United Integrated Services Co Ltd (2404) — Cash Flow Reinvestment Rate

Latest as of September 2025: 0.58x

United Integrated Services Co Ltd (2404) has a Cash Flow Reinvestment Rate of 0.58x as of September 2025, reinvesting NT$4.13 Billion (capex NT$22.48 Million plus investments NT$-4.11 Billion) from operating cash flow of NT$7.15 Billion. See 2404 cash flow after capex ratio to measure how efficiently the company converts operating cash flow to free cash.

Reinvestment Rate

0.58x
(Capex + Investments) / Operating CF

Total Reinvested

NT$4.13 Billion
Capex + Investments

Operating Cash Flow

NT$7.15 Billion
TWD

Capital Expenditures

NT$22.48 Million
TWD

United Integrated Services Co Ltd Cash Flow Reinvestment Rate (2000–2024)

Historical reinvestment intensity for United Integrated Services Co Ltd across 24 annual periods. For the full cash flow conversion analysis, see United Integrated Services Co Ltd (2404) cash flow conversion.

Annual Cash Flow Reinvestment Rate for United Integrated Services Co Ltd (2000–2024)

Year-by-year capital reinvestment analysis for United Integrated Services Co Ltd. See United Integrated Services Co Ltd (2404) flexibility index to measure the company's free cash flow as a share of total liabilities.

Year Reinvestment Rate Total Reinvested (TWD) Operating CF Capex YoY Change
2024 0.48x NT$8.43 Billion NT$17.52 Billion NT$21.02 Million ▼ -67.1%
2023 1.46x NT$6.43 Billion NT$4.39 Billion NT$4.60 Million ▲ +1156.0%
2022 0.12x NT$771.38 Million NT$6.62 Billion NT$101.74 Million ▼ -54.7%
2021 0.26x NT$538.79 Million NT$2.09 Billion NT$483.14 Million ▼ -2.4%
2020 0.26x NT$994.95 Million NT$3.77 Billion NT$40.56 Million ▼ -66.0%
2019 0.77x NT$3.16 Billion NT$4.08 Billion NT$8.79 Million ▲ +761.0%
2018 0.09x NT$106.06 Million NT$1.18 Billion NT$9.56 Million ▼ -60.0%
2017 0.23x NT$714.20 Million NT$3.17 Billion NT$7.25 Million ▼ -81.3%
2016 1.21x NT$1.40 Billion NT$1.17 Billion NT$226.68 Million ▼ -75.7%
2015 4.97x NT$1.54 Billion NT$309.49 Million NT$11.72 Million ▲ +667.3%
2014 0.65x NT$548.11 Million NT$846.85 Million NT$100.69 Million ▲ +811.7%
2013 0.07x NT$203.38 Million NT$2.86 Billion NT$13.90 Million ▲ +367.6%
2012 0.02x NT$24.91 Million NT$1.64 Billion NT$24.91 Million ▼ -85.5%
2010 0.10x NT$171.92 Million NT$1.65 Billion NT$171.92 Million ▲ +212.4%
2009 0.03x NT$37.13 Million NT$1.11 Billion NT$37.13 Million ▲ +1785.9%
2008 0.00x NT$5.50 Million NT$3.10 Billion NT$5.50 Million ▼ -96.8%
2007 0.06x NT$44.26 Million NT$803.93 Million NT$44.26 Million ▼ -60.2%
2006 0.14x NT$109.47 Million NT$791.40 Million NT$109.47 Million ▼ -41.1%
2005 0.23x NT$224.13 Million NT$955.08 Million NT$224.13 Million ▲ +74.9%
2004 0.13x NT$31.95 Million NT$238.12 Million NT$31.95 Million ▲ +87.7%
2003 0.07x NT$10.68 Million NT$149.38 Million NT$10.68 Million ▲ +703.1%
2002 0.01x NT$5.48 Million NT$616.17 Million NT$5.48 Million ▲ +144.3%
2001 0.00x NT$3.35 Million NT$918.33 Million NT$3.35 Million ▼ -95.8%
2000 0.09x NT$24.70 Million NT$283.69 Million NT$24.70 Million
Cash Flow Reinvestment Rate = (ABS(Capex) + ABS(Investments)) / Operating Cash Flow