TCL Corp (000100) - Net Assets
Based on the latest financial reports, TCL Corp (000100) has net assets worth CN¥133.34 Billion CNY (≈ $19.51 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥372.74 Billion ≈ $54.54 Billion USD) and total liabilities (CN¥239.40 Billion ≈ $35.03 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of TCL Corp to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥133.34 Billion |
| % of Total Assets | 35.77% |
| Annual Growth Rate | 17.02% |
| 5-Year Change | 13.23% |
| 10-Year Change | 196.18% |
| Growth Volatility | 30.12 |
TCL Corp - Net Assets Trend (2000–2025)
This chart illustrates how TCL Corp's net assets have evolved over time, based on quarterly financial data. Also explore TCL Corp balance sheet assets for the complete picture of this company's asset base.
Annual Net Assets for TCL Corp (2000–2025)
The table below shows the annual net assets of TCL Corp from 2000 to 2025. For live valuation and market cap data, see how much is TCL Corp worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥135.49 Billion ≈ $19.83 Billion |
+2.10% |
| 2024-12-31 | CN¥132.70 Billion ≈ $19.42 Billion |
-8.65% |
| 2023-12-31 | CN¥145.27 Billion ≈ $21.26 Billion |
+9.93% |
| 2022-12-31 | CN¥132.14 Billion ≈ $19.34 Billion |
+10.43% |
| 2021-12-31 | CN¥119.66 Billion ≈ $17.51 Billion |
+32.87% |
| 2020-12-31 | CN¥90.06 Billion ≈ $13.18 Billion |
+40.97% |
| 2019-12-31 | CN¥63.88 Billion ≈ $9.35 Billion |
+4.56% |
| 2018-12-31 | CN¥61.10 Billion ≈ $8.94 Billion |
+12.85% |
| 2017-12-31 | CN¥54.14 Billion ≈ $7.92 Billion |
+18.35% |
| 2016-12-31 | CN¥45.75 Billion ≈ $6.69 Billion |
+21.57% |
| 2015-12-31 | CN¥37.63 Billion ≈ $5.51 Billion |
+40.09% |
| 2014-12-31 | CN¥26.86 Billion ≈ $3.93 Billion |
+34.58% |
| 2013-12-31 | CN¥19.96 Billion ≈ $2.92 Billion |
-1.36% |
| 2012-12-31 | CN¥20.23 Billion ≈ $2.96 Billion |
+4.93% |
| 2011-12-31 | CN¥19.28 Billion ≈ $2.82 Billion |
+6.58% |
| 2010-12-31 | CN¥18.09 Billion ≈ $2.65 Billion |
+114.66% |
| 2009-12-31 | CN¥8.43 Billion ≈ $1.23 Billion |
+35.69% |
| 2008-12-31 | CN¥6.21 Billion ≈ $908.93 Million |
+9.92% |
| 2007-12-31 | CN¥5.65 Billion ≈ $826.90 Million |
+20.83% |
| 2006-12-31 | CN¥4.68 Billion ≈ $684.34 Million |
-39.44% |
| 2005-12-31 | CN¥7.72 Billion ≈ $1.13 Billion |
-19.96% |
| 2004-12-31 | CN¥9.65 Billion ≈ $1.41 Billion |
+85.73% |
| 2003-12-31 | CN¥5.20 Billion ≈ $760.24 Million |
+17.84% |
| 2002-12-31 | CN¥4.41 Billion ≈ $645.12 Million |
+33.59% |
| 2001-12-31 | CN¥3.30 Billion ≈ $482.90 Million |
+24.00% |
| 2000-12-31 | CN¥2.66 Billion ≈ $389.43 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to TCL Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2504863400000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥24.91 Billion | 40.55% |
| Common Stock | CN¥20.80 Billion | 33.86% |
| Other Comprehensive Income | CN¥3.69 Billion | 6.01% |
| Other Components | CN¥12.03 Billion | 19.59% |
| Total Equity | CN¥61.43 Billion | 100.00% |
TCL Corp Competitors by Market Cap
The table below lists competitors of TCL Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
CNA Financial Corporation
NYSE:CNA
|
$13.00 Billion |
|
NESTE OYJ UNSP.ADR 1/2
F:NEFA
|
$13.02 Billion |
|
Neurocrine Biosciences Inc
NASDAQ:NBIX
|
$13.03 Billion |
|
SOUTH32 Ltd
AU:S32
|
$13.05 Billion |
|
Sterling Construction Company Inc
NASDAQ:STRL
|
$12.99 Billion |
|
RPM International Inc
NYSE:RPM
|
$12.98 Billion |
|
Gaming & Leisure Properties
NASDAQ:GLPI
|
$12.97 Billion |
|
Fidelity National Financial Inc
NYSE:FNF
|
$12.96 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in TCL Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 53,167,609,000 to 61,432,757,000, a change of 8,265,148,000 (15.5%).
