Kongsberg Gruppen ASA (KOG) - Net Assets
Based on the latest financial reports, Kongsberg Gruppen ASA (KOG) has net assets worth Nkr22.58 Billion NOK as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Nkr82.12 Billion) and total liabilities (Nkr59.54 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Nkr22.58 Billion |
| % of Total Assets | 27.5% |
| Annual Growth Rate | 11.87% |
| 5-Year Change | 70.44% |
| 10-Year Change | 245.16% |
| Growth Volatility | 26.62 |
Kongsberg Gruppen ASA - Net Assets Trend (2000–2025)
This chart illustrates how Kongsberg Gruppen ASA's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Kongsberg Gruppen ASA (2000–2025)
The table below shows the annual net assets of Kongsberg Gruppen ASA from 2000 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Nkr23.21 Billion | +20.46% |
| 2024-12-31 | Nkr19.27 Billion | +17.04% |
| 2023-12-31 | Nkr16.46 Billion | +21.65% |
| 2022-12-31 | Nkr13.54 Billion | -0.62% |
| 2021-12-31 | Nkr13.62 Billion | +2.39% |
| 2020-12-31 | Nkr13.30 Billion | +3.83% |
| 2019-12-31 | Nkr12.81 Billion | +1.46% |
| 2018-12-31 | Nkr12.63 Billion | +71.43% |
| 2017-12-31 | Nkr7.37 Billion | +9.52% |
| 2016-12-31 | Nkr6.72 Billion | +9.76% |
| 2015-12-31 | Nkr6.13 Billion | -2.47% |
| 2014-12-31 | Nkr6.28 Billion | -5.63% |
| 2013-12-31 | Nkr6.66 Billion | +6.10% |
| 2012-12-31 | Nkr6.27 Billion | +14.41% |
| 2011-12-31 | Nkr5.48 Billion | +12.35% |
| 2010-12-31 | Nkr4.88 Billion | +31.00% |
| 2009-12-31 | Nkr3.73 Billion | +96.73% |
| 2008-12-31 | Nkr1.89 Billion | -31.33% |
| 2007-12-31 | Nkr2.76 Billion | +63.78% |
| 2006-12-31 | Nkr1.68 Billion | +11.89% |
| 2005-12-31 | Nkr1.50 Billion | -16.94% |
| 2004-12-31 | Nkr1.81 Billion | -0.98% |
| 2003-12-31 | Nkr1.83 Billion | +5.11% |
| 2002-12-31 | Nkr1.74 Billion | +13.20% |
| 2001-12-31 | Nkr1.54 Billion | +9.39% |
| 2000-12-31 | Nkr1.41 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Kongsberg Gruppen ASA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 3637.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Nkr15.40 Billion | 68.20% |
| Other Components | Nkr7.18 Billion | 31.80% |
| Total Equity | Nkr22.58 Billion | 100.00% |
Kongsberg Gruppen ASA Competitors by Market Cap
The table below lists competitors of Kongsberg Gruppen ASA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Nebius Group N.V.
NASDAQ:NBIS
|
$34.49 Billion |
|
Agilent Technologies Inc
NYSE:A
|
$34.50 Billion |
|
Roper Technologies, Inc.
NASDAQ:ROP
|
$34.60 Billion |
|
Arch Capital Group Ltd
NASDAQ:ACGL
|
$34.77 Billion |
|
Live Nation Entertainment Inc
NYSE:LYV
|
$34.35 Billion |
|
Holcim AG
SW:HOLN
|
$34.33 Billion |
|
Fairfax Financial Holdings Ltd
TO:FFH
|
$34.32 Billion |
|
Leonardo S.p.a
F:FMNB
|
$34.28 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kongsberg Gruppen ASA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 18,677,000,000 to 22,579,000,000, a change of 3,902,000,000 (20.9%).
- Net income of 7,953,000,000 contributed positively to equity growth.
