Magna International Inc (MG) - Net Assets

Latest as of March 2026: CA$12.28 Billion CAD ≈ $8.88 Billion USD

Based on the latest financial reports, Magna International Inc (MG) has net assets worth CA$12.28 Billion CAD (≈ $8.88 Billion USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$31.68 Billion ≈ $22.92 Billion USD) and total liabilities (CA$19.40 Billion ≈ $14.03 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Magna International Inc tangible book value ratio to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric Value
Current Net Assets CA$12.28 Billion
% of Total Assets 38.76%
Annual Growth Rate 10.61%
5-Year Change 4.83%
10-Year Change 25.41%
Growth Volatility 19.8

Magna International Inc - Net Assets Trend (1986–2025)

This chart illustrates how Magna International Inc's net assets have evolved over time, based on quarterly financial data. See how many days can Magna International Inc fund operations to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for Magna International Inc (1986–2025)

The table below shows the annual net assets of Magna International Inc from 1986 to 2025. For live valuation and market cap data, see Magna International Inc stock valuation.

Year Net Assets Change
2025-12-31 CA$12.82 Billion
≈ $9.27 Billion		 +7.33%
2024-12-31 CA$11.94 Billion
≈ $8.64 Billion		 -2.74%
2023-12-31 CA$12.28 Billion
≈ $8.88 Billion		 +8.31%
2022-12-31 CA$11.34 Billion
≈ $8.20 Billion		 -7.28%
2021-12-31 CA$12.22 Billion
≈ $8.84 Billion		 +4.31%
2020-12-31 CA$11.72 Billion
≈ $8.48 Billion		 +5.29%
2019-12-31 CA$11.13 Billion
≈ $8.05 Billion		 -0.25%
2018-12-31 CA$11.16 Billion
≈ $8.07 Billion		 -4.88%
2017-12-31 CA$11.73 Billion
≈ $8.49 Billion		 +14.81%
2016-12-31 CA$10.22 Billion
≈ $7.39 Billion		 +12.09%
2015-12-31 CA$9.12 Billion
≈ $6.60 Billion		 +5.12%
2014-12-31 CA$8.67 Billion
≈ $6.27 Billion		 -10.02%
2013-12-31 CA$9.64 Billion
≈ $6.97 Billion		 +1.91%
2012-12-31 CA$9.46 Billion
≈ $6.84 Billion		 +15.31%
2011-12-31 CA$8.20 Billion
≈ $5.93 Billion		 +0.77%
2010-12-31 CA$8.14 Billion
≈ $5.89 Billion		 +10.58%
2009-12-31 CA$7.36 Billion
≈ $5.32 Billion		 -0.04%
2008-12-31 CA$7.36 Billion
≈ $5.33 Billion		 -14.80%
2007-12-31 CA$8.64 Billion
≈ $6.25 Billion		 +20.75%
2006-12-31 CA$7.16 Billion
≈ $5.18 Billion		 +9.02%
2005-12-31 CA$6.57 Billion
≈ $4.75 Billion		 +6.85%
2004-12-31 CA$6.14 Billion
≈ $4.44 Billion		 +10.58%
2003-12-31 CA$5.56 Billion
≈ $4.02 Billion		 -9.38%
2002-12-31 CA$6.13 Billion
≈ $4.44 Billion		 +24.46%
2001-12-31 CA$4.93 Billion
≈ $3.56 Billion		 +8.07%
2000-12-31 CA$4.56 Billion
≈ $3.30 Billion		 +9.88%
1999-12-31 CA$4.15 Billion
≈ $3.00 Billion		 +17.57%
1998-12-31 CA$3.53 Billion
≈ $2.55 Billion		 +43.89%
1997-12-31 CA$2.45 Billion
≈ $1.77 Billion		 +35.53%
1996-12-31 CA$1.81 Billion
≈ $1.31 Billion		 +41.52%
1995-12-31 CA$1.28 Billion
≈ $924.70 Million		 +25.85%
1994-12-31 CA$1.02 Billion
≈ $734.74 Million		 +40.74%
1993-12-31 CA$721.70 Million
≈ $522.07 Million		 +38.98%
1992-12-31 CA$519.30 Million
≈ $375.65 Million		 +85.33%
1991-12-31 CA$280.20 Million
≈ $202.69 Million		 -8.40%
1990-12-31 CA$305.90 Million
≈ $221.28 Million		 -22.22%
1989-12-31 CA$393.30 Million
≈ $284.51 Million		 +6.67%
1988-12-31 CA$368.70 Million
≈ $266.71 Million		 +9.02%
1987-12-31 CA$338.20 Million
≈ $244.65 Million		 +34.74%
1986-12-31 CA$251.00 Million
≈ $181.57 Million		 --

Equity Component Analysis

This analysis shows how different components contribute to Magna International Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 10347.2% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Retained Earnings CA$9.75 Billion 78.16%
Common Stock CA$3.35 Billion 26.83%
Other Comprehensive Income CA$-764.61 Million -6.13%
Other Components CA$141.74 Million 1.14%
Total Equity CA$12.47 Billion 100.00%

Magna International Inc Competitors by Market Cap

The table below lists competitors of Magna International Inc ranked by their market capitalization.