- Net income of 4,516,782,000 contributed positively to equity growth.
- Dividend payments of 988,269,000 reduced retained earnings.
- Other comprehensive income decreased equity by 7,777,000.
- Other factors increased equity by 4,744,412,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥4.52 Billion | +7.35% |
| Dividends Paid | CN¥988.27 Million | -1.61% |
| Other Comprehensive Income | CN¥-7.78 Million | -0.01% |
| Other Changes | CN¥4.74 Billion | +7.72% |
| Total Change | CN¥- | 15.55% |
Book Value vs Market Value Analysis
This analysis compares TCL Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.36x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 21.41x to 1.36x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2000-12-31 | CN¥0.20 | CN¥4.27 | x |
| 2001-12-31 | CN¥0.31 | CN¥4.27 | x |
| 2002-12-31 | CN¥0.37 | CN¥4.27 | x |
| 2003-12-31 | CN¥0.44 | CN¥4.27 | x |
| 2004-12-31 | CN¥1.06 | CN¥4.27 | x |
| 2005-12-31 | CN¥0.95 | CN¥4.27 | x |
| 2006-12-31 | CN¥0.54 | CN¥4.27 | x |
| 2007-12-31 | CN¥0.61 | CN¥4.27 | x |
| 2008-12-31 | CN¥0.70 | CN¥4.27 | x |
| 2009-12-31 | CN¥0.85 | CN¥4.27 | x |
| 2010-12-31 | CN¥1.34 | CN¥4.27 | x |
| 2011-12-31 | CN¥1.21 | CN¥4.27 | x |
| 2012-12-31 | CN¥1.26 | CN¥4.27 | x |
| 2013-12-31 | CN¥1.52 | CN¥4.27 | x |
| 2014-12-31 | CN¥1.81 | CN¥4.27 | x |
| 2015-12-31 | CN¥1.84 | CN¥4.27 | x |
| 2016-12-31 | CN¥1.69 | CN¥4.27 | x |
| 2017-12-31 | CN¥2.21 | CN¥4.27 | x |
| 2018-12-31 | CN¥2.06 | CN¥4.27 | x |
| 2019-12-31 | CN¥2.02 | CN¥4.27 | x |
| 2020-12-31 | CN¥2.28 | CN¥4.27 | x |
| 2021-12-31 | CN¥2.86 | CN¥4.27 | x |
| 2022-12-31 | CN¥3.26 | CN¥4.27 | x |
| 2023-12-31 | CN¥2.82 | CN¥4.27 | x |
| 2024-12-31 | CN¥2.83 | CN¥4.27 | x |
| 2025-12-31 | CN¥3.13 | CN¥4.27 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently TCL Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.35%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.46%
- • Asset Turnover: 0.49x
- • Equity Multiplier: 6.14x
- Recent ROE (7.35%) is below the historical average (8.04%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 23.07% | 2.15% | 1.20x | 8.98x | CN¥134.92 Million |
| 2001 | 18.34% | 2.29% | 1.38x | 5.80x | CN¥132.78 Million |
| 2002 | 22.35% | 1.92% | 1.52x | 7.64x | CN¥234.67 Million |
| 2003 | 25.21% | 2.02% | 1.77x | 7.06x | CN¥344.24 Million |
| 2004 | 4.49% | 0.61% | 1.31x | 5.63x | CN¥-300.73 Million |
| 2005 | -6.52% | -0.62% | 1.72x | 6.12x | CN¥-811.49 Million |
| 2006 | -60.90% | -3.82% | 2.21x | 7.22x | CN¥-2.17 Billion |
| 2007 | 11.38% | 1.01% | 1.89x | 5.94x | CN¥48.12 Million |
| 2008 | 12.58% | 1.30% | 1.66x | 5.82x | CN¥102.81 Million |
| 2009 | 8.88% | 1.06% | 1.47x | 5.71x | CN¥-59.19 Million |
