Chunghwa Telecom Co (2412) - Net Assets
Based on the latest financial reports, Chunghwa Telecom Co (2412) has net assets worth NT$400.79 Billion TWD (≈ $12.63 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$535.87 Billion ≈ $16.88 Billion USD) and total liabilities (NT$135.08 Billion ≈ $4.26 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check financial resilience of Chunghwa Telecom Co to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$400.79 Billion |
| % of Total Assets | 74.79% |
| Annual Growth Rate | 0.09% |
| 5-Year Change | 2.44% |
| 10-Year Change | 7.97% |
| Growth Volatility | 5.44 |
Chunghwa Telecom Co - Net Assets Trend (2000–2025)
This chart illustrates how Chunghwa Telecom Co's net assets have evolved over time, based on quarterly financial data. Also explore Chunghwa Telecom Co assets under control for the complete picture of this company's asset base.
Annual Net Assets for Chunghwa Telecom Co (2000–2025)
The table below shows the annual net assets of Chunghwa Telecom Co from 2000 to 2025. For live valuation and market cap data, see 2412 market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | NT$400.79 Billion ≈ $12.63 Billion |
+1.26% |
| 2024-12-31 | NT$395.81 Billion ≈ $12.47 Billion |
+0.79% |
| 2023-12-31 | NT$392.72 Billion ≈ $12.37 Billion |
+0.25% |
| 2022-12-31 | NT$391.74 Billion ≈ $12.34 Billion |
+0.12% |
| 2021-12-31 | NT$391.26 Billion ≈ $12.33 Billion |
+0.51% |
| 2020-12-31 | NT$389.26 Billion ≈ $12.26 Billion |
+3.50% |
| 2019-12-31 | NT$376.11 Billion ≈ $11.85 Billion |
-2.71% |
| 2018-12-31 | NT$386.57 Billion ≈ $12.18 Billion |
+3.48% |
| 2017-12-31 | NT$373.58 Billion ≈ $11.77 Billion |
+0.64% |
| 2016-12-31 | NT$371.20 Billion ≈ $11.69 Billion |
-0.75% |
| 2015-12-31 | NT$374.01 Billion ≈ $11.78 Billion |
+1.22% |
| 2014-12-31 | NT$369.51 Billion ≈ $11.64 Billion |
+1.14% |
| 2013-12-31 | NT$365.34 Billion ≈ $11.51 Billion |
-1.23% |
| 2012-12-31 | NT$369.91 Billion ≈ $11.65 Billion |
-0.84% |
| 2011-12-31 | NT$373.04 Billion ≈ $11.75 Billion |
+1.20% |
| 2010-12-31 | NT$368.60 Billion ≈ $11.61 Billion |
-2.73% |
| 2009-12-31 | NT$378.96 Billion ≈ $11.94 Billion |
-0.19% |
| 2008-12-31 | NT$379.69 Billion ≈ $11.96 Billion |
+18.45% |
| 2007-12-31 | NT$320.56 Billion ≈ $10.10 Billion |
+0.15% |
| 2006-12-31 | NT$320.08 Billion ≈ $10.08 Billion |
-2.66% |
| 2005-12-31 | NT$328.82 Billion ≈ $10.36 Billion |
+3.16% |
| 2004-12-31 | NT$318.74 Billion ≈ $10.04 Billion |
+2.75% |
| 2003-12-31 | NT$310.22 Billion ≈ $9.77 Billion |
+3.16% |
| 2002-12-31 | NT$300.73 Billion ≈ $9.47 Billion |
-10.06% |
| 2001-12-31 | NT$334.35 Billion ≈ $10.53 Billion |
-14.67% |
| 2000-12-31 | NT$391.84 Billion ≈ $12.35 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Chunghwa Telecom Co's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 5.3% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$59.40 Billion | 15.38% |
| Common Stock | NT$77.57 Billion | 20.08% |
| Other Comprehensive Income | NT$101.92 Billion | 26.39% |
| Other Components | NT$147.36 Billion | 38.15% |
| Total Equity | NT$386.26 Billion | 100.00% |
Chunghwa Telecom Co Competitors by Market Cap
The table below lists competitors of Chunghwa Telecom Co ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Guotai Junan Securities Co Ltd
SHG:601211
|
$33.31 Billion |
|
JSW Steel Limited
NSE:JSWSTEEL
|
$33.38 Billion |
|
LEGRAND UNSP.ARD 1/5 EO 4
F:LRC0
|
$33.38 Billion |
|
Orix Corp Ads
NYSE:IX
|
$33.39 Billion |
|
LEONARDO ADR 1/2/EO 440
F:FMN
|
$33.03 Billion |
|
Carnival Corporation
NYSE:CCL
|
$33.03 Billion |
|
Ningxia Baofeng Energy Group Co Ltd
SHG:600989
|
$32.94 Billion |
|
NRG Energy Inc.
