Clevo Co (2362) - Net Assets
Based on the latest financial reports, Clevo Co (2362) has net assets worth NT$38.34 Billion TWD (≈ $1.21 Billion USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$93.18 Billion ≈ $2.94 Billion USD) and total liabilities (NT$54.84 Billion ≈ $1.73 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Clevo Co liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$38.34 Billion |
| % of Total Assets | 41.15% |
| Annual Growth Rate | 9.56% |
| 5-Year Change | 11.66% |
| 10-Year Change | -8.27% |
| Growth Volatility | 57.81 |
Clevo Co - Net Assets Trend (2000–2024)
This chart illustrates how Clevo Co's net assets have evolved over time, based on quarterly financial data. Also explore 2362 total asset value for the complete picture of this company's asset base.
Annual Net Assets for Clevo Co (2000–2024)
The table below shows the annual net assets of Clevo Co from 2000 to 2024. For live valuation and market cap data, see 2362 stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$44.53 Billion ≈ $1.40 Billion |
+8.12% |
| 2023-12-31 | NT$41.18 Billion ≈ $1.30 Billion |
-1.45% |
| 2022-12-31 | NT$41.79 Billion ≈ $1.32 Billion |
+1.16% |
| 2021-12-31 | NT$41.31 Billion ≈ $1.30 Billion |
+3.59% |
| 2020-12-31 | NT$39.88 Billion ≈ $1.26 Billion |
+0.21% |
| 2019-12-31 | NT$39.80 Billion ≈ $1.25 Billion |
-4.93% |
| 2018-12-31 | NT$41.86 Billion ≈ $1.32 Billion |
-1.05% |
| 2017-12-31 | NT$42.30 Billion ≈ $1.33 Billion |
-2.32% |
| 2016-12-31 | NT$43.30 Billion ≈ $1.36 Billion |
-10.79% |
| 2015-12-31 | NT$48.54 Billion ≈ $1.53 Billion |
-4.60% |
| 2014-12-31 | NT$50.89 Billion ≈ $1.60 Billion |
+288.18% |
| 2013-12-31 | NT$13.11 Billion ≈ $413.00 Million |
+23.12% |
| 2012-12-31 | NT$10.65 Billion ≈ $335.45 Million |
+30.41% |
| 2011-12-31 | NT$8.16 Billion ≈ $257.23 Million |
+8.00% |
| 2010-12-31 | NT$7.56 Billion ≈ $238.19 Million |
-13.89% |
| 2009-12-31 | NT$8.78 Billion ≈ $276.60 Million |
+27.15% |
| 2008-12-31 | NT$6.90 Billion ≈ $217.53 Million |
+0.61% |
| 2007-12-31 | NT$6.86 Billion ≈ $216.22 Million |
+17.78% |
| 2006-12-31 | NT$5.83 Billion ≈ $183.58 Million |
+4.08% |
| 2005-12-31 | NT$5.60 Billion ≈ $176.39 Million |
-9.01% |
| 2004-12-31 | NT$6.15 Billion ≈ $193.86 Million |
-1.94% |
| 2003-12-31 | NT$6.27 Billion ≈ $197.69 Million |
+10.96% |
| 2002-12-31 | NT$5.66 Billion ≈ $178.17 Million |
+0.87% |
| 2001-12-31 | NT$5.61 Billion ≈ $176.63 Million |
+12.70% |
| 2000-12-31 | NT$4.97 Billion ≈ $156.73 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Clevo Co's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 368378000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$3.68 Billion | 8.27% |
| Other Components | NT$40.84 Billion | 91.73% |
| Total Equity | NT$44.53 Billion | 100.00% |
Clevo Co Competitors by Market Cap
The table below lists competitors of Clevo Co ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Telesat Corp
TO:TSAT
|
$701.13 Million |
|
Velesto Energy Bhd
KLSE:5243
|
$701.31 Million |
|
Gan Yuan Foods Co Ltd
SHE:002991
|
$701.53 Million |
|
Serve Robotics Inc. Common Stock
NASDAQ:SERV
|
$701.56 Million |
|
BioAge Labs, Inc
NASDAQ:BIOA
|
$701.02 Million |
|
Beijing Career International Co Ltd
SHE:300662
|
$700.97 Million |
|
Citycon Oyj
HE:CTY1S
|
$700.87 Million |
|
PSI Software AG
F:PSAN
|
$700.76 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Clevo Co's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 41,183,369,000 to 44,528,277,000, a change of 3,344,908,000 (8.1%).
- Net income of 1,767,821,000 contributed positively to equity growth.
- Dividend payments of 936,346,000 reduced retained earnings.
- Other comprehensive income decreased equity by 31,925,707,999.