Company Market Cap
Roku Inc
NASDAQ:ROKU
 $18.48 Billion
KNORR-BREMS. UNSP.ADRS1/4
F:KBXA
 $18.50 Billion
Super Micro Computer Inc
NASDAQ:SMCI
 $18.52 Billion
Northern Star Resources Limited
F:NS7
 $18.53 Billion
EDP - Energias de Portugal S.A.
LS:EDP
 $18.47 Billion
COCA COLA HBC AG ADRS
F:CCKC
 $18.44 Billion
Yuanjie Semiconductor Technology Co. Ltd. A
SHG:688498
 $18.42 Billion
AIB Group PLC
IR:A5G
 $18.42 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Magna International Inc's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 11,522,000,000 to 12,470,265,000, a change of 948,265,000 (8.2%).
  • Net income of 843,512,087 contributed positively to equity growth.
  • Dividend payments of 553,523,009 reduced retained earnings.
  • Share repurchases of 144,485,785 reduced equity.
  • Other comprehensive income increased equity by 819,394,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income CA$843.51 Million +6.76%
Dividends Paid CA$553.52 Million -4.44%
Share Repurchases CA$144.49 Million -1.16%
Other Comprehensive Income CA$819.39 Million +6.57%
Other Changes CA$-16.63 Million -0.13%
Total Change CA$- 8.23%

