Jiangxi Copper Co Ltd Class A (600362) - Net Assets
Based on the latest financial reports, Jiangxi Copper Co Ltd Class A (600362) has net assets worth CN¥92.13 Billion CNY (≈ $13.48 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥235.50 Billion ≈ $34.46 Billion USD) and total liabilities (CN¥143.37 Billion ≈ $20.98 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 600362 asset liquidity ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥92.13 Billion |
| % of Total Assets | 39.12% |
| Annual Growth Rate | 12.85% |
| 5-Year Change | 31.32% |
| 10-Year Change | 83.56% |
| Growth Volatility | 14.55 |
Jiangxi Copper Co Ltd Class A - Net Assets Trend (1998–2024)
This chart illustrates how Jiangxi Copper Co Ltd Class A's net assets have evolved over time, based on quarterly financial data. Also explore Jiangxi Copper Co Ltd Class A asset portfolio for the complete picture of this company's asset base.
Annual Net Assets for Jiangxi Copper Co Ltd Class A (1998–2024)
The table below shows the annual net assets of Jiangxi Copper Co Ltd Class A from 1998 to 2024. For live valuation and market cap data, see Jiangxi Copper Co Ltd Class A (600362) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥87.80 Billion ≈ $12.85 Billion |
+14.40% |
| 2023-12-31 | CN¥76.75 Billion ≈ $11.23 Billion |
-6.35% |
| 2022-12-31 | CN¥81.95 Billion ≈ $11.99 Billion |
+5.32% |
| 2021-12-31 | CN¥77.81 Billion ≈ $11.39 Billion |
+16.38% |
| 2020-12-31 | CN¥66.86 Billion ≈ $9.78 Billion |
+13.26% |
| 2019-12-31 | CN¥59.03 Billion ≈ $8.64 Billion |
+13.47% |
| 2018-12-31 | CN¥52.03 Billion ≈ $7.61 Billion |
+4.09% |
| 2017-12-31 | CN¥49.98 Billion ≈ $7.31 Billion |
+2.38% |
| 2016-12-31 | CN¥48.82 Billion ≈ $7.14 Billion |
+2.07% |
| 2015-12-31 | CN¥47.83 Billion ≈ $7.00 Billion |
+1.72% |
| 2014-12-31 | CN¥47.03 Billion ≈ $6.88 Billion |
+3.04% |
| 2013-12-31 | CN¥45.64 Billion ≈ $6.68 Billion |
+3.94% |
| 2012-12-31 | CN¥43.91 Billion ≈ $6.43 Billion |
+10.30% |
| 2011-12-31 | CN¥39.81 Billion ≈ $5.82 Billion |
+15.25% |
| 2010-12-31 | CN¥34.54 Billion ≈ $5.05 Billion |
+49.03% |
| 2009-12-31 | CN¥23.18 Billion ≈ $3.39 Billion |
+9.74% |
| 2008-12-31 | CN¥21.12 Billion ≈ $3.09 Billion |
+14.89% |
| 2007-12-31 | CN¥18.38 Billion ≈ $2.69 Billion |
+41.66% |
| 2006-12-31 | CN¥12.98 Billion ≈ $1.90 Billion |
+46.24% |
| 2005-12-31 | CN¥8.87 Billion ≈ $1.30 Billion |
+41.37% |
| 2004-12-31 | CN¥6.28 Billion ≈ $918.44 Million |
+16.23% |
| 2003-12-31 | CN¥5.40 Billion ≈ $790.20 Million |
+14.33% |
| 2002-12-31 | CN¥4.72 Billion ≈ $691.14 Million |
+3.27% |
| 2001-12-31 | CN¥4.57 Billion ≈ $669.25 Million |
+17.29% |
| 2000-12-31 | CN¥3.90 Billion ≈ $570.61 Million |
+2.21% |
| 1999-12-31 | CN¥3.82 Billion ≈ $558.28 Million |
+0.63% |
| 1998-12-31 | CN¥3.79 Billion ≈ $554.79 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Jiangxi Copper Co Ltd Class A's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 22000.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥45.12 Billion | 57.89% |
| Common Stock | CN¥3.46 Billion | 4.44% |
| Other Comprehensive Income | CN¥18.01 Billion | 23.10% |
| Other Components | CN¥11.35 Billion | 14.57% |
| Total Equity | CN¥77.95 Billion | 100.00% |
Jiangxi Copper Co Ltd Class A Competitors by Market Cap
The table below lists competitors of Jiangxi Copper Co Ltd Class A ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Samvardhana Motherson International Limited
NSE:MOTHERSON
|
$13.82 Billion |
|
Yunnan Baiyao Group Co Ltd
SHE:000538
|
$13.85 Billion |
|
CG Power and Industrial Solutions Limited
NSE:CGPOWER
|
$13.85 Billion |
|
Millicom International Cellular SA
NASDAQ:TIGO
|
$13.87 Billion |
|
Coca-Cola Consolidated Inc.