NYSE:NRG
|
$32.93 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Chunghwa Telecom Co's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 382,826,000,000 to 386,257,711,000, a change of 3,431,711,000 (0.9%).
- Net income of 38,690,000,000 contributed positively to equity growth.
- Dividend payments of 38,787,232,000 reduced retained earnings.
- Other comprehensive income increased equity by 101,332,448,000.
- Other factors decreased equity by 97,803,505,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$38.69 Billion | +10.02% |
| Dividends Paid | NT$38.79 Billion | -10.04% |
| Other Comprehensive Income | NT$101.33 Billion | +26.23% |
| Other Changes | NT$-97.80 Billion | -25.32% |
| Total Change | NT$- | 0.90% |
Book Value vs Market Value Analysis
This analysis compares Chunghwa Telecom Co's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.72x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 4.01x to 2.72x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2000-12-31 | NT$33.94 | NT$136.00 | x |
| 2001-12-31 | NT$25.09 | NT$136.00 | x |
| 2002-12-31 | NT$26.09 | NT$136.00 | x |
| 2003-12-31 | NT$26.91 | NT$136.00 | x |
| 2004-12-31 | NT$27.65 | NT$136.00 | x |
| 2005-12-31 | NT$28.54 | NT$136.00 | x |
| 2006-12-31 | NT$30.67 | NT$136.00 | x |
| 2007-12-31 | NT$36.70 | NT$136.00 | x |
| 2008-12-31 | NT$48.15 | NT$136.00 | x |
| 2009-12-31 | NT$48.22 | NT$136.00 | x |
| 2010-12-31 | NT$46.86 | NT$136.00 | x |
| 2011-12-31 | NT$47.21 | NT$136.00 | x |
| 2012-12-31 | NT$46.99 | NT$136.00 | x |
| 2013-12-31 | NT$46.37 | NT$136.00 | x |
| 2014-12-31 | NT$46.90 | NT$136.00 | x |
| 2015-12-31 | NT$47.42 | NT$136.00 | x |
| 2016-12-31 | NT$46.94 | NT$136.00 | x |
| 2017-12-31 | NT$46.97 | NT$136.00 | x |
| 2018-12-31 | NT$48.49 | NT$136.00 | x |
| 2019-12-31 | NT$48.43 | NT$136.00 | x |
| 2020-12-31 | NT$48.67 | NT$136.00 | x |
| 2021-12-31 | NT$48.85 | NT$136.00 | x |
| 2022-12-31 | NT$48.82 | NT$136.00 | x |
| 2023-12-31 | NT$48.97 | NT$136.00 | x |
| 2024-12-31 | NT$49.24 | NT$136.00 | x |
| 2025-12-31 | NT$49.92 | NT$136.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Chunghwa Telecom Co utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.02%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 16.39%
- • Asset Turnover: 0.44x
- • Equity Multiplier: 1.39x
- Recent ROE (10.02%) is below the historical average (11.71%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 16.02% | 22.55% | 0.60x | 1.19x | NT$23.58 Billion |
| 2001 | 12.91% | 20.28% | 0.45x | 1.42x | NT$8.43 Billion |
| 2002 | 14.70% | 24.59% | 0.42x | 1.43x | NT$14.14 Billion |
