Sangsin Brake (041650) - Net Assets
Based on the latest financial reports, Sangsin Brake (041650) has net assets worth ₩224.77 Billion KRW (≈ $152.32 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩569.96 Billion ≈ $386.25 Million USD) and total liabilities (₩345.20 Billion ≈ $233.93 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Sangsin Brake (041650) tangible equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩224.77 Billion |
| % of Total Assets | 39.44% |
| Annual Growth Rate | 7.9% |
| 5-Year Change | 16.29% |
| 10-Year Change | 40.66% |
| Growth Volatility | 7.26 |
Sangsin Brake - Net Assets Trend (2006–2025)
This chart illustrates how Sangsin Brake's net assets have evolved over time, based on quarterly financial data. See Sangsin Brake liquidity coverage in days to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Sangsin Brake (2006–2025)
The table below shows the annual net assets of Sangsin Brake from 2006 to 2025. For live valuation and market cap data, see 041650 market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ₩219.15 Billion ≈ $148.51 Million |
-5.80% |
| 2024-12-31 | ₩232.64 Billion ≈ $157.66 Million |
+9.82% |
| 2023-12-31 | ₩211.84 Billion ≈ $143.56 Million |
+7.21% |
| 2022-12-31 | ₩197.59 Billion ≈ $133.90 Million |
+4.85% |
| 2021-12-31 | ₩188.45 Billion ≈ $127.71 Million |
+10.74% |
| 2020-12-31 | ₩170.17 Billion ≈ $115.32 Million |
-3.79% |
| 2019-12-31 | ₩176.88 Billion ≈ $119.87 Million |
+1.97% |
| 2018-12-31 | ₩173.47 Billion ≈ $117.56 Million |
+1.18% |
| 2017-12-31 | ₩171.44 Billion ≈ $116.18 Million |
+10.04% |
| 2016-12-31 | ₩155.80 Billion ≈ $105.59 Million |
+11.82% |
| 2015-12-31 | ₩139.34 Billion ≈ $94.43 Million |
+22.69% |
| 2014-12-31 | ₩113.57 Billion ≈ $76.96 Million |
+13.45% |
| 2013-12-31 | ₩100.10 Billion ≈ $67.84 Million |
+18.74% |
| 2012-12-31 | ₩84.31 Billion ≈ $57.13 Million |
+2.85% |
| 2011-12-31 | ₩81.98 Billion ≈ $55.55 Million |
+3.42% |
| 2010-12-31 | ₩79.27 Billion ≈ $53.72 Million |
+17.27% |
| 2009-12-31 | ₩67.59 Billion ≈ $45.81 Million |
+4.34% |
| 2008-12-31 | ₩64.78 Billion ≈ $43.90 Million |
+14.36% |
| 2007-12-31 | ₩56.65 Billion ≈ $38.39 Million |
+9.56% |
| 2006-12-31 | ₩51.70 Billion ≈ $35.04 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Sangsin Brake's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 18476580799000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩184.77 Billion | 87.21% |
| Other Components | ₩27.11 Billion | 12.79% |
| Total Equity | ₩211.87 Billion | 100.00% |
Sangsin Brake Competitors by Market Cap
The table below lists competitors of Sangsin Brake ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
4Mass SA
WAR:4MS
|
$29.92 Million |
|
Vikas Lifecare Limited
NSE:VIKASLIFE
|
$29.93 Million |
|
Santa Fe Minerals Ltd
AU:SFM
|
$29.95 Million |
|
Broadpeak SA
PA:ALBPK
|
$29.96 Million |
|
Medical Developments International Ltd
AU:MVP
|
$29.89 Million |
|
FERRO-ALLOY RES.
F:5PE
|
$29.89 Million |
|
Arch Biopartners Inc
V:ARCH
|
$29.89 Million |
|
Trisula International Tbk
JK:TRIS
|
$29.89 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sangsin Brake's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 224,957,480,800 to 211,874,859,480, a change of -13,082,621,320 (-5.8%).
- Net loss of 11,904,419,870 reduced equity.