NASDAQ:COKE
|
$13.80 Billion |
|
Evergreen Marine Corp Taiwan Ltd
TW:2603
|
$13.78 Billion |
|
Evolution AB (publ)
ST:EVO
|
$13.77 Billion |
|
SCB X Public Company Limited
BK:SCB
|
$13.75 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Jiangxi Copper Co Ltd Class A's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 67,422,048,424 to 77,945,429,000, a change of 10,523,380,576 (15.6%).
- Net income of 6,962,198,000 contributed positively to equity growth.
- Dividend payments of 4,714,933,000 reduced retained earnings.
- Share repurchases of 258,749,000 reduced equity.
- Other comprehensive income increased equity by 18,008,877,000.
- Other factors decreased equity by 9,474,012,424.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥6.96 Billion | +8.93% |
| Dividends Paid | CN¥4.71 Billion | -6.05% |
| Share Repurchases | CN¥258.75 Million | -0.33% |
| Other Comprehensive Income | CN¥18.01 Billion | +23.1% |
| Other Changes | CN¥-9.47 Billion | -12.15% |
| Total Change | CN¥- | 15.61% |
Book Value vs Market Value Analysis
This analysis compares Jiangxi Copper Co Ltd Class A's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.02x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 35.11x to 2.02x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1998-12-31 | CN¥1.29 | CN¥45.46 | x |
| 1999-12-31 | CN¥1.30 | CN¥45.46 | x |
| 2000-12-31 | CN¥1.33 | CN¥45.46 | x |
| 2001-12-31 | CN¥1.56 | CN¥45.46 | x |
| 2002-12-31 | CN¥1.59 | CN¥45.46 | x |
| 2003-12-31 | CN¥1.79 | CN¥45.46 | x |
| 2004-12-31 | CN¥2.08 | CN¥45.46 | x |
| 2005-12-31 | CN¥2.90 | CN¥45.46 | x |
| 2006-12-31 | CN¥4.29 | CN¥45.46 | x |
| 2007-12-31 | CN¥6.12 | CN¥45.46 | x |
| 2008-12-31 | CN¥6.90 | CN¥45.46 | x |
| 2009-12-31 | CN¥6.99 | CN¥45.46 | x |
| 2010-12-31 | CN¥10.29 | CN¥45.46 | x |
| 2011-12-31 | CN¥11.34 | CN¥45.46 | x |
| 2012-12-31 | CN¥12.40 | CN¥45.46 | x |
| 2013-12-31 | CN¥12.86 | CN¥45.46 | x |
| 2014-12-31 | CN¥13.16 | CN¥45.46 | x |
| 2015-12-31 | CN¥12.97 | CN¥45.46 | x |
| 2016-12-31 | CN¥13.61 | CN¥45.46 | x |
| 2017-12-31 | CN¥13.62 | CN¥45.46 | x |
| 2018-12-31 | CN¥14.44 | CN¥45.46 | x |
| 2019-12-31 | CN¥15.23 | CN¥45.46 | x |
| 2020-12-31 | CN¥17.30 | CN¥45.46 | x |
| 2021-12-31 | CN¥20.16 | CN¥45.46 | x |
| 2022-12-31 | CN¥21.23 | CN¥45.46 | x |
| 2023-12-31 | CN¥19.47 | CN¥45.46 | x |
| 2024-12-31 | CN¥22.56 | CN¥45.46 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Jiangxi Copper Co Ltd Class A utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.93%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.34%
- • Asset Turnover: 2.70x
- • Equity Multiplier: 2.48x
- Recent ROE (8.93%) is below the historical average (9.52%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1998 | 0.26% | 0.41% | 0.37x | 1.73x | CN¥-369.11 Million |
| 1999 | 0.61% | 0.85% | 0.38x | 1.90x | CN¥-358.29 Million |
| 2000 | 2.79% | 3.08% | 0.45x | 1.99x | CN¥-281.22 Million |
| 2001 | 6.59% | 10.06% | 0.35x | 1.85x | CN¥-155.85 Million |
| 2002 | 3.64% | 5.09% | 0.38x | 1.89x | CN¥-296.73 Million |
