United Integrated Services Co Ltd (2404) — Free Cash Flow Generation Index

Latest as of September 2025: 1.00x

United Integrated Services Co Ltd (2404) has a Free Cash Flow Generation Index of 1.00x as of September 2025. Free cash flow of NT$7.13 Billion represents 1% of operating cash flow (NT$7.15 Billion). See United Integrated Services Co Ltd short-term liquidity ratio to evaluate short-term liquidity relative to the company's equity base.

FCF Generation Index

1.00x
Free Cash Flow / Operating CF

Free Cash Flow

NT$7.13 Billion
TWD

Operating Cash Flow

NT$7.15 Billion
TWD

Capital Expenditures

NT$22.48 Million
TWD

United Integrated Services Co Ltd Free Cash Flow Generation Index (2000–2024)

Historical FCF Generation Index trend for United Integrated Services Co Ltd across 24 annual periods. Explore 2404 debt coverage from operations to assess how comfortably operating cash covers total debt obligations.

Annual Free Cash Flow Generation for United Integrated Services Co Ltd (2000–2024)

Year-by-year Free Cash Flow Generation Index for United Integrated Services Co Ltd. For the full company profile including market capitalisation, see market value of United Integrated Services Co Ltd.

Year FCG Index Free Cash Flow (TWD) Operating CF Capital Expenditures YoY Change
2024 1.00x NT$17.50 Billion NT$17.52 Billion NT$21.02 Million ▲ +0.1%
2023 1.00x NT$4.38 Billion NT$4.39 Billion NT$4.60 Million ▲ +1.4%
2022 0.98x NT$6.52 Billion NT$6.62 Billion NT$101.74 Million ▲ +28.0%
2021 0.77x NT$1.61 Billion NT$2.09 Billion NT$483.14 Million ▼ -22.2%
2020 0.99x NT$3.73 Billion NT$3.77 Billion NT$40.56 Million ▼ -0.9%
2019 1.00x NT$4.07 Billion NT$4.08 Billion NT$8.79 Million ▲ +0.6%
2018 0.99x NT$1.17 Billion NT$1.18 Billion NT$9.56 Million ▼ -0.6%
2017 1.00x NT$3.17 Billion NT$3.17 Billion NT$7.25 Million ▲ +23.9%
2016 0.81x NT$938.95 Million NT$1.17 Billion NT$226.68 Million ▼ -16.3%
2015 0.96x NT$297.77 Million NT$309.49 Million NT$11.72 Million ▲ +9.2%
2014 0.88x NT$746.16 Million NT$846.85 Million NT$100.69 Million ▼ -11.5%
2013 1.00x NT$2.85 Billion NT$2.86 Billion NT$13.90 Million ▲ +1.0%
2012 0.98x NT$1.62 Billion NT$1.64 Billion NT$24.91 Million ▲ +10.0%
2010 0.90x NT$1.48 Billion NT$1.65 Billion NT$171.92 Million ▼ -7.3%
2009 0.97x NT$1.07 Billion NT$1.11 Billion NT$37.13 Million ▼ -3.2%
2008 1.00x NT$3.10 Billion NT$3.10 Billion NT$5.50 Million ▲ +5.6%
2007 0.94x NT$759.67 Million NT$803.93 Million NT$44.26 Million ▲ +9.7%
2006 0.86x NT$681.93 Million NT$791.40 Million NT$109.47 Million ▼ -30.2%
2005 1.23x NT$1.18 Billion NT$955.08 Million NT$224.13 Million ▲ +8.9%
2004 1.13x NT$270.06 Million NT$238.12 Million NT$31.95 Million ▲ +5.9%
2003 1.07x NT$160.06 Million NT$149.38 Million NT$10.68 Million ▲ +6.2%
2002 1.01x NT$621.66 Million NT$616.17 Million NT$5.48 Million ▲ +0.5%
2001 1.00x NT$921.68 Million NT$918.33 Million NT$3.35 Million ▼ -7.7%
2000 1.09x NT$308.38 Million NT$283.69 Million NT$24.70 Million
FCG Index = Free Cash Flow / Operating Cash Flow. FCF = Operating CF + Capital Expenditures (capex stored negative).