Book Value vs Market Value Analysis

This analysis compares Magna International Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 2.13x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 36.63x to 2.13x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1986-12-31 CA$2.56 CA$93.83 x
1987-12-31 CA$3.20 CA$93.83 x
1988-12-31 CA$3.32 CA$93.83 x
1989-12-31 CA$3.48 CA$93.83 x
1990-12-31 CA$1.80 CA$93.83 x
1991-12-31 CA$2.04 CA$93.83 x
1992-12-31 CA$2.47 CA$93.83 x
1993-12-31 CA$2.98 CA$93.83 x
1994-12-31 CA$3.93 CA$93.83 x
1995-12-31 CA$4.75 CA$93.83 x
1996-12-31 CA$6.09 CA$93.83 x
1997-12-31 CA$7.47 CA$93.83 x
1998-12-31 CA$9.65 CA$93.83 x
1999-12-31 CA$11.04 CA$93.83 x
2000-12-31 CA$11.48 CA$93.83 x
2001-12-31 CA$12.27 CA$93.83 x
2002-12-31 CA$14.73 CA$93.83 x
2003-12-31 CA$12.80 CA$93.83 x
2004-12-31 CA$13.98 CA$93.83 x
2005-12-31 CA$15.06 CA$93.83 x
2006-12-31 CA$16.06 CA$93.83 x
2007-12-31 CA$18.94 CA$93.83 x
2008-12-31 CA$16.16 CA$93.83 x
2009-12-31 CA$16.46 CA$93.83 x
2010-12-31 CA$17.31 CA$93.83 x
2011-12-31 CA$16.83 CA$93.83 x
2012-12-31 CA$20.04 CA$93.83 x
2013-12-31 CA$20.85 CA$93.83 x
2014-12-31 CA$19.99 CA$93.83 x
2015-12-31 CA$21.73 CA$93.83 x
2016-12-31 CA$24.84 CA$93.83 x
2017-12-31 CA$30.03 CA$93.83 x
2018-12-31 CA$30.79 CA$93.83 x
2019-12-31 CA$34.30 CA$93.83 x
2020-12-31 CA$37.85 CA$93.83 x
2021-12-31 CA$39.09 CA$93.83 x
2022-12-31 CA$37.55 CA$93.83 x
2023-12-31 CA$41.47 CA$93.83 x
2024-12-31 CA$40.16 CA$93.83 x
2025-12-31 CA$44.14 CA$93.83 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Magna International Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 6.76%
  • The company has moderate efficiency in generating returns from equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 1.97%
  • • Asset Turnover: 1.36x
  • • Equity Multiplier: 2.51x
  • Recent ROE (6.76%) is below the historical average (9.23%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1986 13.67% 4.60% 1.13x 2.63x CA$9.20 Million
1987 8.99% 3.50% 0.90x 2.86x CA$-3.42 Million
1988 4.37% 1.34% 0.88x 3.73x CA$-20.77 Million
1989 7.25% 1.75% 1.03x 4.01x CA$-10.83 Million
1990 -97.06% -11.64% 1.10x 7.59x CA$-214.76 Million
1991 6.14% 0.82% 1.37x 5.48x CA$-8.99 Million
1992 16.59% 4.15% 1.68x 2.37x CA$30.59 Million
1993 16.62% 5.38% 1.68x 1.84x CA$43.50 Million
1994 17.76% 6.57% 1.54x 1.75x CA$73.82 Million
1995 19.92% 7.03% 1.49x 1.90x CA$115.77 Million
1996 13.26% 5.28% 1.34x 1.88x CA$55.26 Million
1997 18.48% 7.85% 1.44x 1.63x CA$200.85 Million
1998 4.02% 4.03% 0.55x 1.81x CA$-204.10 Million
1999 10.69% 4.59% 1.30x 1.79x CA$27.60 Million
2000 14.23% 5.69% 1.42x 1.76x CA$177.80 Million
2001 12.93% 5.26% 1.39x 1.76x CA$131.50 Million
2002 10.22% 4.27% 1.28x 1.87x CA$11.90 Million
2003 10.59% 3.40% 1.56x 1.99x CA$29.00 Million
2004 12.72% 3.35% 1.78x 2.13x CA$147.80 Million
2005 9.73% 2.80% 1.85x 1.88x CA$-17.50 Million
2006 7.38% 2.18% 1.84x 1.84x CA$-187.70 Million
2007 7.67% 2.54% 1.70x 1.78x CA$-201.20 Million
2008 0.96% 0.30% 1.80x 1.79x CA$-665.30 Million
2009 -6.70% -2.84% 1.41x 1.67x CA$-1.23 Billion
2010 12.06% 4.04% 1.73x 1.72x CA$166.50 Million
2011 12.45% 3.54% 1.96x 1.80x CA$200.50 Million
2012 15.20% 4.65% 1.80x 1.81x CA$490.10 Million
2013 16.22% 4.48% 1.94x 1.87x CA$598.70 Million
2014 21.73% 5.14% 2.02x 2.09x CA$1.02 Billion
2015 22.45% 6.26% 1.63x 2.20x CA$1.12 Billion
2016 20.79% 5.57% 1.62x 2.31x CA$1.05 Billion
2017 19.65% 5.66% 1.53x 2.26x CA$1.08 Billion
2018 21.46% 5.62% 1.57x 2.42x CA$1.23 Billion
2019 16.30% 4.48% 1.53x 2.38x CA$681.90 Million
2020 6.66% 2.32% 1.14x 2.52x CA$-380.00 Million
2021 12.79% 4.18% 1.25x 2.46x CA$330.40 Million
2022 5.41% 1.56% 1.36x 2.54x CA$-501.50 Million
2023 10.21% 2.83% 1.33x 2.71x CA$24.60 Million
2024 8.76% 2.36% 1.38x 2.69x CA$-143.20 Million
2025 6.76% 1.97% 1.36x 2.51x CA$-403.51 Million

Industry Comparison

This section compares Magna International Inc's net assets metrics with peer companies in the Auto Parts industry.

Industry Context

  • Industry: Auto Parts
  • Average net assets among peers: $408,717,905
  • Average return on equity (ROE) among peers: 9.96%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Magna International Inc (MG) CA$12.28 Billion 13.67% 1.58x $18.48 Billion
Linamar Corporation (LNR) $1.67 Billion 19.19% 0.76x $4.41 Billion
Martinrea International Inc. (MRE) $57.50 Million 34.43% 0.77x $537.96 Million
Spectra Inc. (SSA) $1.83 Million 15.56% 0.19x $1.89 Million
Westport Fuel Systems Inc (WPRT) $68.69 Million -36.02% 0.37x $32.84 Million
Exco Technologies Limited (XTC) $244.92 Million 16.64% 0.40x $221.07 Million

About Magna International Inc

TO:MG Canada Auto Parts
Market Cap
$18.48 Billion
CA$25.54 Billion CAD
Market Cap Rank
#1396 Global
#50 in Canada
Share Price
CA$93.83
Change (1 day)
+0.67%
52-Week Range
CA$50.86 - CA$94.71
All Time High
CA$115.04
Categories
Companies in Canada Auto Parts
About

Magna International Inc. operates as an automotive supplier in North America, Europe, the Asia Pacific, and internationally. It operates through four segments: Body Exteriors & Structures, Power & Vision, Seating Systems, and Complete Vehicles. The company offers design and vehicle concepts, complete vehicle engineering and integration, human-machine interface, developing modules and systems, pla… Read more