. For live valuation and market cap data, see market value of Suheung Capsul.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ₩541.02 Billion ≈ $366.64 Million |
+6.55% |
| 2024-12-31 | ₩507.77 Billion ≈ $344.11 Million |
+6.44% |
| 2023-12-31 | ₩477.07 Billion ≈ $323.30 Million |
+1.56% |
| 2022-12-31 | ₩469.72 Billion ≈ $318.33 Million |
+9.27% |
| 2021-12-31 | ₩429.87 Billion ≈ $291.32 Million |
+14.03% |
| 2020-12-31 | ₩376.98 Billion ≈ $255.48 Million |
+14.59% |
| 2019-12-31 | ₩328.99 Billion ≈ $222.95 Million |
+6.76% |
| 2018-12-31 | ₩308.17 Billion ≈ $208.84 Million |
+2.44% |
| 2017-12-31 | ₩300.84 Billion ≈ $203.88 Million |
+4.30% |
| 2016-12-31 | ₩288.44 Billion ≈ $195.47 Million |
+9.66% |
| 2015-12-31 | ₩263.04 Billion ≈ $178.26 Million |
+10.85% |
| 2014-12-31 | ₩237.29 Billion ≈ $160.81 Million |
+8.73% |
| 2013-12-31 | ₩218.23 Billion ≈ $147.89 Million |
+9.14% |
| 2012-12-31 | ₩199.95 Billion ≈ $135.51 Million |
-4.27% |
| 2011-12-31 | ₩208.86 Billion ≈ $141.54 Million |
+6.72% |
| 2010-12-31 | ₩195.70 Billion ≈ $132.63 Million |
+44.23% |
| 2009-12-31 | ₩135.69 Billion ≈ $91.96 Million |
+8.60% |
| 2008-12-31 | ₩124.95 Billion ≈ $84.67 Million |
+18.99% |
| 2007-12-31 | ₩105.01 Billion ≈ $71.16 Million |
+7.57% |
| 2006-12-31 | ₩97.62 Billion ≈ $66.16 Million |
+2.67% |
| 2005-12-31 | ₩95.09 Billion ≈ $64.44 Million |
+29.74% |
| 2003-12-31 | ₩73.29 Billion ≈ $49.67 Million |
+6.97% |
| 2002-12-31 | ₩68.51 Billion ≈ $46.43 Million |
+5.66% |
| 2001-12-31 | ₩64.84 Billion ≈ $43.94 Million |
+3.99% |
| 2000-12-31 | ₩62.35 Billion ≈ $42.26 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Suheung Capsul's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 46194653805000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩461.95 Billion | 94.53% |
| Other Components | ₩26.73 Billion | 5.47% |
| Total Equity | ₩488.68 Billion | 100.00% |
Suheung Capsul Competitors by Market Cap
The table below lists competitors of Suheung Capsul ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Wonder Electricals Limited
NSE:WEL
|
$136.77 Million |
|
Readytech Holdings Ltd
AU:RDY
|
$136.83 Million |
|
Solteam Electronics Co Ltd
TWO:3484
|
$136.84 Million |
|
Maple Gold Mines Ltd
V:MGM
|
$136.86 Million |
|
Tenaya Therapeutics Inc
NASDAQ:TNYA
|
$136.66 Million |
|
Western Forest Products Inc
TO:WEF
|
$136.64 Million |
|
SR Bancorp, Inc. Common stock
NASDAQ:SRBK
|
$136.63 Million |
|
UOA Real Estate Investment Trust
KLSE:5110
|
$136.54 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Suheung Capsul's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 454,678,679,620 to 488,680,468,880, a change of 34,001,789,260 (7.5%).
- Net income of 43,488,701,590 contributed positively to equity growth.