- Dividend payments of 2,258,031,000 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩-11.90 Billion | -5.62% |
| Dividends Paid | ₩2.26 Billion | -1.07% |
| Other Changes | ₩1.08 Billion | +0.51% |
| Total Change | ₩- | -5.82% |
Book Value vs Market Value Analysis
This analysis compares Sangsin Brake's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.21x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩8587.49 | ₩2280.00 | x |
| 2018-12-31 | ₩8669.32 | ₩2280.00 | x |
| 2019-12-31 | ₩8788.10 | ₩2280.00 | x |
| 2020-12-31 | ₩8450.65 | ₩2280.00 | x |
| 2021-12-31 | ₩9388.75 | ₩2280.00 | x |
| 2022-12-31 | ₩9850.72 | ₩2280.00 | x |
| 2023-12-31 | ₩10590.02 | ₩2280.00 | x |
| 2024-12-31 | ₩11619.52 | ₩2280.00 | x |
| 2025-12-31 | ₩10943.77 | ₩2280.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sangsin Brake utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -5.62%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -2.20%
- • Asset Turnover: 0.97x
- • Equity Multiplier: 2.63x
- Recent ROE (-5.62%) is below the historical average (8.58%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 3.50% | 1.54% | 1.15x | 1.98x | ₩-3.31 Billion |
| 2007 | 9.70% | 3.75% | 1.29x | 2.00x | ₩-164.97 Million |
| 2008 | 9.62% | 3.75% | 1.21x | 2.13x | ₩-239.98 Million |
| 2009 | 8.89% | 3.42% | 1.19x | 2.19x | ₩-736.15 Million |
| 2010 | 17.43% | 6.37% | 1.15x | 2.38x | ₩5.79 Billion |
| 2011 | 9.34% | 2.91% | 1.16x | 2.77x | ₩-525.06 Million |
| 2012 | 11.59% | 3.28% | 1.22x | 2.89x | ₩1.29 Billion |
| 2013 | 17.63% | 5.55% | 1.14x | 2.79x | ₩7.33 Billion |
| 2014 | 17.98% | 5.91% | 1.12x | 2.72x | ₩8.83 Billion |
| 2015 | 19.36% | 7.22% | 1.09x | 2.47x | ₩12.67 Billion |
| 2016 | 12.85% | 5.13% | 1.08x | 2.33x | ₩4.31 Billion |
| 2017 | 13.86% | 5.99% | 0.97x | 2.39x | ₩6.41 Billion |
| 2018 | 4.88% | 2.16% | 0.88x | 2.56x | ₩-8.59 Billion |
| 2019 | 2.38% | 1.04% | 0.87x | 2.66x | ₩-12.96 Billion |
| 2020 | -1.63% | -0.76% | 0.79x | 2.69x | ₩-19.02 Billion |
| 2021 | 5.39% | 2.47% | 0.80x | 2.72x | ₩-8.38 Billion |
| 2022 | 0.38% | 0.15% | 0.90x | 2.86x | ₩-18.35 Billion |
| 2023 | 6.86% | 2.44% | 1.02x | 2.76x | ₩-6.44 Billion |
| 2024 | 7.23% | 2.81% | 0.98x | 2.63x | ₩-6.23 Billion |
| 2025 | -5.62% | -2.20% | 0.97x | 2.63x | ₩-33.09 Billion |
Industry Comparison
This section compares Sangsin Brake's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $652,001,277,004
- Average return on equity (ROE) among peers: 7.38%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sangsin Brake (041650) | ₩224.77 Billion | 3.50% | 1.54x | $29.91 Million |
| Hankook Tire Worldwide (000240) | $3.00 Trillion | 5.66% | 0.09x | $1.58 Billion |
| Daewonkangup (000430) | $490.61 Billion | 2.53% | 1.34x | $194.75 Million |
| SG Choongbang Co Ltd (001380) | $124.57 Billion | -1.20% | 0.62x | $44.95 Million |
| Tae Won Mulsan (001420) | $31.38 Billion | 2.60% | 0.35x | $11.85 Million |
| Dongkook Ind (001620) | $268.05 Billion | 11.77% | 2.22x | $182.52 Million |
| PS Tec. Co. Ltd (002230) | $101.46 Billion | 24.27% | 0.32x | $61.14 Million |
| Nexen Tire (002350) | $1.20 Trillion | 14.45% | 1.18x | $464.65 Million |
| Nexen Tire Prf 1 (002355) | $933.36 Billion | 13.77% | 1.71x | $17.93 Million |
| Dayou A-Tech (002880) | $203.50 Billion | 0.00% | 3.17x | $26.24 Million |
| Yoo Sung Ent (002920) | $168.22 Billion | 0.00% | 0.38x | $31.08 Million |
About Sangsin Brake
Sangsin Brake Co., Ltd., together with its subsidiaries, manufactures and sells brake friction materials in South Korea, China, India, the United States, Mexico, and Brazil. The company offers brake pads, brake shoe assemblies, brake assemblies, brake linings, rail brakes, retarders, brake systems, tuning parts, yaw brakes, brake discs and drums, and brake parts under the HI-Q, HAGEN, HARDRON, an… Read more