Naver Corporation (035420) - Net Assets
Based on the latest financial reports, Naver Corporation (035420) has net assets worth ₩28.79 Trillion KRW as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩40.77 Trillion) and total liabilities (₩11.98 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩28.79 Trillion |
| % of Total Assets | 70.62% |
| Annual Growth Rate | 26.03% |
| 5-Year Change | 227.08% |
| 10-Year Change | 1089.69% |
| Growth Volatility | 43.58 |
Naver Corporation - Net Assets Trend (2004–2024)
This chart illustrates how Naver Corporation's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Naver Corporation (2004–2024)
The table below shows the annual net assets of Naver Corporation from 2004 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩27.00 Trillion | +11.40% |
| 2023-12-31 | ₩24.24 Trillion | +3.36% |
| 2022-12-31 | ₩23.45 Trillion | -2.40% |
| 2021-12-31 | ₩24.03 Trillion | +191.06% |
| 2020-12-31 | ₩8.26 Trillion | +26.93% |
| 2019-12-31 | ₩6.50 Trillion | +9.33% |
| 2018-12-31 | ₩5.95 Trillion | +12.14% |
| 2017-12-31 | ₩5.31 Trillion | +28.47% |
| 2016-12-31 | ₩4.13 Trillion | +81.95% |
| 2015-12-31 | ₩2.27 Trillion | +26.27% |
| 2014-12-31 | ₩1.80 Trillion | +21.83% |
| 2013-12-31 | ₩1.48 Trillion | -22.50% |
| 2012-12-31 | ₩1.90 Trillion | +20.64% |
| 2011-12-31 | ₩1.58 Trillion | +15.50% |
| 2010-12-31 | ₩1.37 Trillion | +24.77% |
| 2009-12-31 | ₩1.09 Trillion | +49.49% |
| 2008-12-31 | ₩732.45 Billion | +52.67% |
| 2007-12-31 | ₩479.75 Billion | +25.95% |
| 2006-12-31 | ₩380.90 Billion | +59.63% |
| 2005-12-31 | ₩238.62 Billion | -9.66% |
| 2004-12-31 | ₩264.14 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Naver Corporation's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 961555.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩25.96 Trillion | 101.98% |
| Total Equity | ₩25.46 Trillion | 100.00% |
Naver Corporation Competitors by Market Cap
The table below lists competitors of Naver Corporation ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
NiSource Inc
NYSE:NI
|
$21.94 Billion |
|
Lloyds Banking Group PLC CEDEAR
BA:LYG
|
$21.94 Billion |
|
STERIS plc
NYSE:STE
|
$21.96 Billion |
|
Canon Inc
F:CNNA
|
$21.97 Billion |
|
China Merchants Energy Shipping Co Ltd
SHG:601872
|
$21.92 Billion |
|
Nan Ya Plastics Corp
TW:1303
|
$21.91 Billion |
|
CRRC Corp Ltd Class A
SHG:601766
|
$21.89 Billion |
|
Ajinomoto Co., Inc.
F:AJI0
|
$21.89 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Naver Corporation's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 23,206,042,240,990 to 25,459,903,574,290, a change of 2,253,861,333,300 (9.7%).
- Net income of 1,923,237,257,010 contributed positively to equity growth.
- Dividend payments of 118,984,856,180 reduced retained earnings.
- Share repurchases of 405,122,711,100 reduced equity.
- New share issuances of 11,738,394,000 increased equity.