| 2003 | 15.23% | 25.93% | 0.42x | 1.38x | NT$16.21 Billion |
| 2004 | 15.97% | 27.50% | 0.42x | 1.38x | NT$19.04 Billion |
| 2005 | 10.16% | 18.04% | 0.47x | 1.21x | NT$529.45 Million |
| 2006 | 13.15% | 22.58% | 0.47x | 1.25x | NT$10.07 Billion |
| 2007 | 15.56% | 24.62% | 0.49x | 1.28x | NT$17.67 Billion |
| 2008 | 12.16% | 22.71% | 0.44x | 1.23x | NT$8.14 Billion |
| 2009 | 11.66% | 22.06% | 0.44x | 1.20x | NT$6.24 Billion |
| 2010 | 13.06% | 23.52% | 0.45x | 1.25x | NT$11.15 Billion |
| 2011 | 12.76% | 21.64% | 0.49x | 1.20x | NT$10.20 Billion |
| 2012 | 10.92% | 18.13% | 0.50x | 1.20x | NT$3.36 Billion |
| 2013 | 11.02% | 17.42% | 0.52x | 1.22x | NT$3.69 Billion |
| 2014 | 10.60% | 17.04% | 0.51x | 1.23x | NT$2.17 Billion |
| 2015 | 11.61% | 18.47% | 0.51x | 1.23x | NT$5.93 Billion |
| 2016 | 10.99% | 17.42% | 0.51x | 1.23x | NT$3.60 Billion |
| 2017 | 10.65% | 17.09% | 0.50x | 1.24x | NT$2.39 Billion |
| 2018 | 9.43% | 16.48% | 0.46x | 1.24x | NT$-2.15 Billion |
| 2019 | 8.72% | 18.28% | 0.39x | 1.22x | NT$-4.82 Billion |
| 2020 | 8.84% | 16.10% | 0.41x | 1.34x | NT$-4.37 Billion |
| 2021 | 9.39% | 17.01% | 0.41x | 1.35x | NT$-2.32 Billion |
| 2022 | 9.59% | 16.86% | 0.41x | 1.38x | NT$-1.55 Billion |
| 2023 | 9.72% | 16.56% | 0.43x | 1.38x | NT$-1.07 Billion |
| 2024 | 9.71% | 16.27% | 0.43x | 1.40x | NT$-1.09 Billion |
| 2025 | 10.02% | 16.39% | 0.44x | 1.39x | NT$64.23 Million |
Industry Comparison
This section compares Chunghwa Telecom Co's net assets metrics with peer companies in the Telecom Services industry.
Industry Context
- Industry: Telecom Services
- Average net assets among peers: $19,500,021,750
- Average return on equity (ROE) among peers: 14.42%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Chunghwa Telecom Co (2412) | NT$400.79 Billion | 16.02% | 0.34x | $33.24 Billion |
| Far EasTone Telecommunications Co Ltd (4904) | $71.72 Billion | 15.88% | 0.85x | $10.74 Billion |
| Hwacom Systems (6163) | $1.47 Billion | 7.97% | 1.57x | $249.68 Million |
| Welldone Co (6170) | $1.96 Billion | 16.84% | 1.28x | $159.65 Million |
| Chief Telecom Inc (6561) | $2.85 Billion | 17.01% | 0.17x | $836.31 Million |
About Chunghwa Telecom Co
Chunghwa Telecom Co., Ltd., together with its subsidiaries, operates as an integrated telecommunications service provider in Taiwan and internationally. The company operates through Consumer Business, Enterprise Business, International Business, and Others segments. Its services primarily include mobile, fixed-line, information and communication technology (ICT), and sales and other services. The… Read more