- Other factors increased equity by 34,439,140,999.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$1.77 Billion | +3.97% |
| Dividends Paid | NT$936.35 Million | -2.1% |
| Other Comprehensive Income | NT$-31.93 Billion | -71.7% |
| Other Changes | NT$34.44 Billion | +77.34% |
| Total Change | NT$- | 8.12% |
Book Value vs Market Value Analysis
This analysis compares Clevo Co's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.51x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 4.23x to 0.51x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | NT$9.09 | NT$38.50 | x |
| 2007-12-31 | NT$10.83 | NT$38.50 | x |
| 2008-12-31 | NT$10.95 | NT$38.50 | x |
| 2009-12-31 | NT$13.96 | NT$38.50 | x |
| 2010-12-31 | NT$12.28 | NT$38.50 | x |
| 2011-12-31 | NT$13.64 | NT$38.50 | x |
| 2012-12-31 | NT$17.82 | NT$38.50 | x |
| 2013-12-31 | NT$19.84 | NT$38.50 | x |
| 2014-12-31 | NT$76.90 | NT$38.50 | x |
| 2015-12-31 | NT$73.11 | NT$38.50 | x |
| 2016-12-31 | NT$67.05 | NT$38.50 | x |
| 2017-12-31 | NT$65.53 | NT$38.50 | x |
| 2018-12-31 | NT$66.18 | NT$38.50 | x |
| 2019-12-31 | NT$64.69 | NT$38.50 | x |
| 2020-12-31 | NT$66.25 | NT$38.50 | x |
| 2021-12-31 | NT$68.89 | NT$38.50 | x |
| 2022-12-31 | NT$70.82 | NT$38.50 | x |
| 2023-12-31 | NT$69.91 | NT$38.50 | x |
| 2024-12-31 | NT$76.09 | NT$38.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Clevo Co utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.97%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.65%
- • Asset Turnover: 0.27x
- • Equity Multiplier: 2.25x
- Recent ROE (3.97%) is below the historical average (7.05%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 8.12% | 5.09% | 1.04x | 1.53x | NT$-105.60 Million |
| 2002 | 3.09% | 1.89% | 1.01x | 1.63x | NT$-390.99 Million |
| 2003 | 9.38% | 4.15% | 1.15x | 1.97x | NT$-39.07 Million |
| 2004 | 6.61% | 3.44% | 0.82x | 2.35x | NT$-208.42 Million |
| 2006 | 3.45% | 2.11% | 0.51x | 3.19x | NT$-381.25 Million |
| 2007 | 17.53% | 7.86% | 0.64x | 3.50x | NT$515.82 Million |
| 2008 | 12.64% | 4.41% | 0.73x | 3.91x | NT$183.02 Million |
| 2009 | 10.12% | 4.65% | 0.64x | 3.40x | NT$10.54 Million |
| 2010 | 10.43% | 4.62% | 0.49x | 4.57x | NT$32.14 Million |
| 2011 | 15.34% | 7.34% | 0.40x | 5.20x | NT$435.60 Million |
| 2012 | 12.31% | 7.21% | 0.40x | 4.27x | NT$245.79 Million |
| 2013 | 22.67% | 16.52% | 0.34x | 3.99x | NT$1.66 Billion |
| 2014 | 4.58% | 12.24% | 0.17x | 2.27x | NT$-2.75 Billion |
| 2015 | 2.12% | 5.31% | 0.16x | 2.52x | NT$-3.82 Billion |
| 2016 | 1.37% | 3.02% | 0.17x | 2.61x | NT$-3.73 Billion |
| 2017 | 1.70% | 3.44% | 0.19x | 2.66x | NT$-3.51 Billion |
| 2018 | 3.48% | 7.35% | 0.18x | 2.69x | NT$-2.73 Billion |
| 2019 | 2.69% | 4.88% | 0.22x | 2.52x | NT$-2.91 Billion |
| 2020 | 1.67% | 3.30% | 0.21x | 2.36x | NT$-3.32 Billion |
| 2021 | 4.35% | 6.66% | 0.30x | 2.21x | NT$-2.33 Billion |
| 2022 | 1.97% | 3.71% | 0.24x | 2.25x | NT$-3.35 Billion |
| 2023 | 2.57% | 4.35% | 0.26x | 2.29x | NT$-3.06 Billion |
| 2024 | 3.97% | 6.65% | 0.27x | 2.25x | NT$-2.69 Billion |
Industry Comparison
This section compares Clevo Co's net assets metrics with peer companies in the Computer Hardware industry.
Industry Context
- Industry: Computer Hardware
- Average net assets among peers: $37,332,807,700
- Average return on equity (ROE) among peers: -1.65%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Clevo Co (2362) | NT$38.34 Billion | 8.12% | 1.43x | $701.09 Million |
| Solytech Enterprise Corp (1471) | $1.00 Billion | -31.82% | 0.68x | $53.55 Million |
| Lite-On Technology Corp (2301) | $79.28 Billion | 11.88% | 1.66x | $11.87 Billion |
| Microtek International Inc (2305) | $2.23 Billion | -0.87% | 0.17x | $100.28 Million |
| Kinpo Electronics Inc (2312) | $14.67 Billion | 10.08% | 0.70x | $1.31 Billion |
| CMC Magnetics Corp (2323) | $33.57 Billion | -1.91% | 0.45x | $348.35 Million |
| Compal Electronics Inc (2324) | $115.99 Billion | 8.07% | 3.03x | $3.98 Billion |
| Elitegroup Computer Systems Co Ltd (2331) | $11.02 Billion | 0.42% | 1.12x | $360.88 Million |
| Ritek Corp (2349) | $9.39 Billion | -2.63% | 0.94x | $272.09 Million |
| Qisda Corp (2352) | $31.13 Billion | -5.81% | 2.57x | $975.88 Million |
| Acer Inc (2353) | $75.03 Billion | -3.88% | 2.02x | $2.61 Billion |
About Clevo Co
Clevo Co., together with its subsidiaries, primarily engages in the design, manufacture, and sale of visual display units, computers, and peripheral devices in Taiwan, China, the Asia-Pacific, Europe, and the Americas. It operates through Computer and Buynow Plaza segments. The company is involved in the research, development, design, manufacture, retail, wholesale, maintenance, and after-sales s… Read more