| 2010 | 4.21% | 0.83% | 0.97x | 5.21x | CN¥-594.90 Million |
| 2011 | 8.96% | 1.68% | 0.82x | 6.55x | CN¥-117.38 Million |
| 2012 | 6.78% | 1.15% | 0.87x | 6.79x | CN¥-378.54 Million |
| 2013 | 14.89% | 2.47% | 1.09x | 5.51x | CN¥692.24 Million |
| 2014 | 17.50% | 3.15% | 1.09x | 5.10x | CN¥1.36 Billion |
| 2015 | 10.60% | 2.45% | 0.94x | 4.62x | CN¥145.99 Million |
| 2016 | 7.04% | 1.50% | 0.72x | 6.46x | CN¥-674.36 Million |
| 2017 | 8.96% | 2.38% | 0.70x | 5.39x | CN¥-310.31 Million |
| 2018 | 11.29% | 9.73% | 0.18x | 6.28x | CN¥395.96 Million |
| 2019 | 8.69% | 3.49% | 0.46x | 5.48x | CN¥-393.42 Million |
| 2020 | 12.87% | 5.71% | 0.30x | 7.56x | CN¥977.38 Million |
| 2021 | 23.38% | 6.15% | 0.53x | 7.17x | CN¥5.76 Billion |
| 2022 | 0.52% | 0.16% | 0.46x | 7.10x | CN¥-4.81 Billion |
| 2023 | 4.19% | 1.27% | 0.46x | 7.23x | CN¥-3.08 Billion |
| 2024 | 2.94% | 0.95% | 0.44x | 7.11x | CN¥-3.75 Billion |
| 2025 | 7.35% | 2.46% | 0.49x | 6.14x | CN¥-1.63 Billion |
Industry Comparison
This section compares TCL Corp's net assets metrics with peer companies in the Semiconductor Equipment & Materials industry.
Industry Context
- Industry: Semiconductor Equipment & Materials
- Average net assets among peers: $4,940,029,490
- Average return on equity (ROE) among peers: 5.58%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| TCL Corp (000100) | CN¥133.34 Billion | 23.07% | 1.80x | $13.00 Billion |
| TCL Zhonghuan Renewable Energy Technology Co Ltd (002129) | $324.60 Million | 17.43% | 0.64x | $5.12 Billion |
| TongFu Microelectronics Co Ltd (002156) | $222.39 Million | 16.98% | 3.34x | $11.50 Billion |
| Tianshui Huatian Technology Co Ltd (002185) | $279.37 Million | 22.06% | 1.27x | $6.27 Billion |
| NAURA Technology Group Co Ltd (002371) | $32.23 Billion | 17.44% | 1.04x | $56.96 Billion |
| Jiangsu Yoke Technology Co Ltd (002409) | $4.26 Billion | 3.12% | 0.12x | $5.90 Billion |
| Guangdong Huafeng New Energy Technology Co Ltd (002806) | $872.24 Million | -37.18% | 0.97x | $437.78 Million |
| Zhejiang Mtcn Technology Co Ltd (003026) | $648.76 Million | 3.51% | 0.98x | $948.18 Million |
| Hubei Tech Semiconductors Co (300046) | $645.15 Million | 5.00% | 0.19x | $1.12 Billion |
| Shanghai Sinyang Semiconductor (300236) | $4.99 Billion | 1.88% | 0.33x | $4.35 Billion |
About TCL Corp
TCL Technology Group Corporation, together with its subsidiaries, engages in the advanced manufacturing industry in Mainland China and internationally. The company operates through four segments: Semiconductor Display Business; New Energy Photovoltaic and Other Silicon Materials Business; Distribution Business; and Other Businesses. The Semiconductor Display Business segment is involved in the re… Read more