- Dividend payments of 3,870,000,000 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Nkr7.95 Billion | +35.22% |
| Dividends Paid | Nkr3.87 Billion | -17.14% |
| Other Changes | Nkr-91.00 Million | -0.4% |
| Total Change | Nkr- | 20.89% |
Book Value vs Market Value Analysis
This analysis compares Kongsberg Gruppen ASA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 14.51x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 180.28x to 14.51x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2000-12-31 | Nkr2.07 | Nkr372.50 | x |
| 2001-12-31 | Nkr2.27 | Nkr372.50 | x |
| 2002-12-31 | Nkr2.43 | Nkr372.50 | x |
| 2003-12-31 | Nkr2.59 | Nkr372.50 | x |
| 2004-12-31 | Nkr2.59 | Nkr372.50 | x |
| 2005-12-31 | Nkr2.15 | Nkr372.50 | x |
| 2006-12-31 | Nkr2.63 | Nkr372.50 | x |
| 2007-12-31 | Nkr4.32 | Nkr372.50 | x |
| 2008-12-31 | Nkr2.70 | Nkr372.50 | x |
| 2009-12-31 | Nkr5.36 | Nkr372.50 | x |
| 2010-12-31 | Nkr7.03 | Nkr372.50 | x |
| 2011-12-31 | Nkr7.91 | Nkr372.50 | x |
| 2012-12-31 | Nkr9.07 | Nkr372.50 | x |
| 2013-12-31 | Nkr9.63 | Nkr372.50 | x |
| 2014-12-31 | Nkr9.05 | Nkr372.50 | x |
| 2015-12-31 | Nkr8.81 | Nkr372.50 | x |
| 2016-12-31 | Nkr9.69 | Nkr372.50 | x |
| 2017-12-31 | Nkr10.61 | Nkr372.50 | x |
| 2018-12-31 | Nkr20.01 | Nkr372.50 | x |
| 2019-12-31 | Nkr14.17 | Nkr372.50 | x |
| 2020-12-31 | Nkr14.73 | Nkr372.50 | x |
| 2021-12-31 | Nkr15.12 | Nkr372.50 | x |
| 2022-12-31 | Nkr15.33 | Nkr372.50 | x |
| 2023-12-31 | Nkr18.16 | Nkr372.50 | x |
| 2024-12-31 | Nkr21.24 | Nkr372.50 | x |
| 2025-12-31 | Nkr25.67 | Nkr372.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kongsberg Gruppen ASA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 35.22%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 25.20%
- • Asset Turnover: 0.38x
- • Equity Multiplier: 3.66x
- Recent ROE (35.22%) is above the historical average (17.92%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 8.08% | 1.99% | 1.10x | 3.70x | Nkr-29.30 Million |
| 2002 | 13.11% | 3.09% | 1.25x | 3.40x | Nkr51.30 Million |
| 2003 | 7.07% | 1.88% | 1.11x | 3.40x | Nkr-51.80 Million |
| 2004 | 2.08% | 0.57% | 1.07x | 3.40x | Nkr-140.60 Million |
| 2005 | 17.64% | 4.59% | 0.87x | 4.41x | Nkr113.50 Million |
| 2006 | 14.87% | 3.71% | 0.91x | 4.39x | Nkr81.60 Million |
| 2007 | 35.71% | 11.81% | 0.90x | 3.35x | Nkr706.30 Million |
| 2008 | 31.53% | 5.31% | 0.89x | 6.69x | Nkr400.80 Million |
| 2009 | 22.35% | 5.99% | 1.12x | 3.34x | Nkr457.60 Million |
| 2010 | 30.88% | 9.68% | 1.11x | 2.88x | Nkr1.01 Billion |
| 2011 | 26.17% | 9.45% | 0.97x | 2.86x | Nkr883.60 Million |
| 2012 | 21.16% | 8.47% | 0.96x | 2.60x | Nkr698.70 Million |
| 2013 | 18.47% | 7.52% | 0.94x | 2.62x | Nkr563.10 Million |
| 2014 | 13.96% | 5.27% | 0.82x | 3.24x | Nkr247.70 Million |
| 2015 | 12.27% | 4.39% | 0.89x | 3.14x | Nkr138.40 Million |
| 2016 | 9.76% | 4.12% | 0.75x | 3.17x | Nkr-16.10 Million |
| 2017 | 7.56% | 3.82% | 0.70x | 2.84x | Nkr-179.10 Million |
| 2018 | 5.56% | 4.87% | 0.52x | 2.19x | Nkr-559.60 Million |
| 2019 | 5.49% | 2.91% | 0.61x | 3.09x | Nkr-575.30 Million |
| 2020 | 21.83% | 11.29% | 0.65x | 2.96x | Nkr1.57 Billion |
| 2021 | 16.03% | 7.87% | 0.70x | 2.92x | Nkr812.00 Million |
| 2022 | 20.50% | 8.72% | 0.74x | 3.19x | Nkr1.42 Billion |
| 2023 | 23.25% | 9.14% | 0.76x | 3.33x | Nkr2.12 Billion |
| 2024 | 27.45% | 20.80% | 0.36x | 3.72x | Nkr3.26 Billion |
| 2025 | 35.22% | 25.20% | 0.38x | 3.66x | Nkr5.70 Billion |
Industry Comparison
This section compares Kongsberg Gruppen ASA's net assets metrics with peer companies in the Aerospace & Defense industry.
Industry Context
- Industry: Aerospace & Defense
- Average net assets among peers: $235,634,667
- Average return on equity (ROE) among peers: -7.44%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kongsberg Gruppen ASA (KOG) | Nkr22.58 Billion | 8.08% | 2.64x | $34.48 Billion |
| Fjord Defence Group ASA (DFENS) | $658.46 Million | -13.79% | 0.10x | $92.31 Million |
| Norsk Titanium AS (NTI) | $-37.05 Million | 0.00% | 0.00x | $102.91 Million |
| Philly Shipyard ASA (PHLY) | $85.50 Million | -8.54% | 4.11x | $5.48 Million |
About Kongsberg Gruppen ASA
Kongsberg Gruppen ASA, together with its subsidiaries, provides high-tech systems and solutions primarily to customers in the defense markets. It operates through Kongsberg Defence & Aerospace, Kongsberg Discovery, and Other segments. The Kongsberg Defence & Aerospace segment provides various systems and services to the defence industry. It provides air defence and combat systems, sonars, and nav… Read more