Magna International Inc (MG) - Net Assets

Latest as of September 2025: CA$12.92 Billion CAD ≈ $9.35 Billion USD

Based on the latest financial reports, Magna International Inc (MG) has net assets worth CA$12.92 Billion CAD (≈ $9.35 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$32.87 Billion ≈ $23.78 Billion USD) and total liabilities (CA$19.95 Billion ≈ $14.43 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of Magna International Inc to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets CA$12.92 Billion
% of Total Assets 39.31%
Annual Growth Rate 10.7%
5-Year Change 1.88%
10-Year Change 30.96%
Growth Volatility 20.04

Magna International Inc - Net Assets Trend (1986–2024)

This chart illustrates how Magna International Inc's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of Magna International Inc for the complete picture of this company's asset base.

Annual Net Assets for Magna International Inc (1986–2024)

The table below shows the annual net assets of Magna International Inc from 1986 to 2024. For live valuation and market cap data, see Magna International Inc stock valuation.

Year Net Assets Change
2024-12-31 CA$11.94 Billion
≈ $8.64 Billion		 -2.74%
2023-12-31 CA$12.28 Billion
≈ $8.88 Billion		 +8.31%
2022-12-31 CA$11.34 Billion
≈ $8.20 Billion		 -7.28%
2021-12-31 CA$12.22 Billion
≈ $8.84 Billion		 +4.31%
2020-12-31 CA$11.72 Billion
≈ $8.48 Billion		 +5.29%
2019-12-31 CA$11.13 Billion
≈ $8.05 Billion		 -0.25%
2018-12-31 CA$11.16 Billion
≈ $8.07 Billion		 -4.88%
2017-12-31 CA$11.73 Billion
≈ $8.49 Billion		 +14.81%
2016-12-31 CA$10.22 Billion
≈ $7.39 Billion		 +12.09%
2015-12-31 CA$9.12 Billion
≈ $6.60 Billion		 +5.12%
2014-12-31 CA$8.67 Billion
≈ $6.27 Billion		 -10.02%
2013-12-31 CA$9.64 Billion
≈ $6.97 Billion		 +1.91%
2012-12-31 CA$9.46 Billion
≈ $6.84 Billion		 +15.31%
2011-12-31 CA$8.20 Billion
≈ $5.93 Billion		 +0.77%
2010-12-31 CA$8.14 Billion
≈ $5.89 Billion		 +10.58%
2009-12-31 CA$7.36 Billion
≈ $5.32 Billion		 -0.04%
2008-12-31 CA$7.36 Billion
≈ $5.33 Billion		 -14.80%
2007-12-31 CA$8.64 Billion
≈ $6.25 Billion		 +20.75%
2006-12-31 CA$7.16 Billion
≈ $5.18 Billion		 +9.02%
2005-12-31 CA$6.57 Billion
≈ $4.75 Billion		 +6.85%
2004-12-31 CA$6.14 Billion
≈ $4.44 Billion		 +10.58%
2003-12-31 CA$5.56 Billion
≈ $4.02 Billion		 -9.38%
2002-12-31 CA$6.13 Billion
≈ $4.44 Billion		 +24.46%
2001-12-31 CA$4.93 Billion
≈ $3.56 Billion		 +8.07%
2000-12-31 CA$4.56 Billion
≈ $3.30 Billion		 +9.88%
1999-12-31 CA$4.15 Billion
≈ $3.00 Billion		 +17.57%
1998-12-31 CA$3.53 Billion
≈ $2.55 Billion		 +43.89%
1997-12-31 CA$2.45 Billion
≈ $1.77 Billion		 +35.53%
1996-12-31 CA$1.81 Billion
≈ $1.31 Billion		 +41.52%
1995-12-31 CA$1.28 Billion
≈ $924.70 Million		 +25.85%
1994-12-31 CA$1.02 Billion
≈ $734.74 Million		 +40.74%
1993-12-31 CA$721.70 Million
≈ $522.07 Million		 +38.98%
1992-12-31 CA$519.30 Million
≈ $375.65 Million		 +85.33%
1991-12-31 CA$280.20 Million
≈ $202.69 Million		 -8.40%
1990-12-31 CA$305.90 Million
≈ $221.28 Million		 -22.22%
1989-12-31 CA$393.30 Million
≈ $284.51 Million		 +6.67%
1988-12-31 CA$368.70 Million
≈ $266.71 Million		 +9.02%
1987-12-31 CA$338.20 Million
≈ $244.65 Million		 +34.74%
1986-12-31 CA$251.00 Million
≈ $181.57 Million		 --

Equity Component Analysis

This analysis shows how different components contribute to Magna International Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 10187.2% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings CA$9.60 Billion 83.30%
Common Stock CA$3.36 Billion 29.15%
Other Comprehensive Income CA$-1.58 Billion -13.75%
Other Components CA$149.00 Million 1.29%
Total Equity CA$11.52 Billion 100.00%

Magna International Inc Competitors by Market Cap

The table below lists competitors of Magna International Inc ranked by their market capitalization.