| 2003 | 9.62% | 9.32% | 0.53x | 1.94x | CN¥-19.92 Million |
| 2004 | 18.82% | 10.76% | 0.93x | 1.87x | CN¥535.82 Million |
| 2005 | 21.77% | 14.05% | 1.00x | 1.54x | CN¥1.00 Billion |
| 2006 | 36.70% | 18.39% | 1.34x | 1.49x | CN¥3.35 Billion |
| 2007 | 22.78% | 9.54% | 1.44x | 1.66x | CN¥2.32 Billion |
| 2008 | 11.01% | 4.23% | 1.58x | 1.65x | CN¥209.87 Million |
| 2009 | 10.30% | 4.57% | 1.35x | 1.67x | CN¥67.87 Million |
| 2010 | 14.38% | 6.42% | 1.39x | 1.61x | CN¥1.49 Billion |
| 2011 | 16.66% | 5.57% | 1.73x | 1.73x | CN¥2.62 Billion |
| 2012 | 12.18% | 3.29% | 2.03x | 1.82x | CN¥933.88 Million |
| 2013 | 8.01% | 2.03% | 1.98x | 1.99x | CN¥-887.27 Million |
| 2014 | 6.23% | 1.43% | 2.09x | 2.08x | CN¥-1.72 Billion |
| 2015 | 1.39% | 0.34% | 2.07x | 1.96x | CN¥-3.95 Billion |
| 2016 | 1.68% | 0.39% | 2.32x | 1.88x | CN¥-3.88 Billion |
| 2017 | 3.38% | 0.78% | 2.10x | 2.05x | CN¥-3.15 Billion |
| 2018 | 4.92% | 1.14% | 2.09x | 2.07x | CN¥-2.53 Billion |
| 2019 | 4.68% | 1.03% | 1.78x | 2.56x | CN¥-2.81 Billion |
| 2020 | 3.87% | 0.73% | 2.26x | 2.35x | CN¥-3.67 Billion |
| 2021 | 8.07% | 1.27% | 2.75x | 2.31x | CN¥-1.34 Billion |
| 2022 | 8.15% | 1.25% | 2.87x | 2.28x | CN¥-1.36 Billion |
| 2023 | 9.65% | 1.25% | 3.10x | 2.49x | CN¥-237.10 Million |
| 2024 | 8.93% | 1.34% | 2.70x | 2.48x | CN¥-832.34 Million |
Industry Comparison
This section compares Jiangxi Copper Co Ltd Class A's net assets metrics with peer companies in the Copper industry.
Industry Context
- Industry: Copper
- Average net assets among peers: $5,240,425,035
- Average return on equity (ROE) among peers: 8.84%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Jiangxi Copper Co Ltd Class A (600362) | CN¥92.13 Billion | 0.26% | 1.56x | $13.81 Billion |
| Tongling Nonferrous Metals Group Co Ltd (000630) | $1.02 Billion | 10.74% | 0.21x | $12.07 Billion |
| North Copper Shanxi Co Ltd (000737) | $1.63 Billion | 1.11% | 1.26x | $4.00 Billion |
| Yunnan Copper Co Ltd (000878) | $18.44 Billion | 6.86% | 1.36x | $6.78 Billion |
| Zhejiang Hailiang Co Ltd (002203) | $9.76 Billion | 10.89% | 1.51x | $6.03 Billion |
| Nanjing Hanrui Cobalt Co Ltd (300618) | $1.78 Billion | 0.78% | 0.97x | $2.18 Billion |
| Jiangyin Electrical Alloy Co Ltd (300697) | $191.25 Million | 22.66% | 5.67x | $1.02 Billion |
| Xinke Material (600255) | $1.74 Billion | 5.63% | 1.22x | $964.68 Million |
| Pengxin International Mining Co Ltd (600490) | $5.49 Billion | 5.07% | 0.46x | $2.65 Billion |
| Ningbo Boway Alloy Material Co Ltd (601137) | $7.11 Billion | 15.81% | 1.30x | $2.35 Billion |
About Jiangxi Copper Co Ltd Class A
Jiangxi Copper Company Limited, together with its subsidiaries, engages in mining, smelting, and processing of copper and gold in Chinese Mainland, China, Hong Kong, and internationally. It operates through two segments, Copper-related Industries and Gold-related Industries. The company is involved in the businesses of polymetal minerals development including copper, gold, silver, rare earth, lea… Read more