- Other factors increased equity by 842,993,249,570.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩1.92 Trillion | +7.55% |
| Dividends Paid | ₩118.98 Billion | -0.47% |
| Share Repurchases | ₩405.12 Billion | -1.59% |
| Share Issuances | ₩11.74 Billion | +0.05% |
| Other Changes | ₩842.99 Billion | +3.31% |
| Total Change | ₩- | 9.71% |
Book Value vs Market Value Analysis
This analysis compares Naver Corporation's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.29x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 6.68x to 1.29x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩32429.48 | ₩216500.00 | x |
| 2018-12-31 | ₩35847.37 | ₩216500.00 | x |
| 2019-12-31 | ₩39912.79 | ₩216500.00 | x |
| 2020-12-31 | ₩49961.12 | ₩216500.00 | x |
| 2021-12-31 | ₩157546.89 | ₩216500.00 | x |
| 2022-12-31 | ₩151645.79 | ₩216500.00 | x |
| 2023-12-31 | ₩154076.53 | ₩216500.00 | x |
| 2024-12-31 | ₩168300.13 | ₩216500.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Naver Corporation utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.55%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 17.91%
- • Asset Turnover: 0.28x
- • Equity Multiplier: 1.50x
- Recent ROE (7.55%) is below the historical average (31.53%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 21.52% | 20.80% | 0.71x | 1.47x | ₩29.16 Billion |
| 2005 | 7.90% | 4.41% | 1.02x | 1.75x | ₩-4.85 Billion |
| 2006 | 40.30% | 23.33% | 1.11x | 1.56x | ₩113.17 Billion |
| 2007 | 59.47% | 27.10% | 1.19x | 1.85x | ₩229.51 Billion |
| 2008 | 59.49% | 26.70% | 1.13x | 1.97x | ₩306.55 Billion |
| 2009 | 42.81% | 26.35% | 1.00x | 1.63x | ₩322.67 Billion |
| 2010 | 36.18% | 27.88% | 0.90x | 1.45x | ₩357.60 Billion |
| 2011 | 28.52% | 21.21% | 0.89x | 1.50x | ₩292.23 Billion |
| 2012 | 28.80% | 22.85% | 0.82x | 1.54x | ₩356.44 Billion |
| 2013 | 128.96% | 82.07% | 0.86x | 1.83x | ₩1.75 Trillion |
| 2014 | 25.30% | 16.47% | 0.81x | 1.89x | ₩274.86 Billion |
| 2015 | 24.42% | 15.94% | 0.74x | 2.06x | ₩306.29 Billion |
| 2016 | 20.84% | 18.63% | 0.63x | 1.77x | ₩389.83 Billion |
| 2017 | 16.23% | 16.52% | 0.58x | 1.68x | ₩296.64 Billion |
| 2018 | 12.38% | 11.61% | 0.57x | 1.89x | ₩124.78 Billion |
| 2019 | 10.04% | 8.84% | 0.54x | 2.12x | ₩2.53 Billion |
| 2020 | 13.60% | 18.89% | 0.31x | 2.31x | ₩265.36 Billion |
| 2021 | 70.06% | 241.87% | 0.20x | 1.43x | ₩14.14 Trillion |
| 2022 | 3.34% | 9.25% | 0.24x | 1.49x | ₩-1.51 Trillion |
| 2023 | 4.36% | 10.47% | 0.27x | 1.54x | ₩-1.31 Trillion |
| 2024 | 7.55% | 17.91% | 0.28x | 1.50x | ₩-622.75 Billion |
Industry Comparison
This section compares Naver Corporation's net assets metrics with peer companies in the Internet Content & Information industry.
Industry Context
- Industry: Internet Content & Information
- Average net assets among peers: $1,652,929,277,552
- Average return on equity (ROE) among peers: 2.48%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Naver Corporation (035420) | ₩28.79 Trillion | 21.52% | 0.42x | $21.93 Billion |
| KidariStudio Inc (020120) | $20.97 Billion | 12.84% | 1.00x | $96.83 Million |
| Kakao Corp (035720) | $13.94 Trillion | 0.40% | 0.85x | $14.90 Billion |
| KT Hitel Corporation. Limited (036030) | $180.35 Billion | -1.57% | 0.38x | $168.09 Million |
| YTN Co.Ltd (040300) | $185.24 Billion | -0.79% | 0.53x | $113.89 Million |
| NEOWIZ HOLDINGS Corporation (042420) | $374.99 Billion | 5.77% | 0.87x | $95.47 Million |
| Genie Music Corporation (043610) | $21.11 Billion | 0.00% | 0.83x | $70.10 Million |
| NHN Bugs Corp (104200) | $60.81 Billion | -6.10% | 0.45x | $39.40 Million |
| Asia Economy Daily Co Ltd (127710) | $78.52 Billion | 11.58% | 0.64x | $40.03 Million |
| ZUM Internet Corp. (239340) | $11.47 Billion | 0.15% | 0.67x | $28.05 Million |
About Naver Corporation
NAVER Corporation, together with its subsidiaries, provides online search portal and information services in South Korea and internationally. It is involved in the electronic financial; film and audio content production and distribution; Webtoon service development and operation; language learning application development; monitoring and advertisement operation; mobile service operation; trading p… Read more