Company Market Cap
NIPPON STEEL SP.ADR 033
F:NPSA
 $16.86 Billion
AIRTEL AFRICA UNSP.ADR/10
F:9AA0
 $16.88 Billion
Formosa Petrochemical Corp
TW:6505
 $16.93 Billion
JIO Financial Services Ltd
NSE:JIOFIN
 $16.93 Billion
East West Bancorp Inc
NASDAQ:EWBC
 $16.85 Billion
FIBRA Prologis
MX:FIBRAPL14
 $16.84 Billion
NVR Inc
NYSE:NVR
 $16.82 Billion
International Paper
NYSE:IP
 $16.77 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Magna International Inc's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 11,884,000,000 to 11,522,000,000, a change of -362,000,000 (-3.0%).
  • Net income of 1,009,000,000 contributed positively to equity growth.
  • Dividend payments of 539,000,000 reduced retained earnings.
  • Share repurchases of 207,000,000 reduced equity.
  • Other comprehensive income decreased equity by 686,000,000.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income CA$1.01 Billion +8.76%
Dividends Paid CA$539.00 Million -4.68%
Share Repurchases CA$207.00 Million -1.8%
Other Comprehensive Income CA$-686.00 Million -5.95%
Other Changes CA$61.00 Million +0.53%
Total Change CA$- -3.05%