- Dividend payments of 7,373,911,490 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩43.49 Billion | +8.9% |
| Dividends Paid | ₩7.37 Billion | -1.51% |
| Other Changes | ₩-2.11 Billion | -0.43% |
| Total Change | ₩- | 7.48% |
Book Value vs Market Value Analysis
This analysis compares Suheung Capsul's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.41x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.77x to 0.41x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩23636.72 | ₩18140.00 | x |
| 2018-12-31 | ₩24606.97 | ₩18140.00 | x |
| 2019-12-31 | ₩26586.05 | ₩18140.00 | x |
| 2020-12-31 | ₩30403.49 | ₩18140.00 | x |
| 2021-12-31 | ₩34873.69 | ₩18140.00 | x |
| 2022-12-31 | ₩37893.33 | ₩18140.00 | x |
| 2023-12-31 | ₩38282.75 | ₩18140.00 | x |
| 2024-12-31 | ₩40891.63 | ₩18140.00 | x |
| 2025-12-31 | ₩43949.59 | ₩18140.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Suheung Capsul utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.90%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.02%
- • Asset Turnover: 0.68x
- • Equity Multiplier: 2.17x
- Recent ROE (8.90%) is above the historical average (8.48%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 3.32% | 3.58% | 0.43x | 2.17x | ₩-4.03 Billion |
| 2001 | 4.71% | 5.15% | 0.47x | 1.96x | ₩-3.31 Billion |
| 2002 | 8.94% | 8.78% | 0.59x | 1.74x | ₩-698.37 Million |
| 2003 | 7.14% | 7.46% | 0.61x | 1.57x | ₩-2.02 Billion |
| 2005 | 11.17% | 11.92% | 0.54x | 1.73x | ₩1.07 Billion |
| 2006 | 3.15% | 3.37% | 0.53x | 1.75x | ₩-6.44 Billion |
| 2007 | 11.29% | 12.16% | 0.49x | 1.89x | ₩1.30 Billion |
| 2008 | 9.42% | 8.76% | 0.47x | 2.28x | ₩-649.82 Million |
| 2009 | 10.17% | 8.44% | 0.57x | 2.10x | ₩207.68 Million |
| 2010 | 7.50% | 6.50% | 0.55x | 2.08x | ₩-4.32 Billion |
| 2011 | 9.56% | 9.55% | 0.43x | 2.31x | ₩-822.31 Million |
| 2013 | 6.31% | 4.53% | 0.58x | 2.40x | ₩-7.17 Billion |
| 2014 | 10.03% | 7.34% | 0.59x | 2.31x | ₩54.96 Million |
| 2015 | 9.66% | 7.51% | 0.55x | 2.35x | ₩-810.15 Million |
| 2016 | 10.55% | 8.02% | 0.58x | 2.26x | ₩1.42 Billion |
| 2017 | 8.55% | 6.59% | 0.59x | 2.21x | ₩-3.91 Billion |
| 2018 | 9.41% | 6.54% | 0.62x | 2.34x | ₩-1.63 Billion |
| 2019 | 10.73% | 6.88% | 0.65x | 2.40x | ₩2.16 Billion |
| 2020 | 15.68% | 9.58% | 0.72x | 2.27x | ₩19.19 Billion |
| 2021 | 13.85% | 9.00% | 0.74x | 2.09x | ₩14.91 Billion |
| 2022 | 8.07% | 5.35% | 0.69x | 2.20x | ₩-8.15 Billion |
| 2023 | 1.44% | 1.03% | 0.60x | 2.33x | ₩-36.45 Billion |
| 2024 | 4.02% | 2.80% | 0.64x | 2.24x | ₩-27.19 Billion |
| 2025 | 8.90% | 6.02% | 0.68x | 2.17x | ₩-5.38 Billion |
Industry Comparison
This section compares Suheung Capsul's net assets metrics with peer companies in the Drug Manufacturers - Specialty & Generic industry.
Industry Context
- Industry: Drug Manufacturers - Specialty & Generic
- Average net assets among peers: $413,268,404,689
- Average return on equity (ROE) among peers: 2.07%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Suheung Capsul (008490) | ₩541.02 Billion | 3.32% | 0.96x | $136.69 Million |
| Dongwha Pharm.Co.Ltd (000020) | $360.13 Billion | 4.96% | 0.24x | $95.42 Million |
| Yuhan Corp. (000100) | $592.86 Billion | 10.31% | 0.52x | $3.80 Billion |
| Yuhan Corp Preferred (000105) | $1.94 Trillion | 5.30% | 0.27x | $49.81 Million |
| Yuyu Pharma (000220) | $69.50 Billion | 3.97% | 0.28x | $42.61 Million |
| Yuyu Pharma Inc (000225) | $90.54 Billion | 5.22% | 0.52x | $14.28 Million |
| Yuyu Pharma Inc (000227) | $135.06 Billion | 6.46% | 0.54x | $41.70 Million |
| Ildong Holdings Co Ltd (000230) | $169.90 Billion | -35.07% | 4.16x | $51.96 Million |
| Samil Pharm (000520) | $63.55 Billion | 2.11% | 2.02x | $99.41 Million |
| Donga Socio Holdings (000640) | $602.64 Billion | 7.95% | 1.03x | $347.30 Million |
| Jw Pharmac (001060) | $112.60 Billion | 9.51% | 2.66x | $408.02 Million |
About Suheung Capsul
Suheung Co., Ltd. engages in produces and sells hard and soft capsules. The company provides solid dosage forms, including hard and soft capsule, tablets, powder, granules; fluidity and concentrated liquids; gummy, sticky and water jellies. It offers medical supplies, such as prescription medicines; over-the-counter drugs comprising antipyretic-analgesics, cold medicine, digestive medicine, liver… Read more