Book Value vs Market Value Analysis

This analysis compares Magna International Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 2.06x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 32.28x to 2.06x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1986-12-31 CA$2.56 CA$82.68 x
1987-12-31 CA$3.20 CA$82.68 x
1988-12-31 CA$3.32 CA$82.68 x
1989-12-31 CA$3.48 CA$82.68 x
1990-12-31 CA$1.80 CA$82.68 x
1991-12-31 CA$2.04 CA$82.68 x
1992-12-31 CA$2.47 CA$82.68 x
1993-12-31 CA$2.98 CA$82.68 x
1994-12-31 CA$3.93 CA$82.68 x
1995-12-31 CA$4.75 CA$82.68 x
1996-12-31 CA$6.09 CA$82.68 x
1997-12-31 CA$7.47 CA$82.68 x
1998-12-31 CA$9.65 CA$82.68 x
1999-12-31 CA$11.04 CA$82.68 x
2000-12-31 CA$11.48 CA$82.68 x
2001-12-31 CA$12.27 CA$82.68 x
2002-12-31 CA$14.73 CA$82.68 x
2003-12-31 CA$12.80 CA$82.68 x
2004-12-31 CA$13.98 CA$82.68 x
2005-12-31 CA$15.06 CA$82.68 x
2006-12-31 CA$16.06 CA$82.68 x
2007-12-31 CA$18.94 CA$82.68 x
2008-12-31 CA$16.16 CA$82.68 x
2009-12-31 CA$16.46 CA$82.68 x
2010-12-31 CA$17.31 CA$82.68 x
2011-12-31 CA$16.83 CA$82.68 x
2012-12-31 CA$20.04 CA$82.68 x
2013-12-31 CA$20.85 CA$82.68 x
2014-12-31 CA$19.99 CA$82.68 x
2015-12-31 CA$21.73 CA$82.68 x
2016-12-31 CA$24.84 CA$82.68 x
2017-12-31 CA$30.03 CA$82.68 x
2018-12-31 CA$30.79 CA$82.68 x
2019-12-31 CA$34.30 CA$82.68 x
2020-12-31 CA$37.85 CA$82.68 x
2021-12-31 CA$39.09 CA$82.68 x
2022-12-31 CA$37.55 CA$82.68 x
2023-12-31 CA$41.47 CA$82.68 x
2024-12-31 CA$40.16 CA$82.68 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Magna International Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 8.76%
  • The company has moderate efficiency in generating returns from equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 2.36%
  • • Asset Turnover: 1.38x
  • • Equity Multiplier: 2.69x
  • Recent ROE (8.76%) is below the historical average (9.30%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1986 13.67% 4.60% 1.13x 2.63x CA$9.20 Million
1987 8.99% 3.50% 0.90x 2.86x CA$-3.42 Million
1988 4.37% 1.34% 0.88x 3.73x CA$-20.77 Million
1989 7.25% 1.75% 1.03x 4.01x CA$-10.83 Million
1990 -97.06% -11.64% 1.10x 7.59x CA$-214.76 Million
1991 6.14% 0.82% 1.37x 5.48x CA$-8.99 Million
1992 16.59% 4.15% 1.68x 2.37x CA$30.59 Million
1993 16.62% 5.38% 1.68x 1.84x CA$43.50 Million
1994 17.76% 6.57% 1.54x 1.75x CA$73.82 Million
1995 19.92% 7.03% 1.49x 1.90x CA$115.77 Million
1996 13.26% 5.28% 1.34x 1.88x CA$55.26 Million
1997 18.48% 7.85% 1.44x 1.63x CA$200.85 Million
1998 4.02% 4.03% 0.55x 1.81x CA$-204.10 Million
1999 10.69% 4.59% 1.30x 1.79x CA$27.60 Million
2000 14.23% 5.69% 1.42x 1.76x CA$177.80 Million
2001 12.93% 5.26% 1.39x 1.76x CA$131.50 Million
2002 10.22% 4.27% 1.28x 1.87x CA$11.90 Million
2003 10.59% 3.40% 1.56x 1.99x CA$29.00 Million
2004 12.72% 3.35% 1.78x 2.13x CA$147.80 Million
2005 9.73% 2.80% 1.85x 1.88x CA$-17.50 Million
2006 7.38% 2.18% 1.84x 1.84x CA$-187.70 Million
2007 7.67% 2.54% 1.70x 1.78x CA$-201.20 Million
2008 0.96% 0.30% 1.80x 1.79x CA$-665.30 Million
2009 -6.70% -2.84% 1.41x 1.67x CA$-1.23 Billion
2010 12.06% 4.04% 1.73x 1.72x CA$166.50 Million
2011 12.45% 3.54% 1.96x 1.80x CA$200.50 Million
2012 15.20% 4.65% 1.80x 1.81x CA$490.10 Million
2013 16.22% 4.48% 1.94x 1.87x CA$598.70 Million
2014 21.73% 5.14% 2.02x 2.09x CA$1.02 Billion
2015 22.45% 6.26% 1.63x 2.20x CA$1.12 Billion
2016 20.79% 5.57% 1.62x 2.31x CA$1.05 Billion
2017 19.65% 5.66% 1.53x 2.26x CA$1.08 Billion
2018 21.46% 5.62% 1.57x 2.42x CA$1.23 Billion
2019 16.30% 4.48% 1.53x 2.38x CA$681.90 Million
2020 6.66% 2.32% 1.14x 2.52x CA$-380.00 Million
2021 12.79% 4.18% 1.25x 2.46x CA$330.40 Million
2022 5.41% 1.56% 1.36x 2.54x CA$-501.50 Million
2023 10.21% 2.83% 1.33x 2.71x CA$24.60 Million
2024 8.76% 2.36% 1.38x 2.69x CA$-143.20 Million

Industry Comparison

This section compares Magna International Inc's net assets metrics with peer companies in the Auto Parts industry.

Industry Context

  • Industry: Auto Parts
  • Average net assets among peers: $292,134,351
  • Average return on equity (ROE) among peers: -19.34%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Magna International Inc (MG) CA$12.92 Billion 13.67% 1.54x $16.86 Billion
Linamar Corporation (LNR) $120.50 Million 8.71% 0.74x $3.85 Billion
Martinrea International Inc. (MRE) $1.15 Billion 16.14% 1.53x $528.12 Million
Spectra Inc. (SSA) $1.83 Million 15.56% 0.19x $1.58 Million
Westport Fuel Systems Inc (WPRT) $67.60 Million -145.55% 2.10x $34.79 Million
Exco Technologies Limited (XTC) $119.20 Million 8.45% 0.25x $214.48 Million

About Magna International Inc

TO:MG Canada Auto Parts
Market Cap
$16.86 Billion
CA$23.30 Billion CAD
Market Cap Rank
#1473 Global
#52 in Canada
Share Price
CA$82.68
Change (1 day)
-4.36%
52-Week Range
CA$45.74 - CA$93.52
All Time High
CA$115.04
Categories
Companies in Canada Auto Parts
About

Magna International Inc. manufactures and supplies vehicle engineering, contract, and automotive space. It operates through four segments: Body Exteriors & Structures, Power & Vision, Seating Systems, and Complete Vehicles. The company offers battery enclosures, battery trays, fully assembled body-in-white modules, and chassis systems, such as suspension links and arms, twist axle, carbon fiber s… Read more